B01 Abstract of Bids - W912ES20B0021 Harpers Slough Repair.pdf

Harpers Slough Islands Repair Solicitation Number: W912ES20B0021 US Army Corps of Engineers. 180 East 5th Street, Suite 700. Saint Paul, Minnesota 55101 BID OPENING: April 20, 2021; 2:00pm local

Contracting Officer: Ken Eshom Contract Specialist: Scott Hendrix

Unit Unit Unit Unit Item Description Quantity Unit Price Amount Price Amount Price Amount Price Amount

ITEMS (CLINS 0001 - 2011)

BASE BID: W2 and W1 0001 Bonds (Performance and Payment) for Base Bid 1 Job $37,310.00 $37,310.00 $8,350.00 $8,350.00 $25,000.00 $25,000.00 $30,700.00 $30,700.00 0002 Granular Fill

0002AA First 8,000 8,000 CY $42.67 $341,360.00 $24.14 $193,120.00 $63.00 $504,000.00 $57.00 $456,000.00 0002AB Over 8,000 1,900 CY $42.67 $81,073.00 $9.94 $18,886.00 $46.00 $87,400.00 $57.00 $108,300.00

0003 Random Fill 0003AA First 6,000 6,000 CY $42.67 $256,020.00 $9.94 $59,640.00 $63.00 $378,000.00 $48.00 $288,000.00 0003AB Over 6,000 1,200 CY $42.67 $51,204.00 $9.94 $11,928.00 $46.00 $55,200.00 $48.00 $57,600.00

0004 Fine Fill 0004AA First 6,000 6,000 CY $98.65 $591,900.00 $49.98 $299,880.00 $86.00 $516,000.00 $53.00 $318,000.00 0004AB Over 6,000 1,000 CY $98.65 $98,650.00 $31.05 $31,050.00 $69.00 $69,000.00 $53.00 $53,000.00

0005 Construction Pads 0005AA First 5,000 5,000 CY $49.29 $246,450.00 $9.94 $49,700.00 $15.00 $75,000.00 $53.00 $265,000.00 0005AB Over 5,000 1,800 CY $49.29 $88,722.00 $9.94 $17,892.00 $0.00 $0.00 $53.00 $95,400.00

0006 Excess Material Disposal 0006AA First 3,000 3,000 CY $27.18 $81,540.00 $9.94 $29,820.00 $0.00 $0.00 $81.00 $243,000.00 0006AB Over 3,000 1,000 CY $27.18 $27,180.00 $9.94 $9,940.00 $0.00 $0.00 $71.00 $71,000.00

0007 Riprap 0007AA First 6,000 6,000 TON $72.38 $434,280.00 $84.29 $505,740.00 $125.00 $750,000.00 $84.00 $504,000.00 0007AB Over 6,000 1,350 TON $72.38 $97,713.00 $65.35 $88,222.50 $125.00 $168,750.00 $74.00 $99,900.00

0008 Riprap from Recovery 600 CY $65.15 $39,090.00 $48.53 $29,118.00 $85.00 $51,000.00 $61.00 $36,600.00 0009 Bedding 200 TON $72.38 $14,476.00 $80.12 $16,024.00 $118.00 $23,600.00 $150.00 $30,000.00 0010 Geotextile 650 SY $2.34 $1,521.00 $3.54 $2,301.00 $25.00 $16,250.00 $18.00 $11,700.00 0011 Turf Establishment 4.3 ACRE $5,000.00 $21,500.00 $2,676.99 $11,511.06 $4,500.00 $19,350.00 $5,300.00 $22,790.00 0012 Willow Supply 3,000 EA $1.50 $4,500.00 $1.50 $4,500.00 $7.00 $21,000.00 $4.00 $12,000.00 0013 Willow Planting 3,000 EA $3.00 $9,000.00 $2.00 $6,000.00 $7.00 $21,000.00 $4.00 $12,000.00 0014 Temporary Construction Fence 130 LF $10.00 $1,300.00 $5.00 $650.00 $40.00 $5,200.00 $15.00 $1,950.00

TOTAL BASE $2,524,789.00 $1,394,272.56 $2,785,750.00 $2,716,940.00

OPTION 1: M2, EW Berm and EW Excavation 1 1001 Bonds (Performance and Payment) for Option 1 1 Job $19,800.00 $19,800.00 $2,713.00 $2,713.00 $5,000.00 $5,000.00 $19,400.00 $19,400.00 1002 Granular Fill

1002AA First 150 150 CY $42.67 $6,400.50 $9.94 $1,491.00 $105.00 $15,750.00 $57.00 $8,550.00 1002AB Over 150 50 CY $42.67 $2,133.50 $9.94 $497.00 $105.00 $5,250.00 $57.00 $2,850.00

1003 Random Fill 1003AA First 600 600 CY $42.67 $25,602.00 $9.94 $5,964.00 $105.00 $63,000.00 $48.00 $28,800.00 1003AB Over 600 200 CY $42.67 $8,534.00 $9.94 $1,988.00 $105.00 $21,000.00 $48.00 $9,600.00

1004 Fine Fill 1004AA First 4,500 4,500 CY $98.65 $443,925.00 $31.05 $139,725.00 $50.00 $225,000.00 $53.00 $238,500.00 1004AB Over 4,500 1,200 CY $98.65 $118,380.00 $31.05 $37,260.00 $50.00 $60,000.00 $53.00 $63,600.00

1005 Construction Pads 1005AA First 5,200 5,200 CY $49.29 $256,308.00 $9.94 $51,688.00 $0.00 $0.00 $53.00 $275,600.00

Stoddard, WI 54658-9013 5 Jones St. Ste 2

Dubuque, IA 52001-7674 Anchorage, AK 99508 1001 East Benson Blvd, Suite 201

Government Estimate Water Works Dock & Boat

Lifts, Inc.

Dubuque Barge and Fleeting Service Company DBA: Newt

Marine Service Kaiyuh Services, LLC

N3350 State Hwy 35

1005AB Over 5,200 1,400 CY $49.29 $69,006.00 $9.94 $13,916.00 $0.00 $0.00 $53.00 $74,200.00 1006 Excess Material Disposal

1006AA First 8,000 8,000 CY $27.18 $217,440.00 $9.94 $79,520.00 $0.00 $0.00 $81.00 $648,000.00 1006AB Over 8,000 2,000 CY $27.18 $54,360.00 $9.94 $19,880.00 $0.00 $0.00 $71.00 $142,000.00

1007 Riprap 1007AA First 800 800 TON $72.38 $57,904.00 $65.35 $52,280.00 $100.00 $80,000.00 $84.00 $67,200.00 1007AB Over 800 400 TON $72.38 $28,952.00 $65.35 $26,140.00 $100.00 $40,000.00 $74.00 $29,600.00

1008 Turf Establishment 3.3 ACRE $5,000.00 $16,500.00 $2,676.99 $8,834.07 $4,500.00 $14,850.00 $5,300.00 $17,490.00 1009 Willow Supply 2,090 EA $1.50 $3,135.00 $1.50 $3,135.00 $7.00 $14,630.00 $4.00 $8,360.00 1010 Willow Planting 2,090 EA $3.00 $6,270.00 $2.00 $4,180.00 $7.00 $14,630.00 $4.00 $8,360.00 1011 Temporary Construction Fence 510 LF $10.00 $5,100.00 $5.00 $2,550.00 $10.00 $5,100.00 $15.00 $7,650.00

TOTAL OPTION 1 $1,339,750.00 $451,761.07 $564,210.00 $1,649,760.00

TOTAL BASE AND OPTION 1 $3,864,539.00 $1,846,033.62 $3,349,960.00 $4,366,700.00

OPTION 2: M5 and EW2 Excavation 2 & 3 2001 Bonds (Performance and Payment) for Option 1 1 Job $21,100.00 $21,100.00 $3,050.00 $3,050.00 $8,000.00 $8,000.00 $19,000.00 $19,000.00 2002 Granular Fill

2002AA First 700 700 CY $42.67 $29,869.00 $9.94 $6,958.00 $105.00 $73,500.00 $57.00 $39,900.00 2002AB Over 700 150 CY $42.67 $6,400.50 $9.94 $1,491.00 $105.00 $15,750.00 $57.00 $8,550.00

2003 Random Fill 2003AA First 1,500 1,500 CY $42.67 $64,005.00 $9.94 $14,910.00 $105.00 $157,500.00 $48.00 $72,000.00 2003AB Over 1,500 500 CY $42.67 $21,335.00 $9.94 $4,970.00 $105.00 $52,500.00 $48.00 $24,000.00

2004 Fine Fill 2004AA First 5,200 5,200 CY $98.65 $512,980.00 $31.05 $161,460.00 $50.00 $260,000.00 $53.00 $275,600.00 2004AB Over 5,200 1,300 CY $98.65 $128,245.00 $31.05 $40,365.00 $50.00 $65,000.00 $53.00 $68,900.00

2005 Construction Pads 2005AA First 4,500 4,500 CY $49.29 $221,805.00 $9.94 $44,730.00 $0.00 $0.00 $53.00 $238,500.00 2005AB Over 4,500 1,000 CY $49.29 $49,290.00 $9.94 $9,940.00 $0.00 $0.00 $53.00 $53,000.00

2006 Excess Material Disposal 2006AA First 6,000 6,000 CY $27.18 $163,080.00 $9.94 $59,640.00 $0.00 $0.00 $81.00 $486,000.00 2006AB Over 6,000 1,500 CY $27.18 $40,770.00 $9.94 $14,910.00 $0.00 $0.00 $71.00 $106,500.00

2007 Riprap 2007AA First 1,200 1,200 TON $72.38 $86,856.00 $65.35 $78,420.00 $100.00 $120,000.00 $84.00 $100,800.00 2007AB Over 1,200 700 TON $72.38 $50,666.00 $65.35 $45,745.00 $100.00 $70,000.00 $74.00 $51,800.00

2008 Turf Establishment 3.7 ACRE $5,000.00 $18,500.00 $2,676.99 $9,904.86 $4,500.00 $16,650.00 $5,300.00 $19,610.00 2009 Willow Supply 2,360 EA $1.50 $3,540.00 $1.50 $3,540.00 $7.00 $16,520.00 $4.00 $9,440.00 2010 Willow Planting 2,360 EA $3.00 $7,080.00 $2.00 $4,720.00 $7.00 $16,520.00 $4.00 $9,440.00 2011 Temporary Construction Fence 230 LF $10.00 $2,300.00 $5.00 $1,150.00 $10.00 $2,300.00 $15.00 $3,450.00

TOTAL OPTION 2 $1,427,821.50 $505,903.86 $874,240.00 $1,586,490.00

TOTAL BASE AND OPTIONS 1 & 2 $5,292,360.50 $2,351,937.49 $4,224,200.00 $5,953,190.00

Note: Upon reviewing the bids, a mathamatical error was discovered for the highlighted items. The highlighted amounts and subsequent totals are correct.

I certify that I have opened, read, and recorded on this abstract all bids received in response to this solicitation.

Kenneth J. Eshom Contracting Officer