Award_Bid Tabulations_WA USFS OkWen617 76(1).pdf

Tabulation of Bids Report Date: 11/05/24

1 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Contractor Responsive?

Engineer's Estimate

Accord Contractors

Construction Solutions Group, LLC

Pipkin Inc., dba Pipkin Construction

Rock Supremacy, LLC

Alternate Schedule A

$1,737,945.00

$1,582,210.00

$2,254,747.30

$1,382,856.00

$1,747,069.70

Alternate Schedule B

$2,043,215.00

$2,152,810.00

$2,501,757.20

$1,545,094.00

$1,925,827.30

Alternate Schedule C

$2,720,505.00

$2,781,180.00

$2,895,826.00

$1,871,956.00

$2,389,275.95

Schedule C Awarded

Pipkin Construction 11/25/2024

3 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Pipkin Inc., dba Pipkin Construction Lump Sum $157,000.00 Accord Contractors Lump Sum $90,000.00 Rock Supremacy, LLC Lump Sum $352,430.00 Construction Solutions Group, LLC Lump Sum $609,900.00 Engineer's Estimate ALL LPSM Lump Sum $190,000.00

A0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Pipkin Inc., dba Pipkin Construction Lump Sum $9,000.00 Accord Contractors Lump Sum $12,000.00 Rock Supremacy, LLC Lump Sum $29,696.00 Construction Solutions Group, LLC Lump Sum $57,500.00 Engineer's Estimate ALL LPSM Lump Sum $43,000.00

A0060 15301-0000 CONTRACTOR QUALITY CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $17,500.00 Accord Contractors Lump Sum $23,000.00 Rock Supremacy, LLC Lump Sum $71,140.00 Construction Solutions Group, LLC Lump Sum $185,000.00 Engineer's Estimate ALL LPSM Lump Sum $43,000.00

A0080 15401-0000 CONTRACTOR TESTING

Pipkin Inc., dba Pipkin Construction Lump Sum $12,500.00 Accord Contractors Lump Sum $7,000.00 Rock Supremacy, LLC Lump Sum $40,688.00 Construction Solutions Group, LLC Lump Sum $74,000.00 Engineer's Estimate ALL LPSM Lump Sum $43,000.00

A0100 15501-0000 CONSTRUCTION SCHEDULE

Pipkin Inc., dba Pipkin Construction Lump Sum $8,000.00 Accord Contractors Lump Sum $12,000.00 Rock Supremacy, LLC Lump Sum $41,322.00 Construction Solutions Group, LLC Lump Sum $32,000.00 Engineer's Estimate ALL LPSM Lump Sum $8,000.00

A0120 15701-0000 SOIL EROSION CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $9,000.00 Accord Contractors Lump Sum $8,000.00 Rock Supremacy, LLC Lump Sum $25,000.00 Construction Solutions Group, LLC Lump Sum $6,050.00 Engineer's Estimate ALL LPSM Lump Sum $9,600.00

4 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0140 20220-1000 REMOVAL, INDIVIDUAL TREE

Pipkin Inc., dba Pipkin Construction $2,150.00 $64,500.00 Accord Contractors $750.00 $22,500.00 Rock Supremacy, LLC $1,250.00 $37,500.00 Construction Solutions Group, LLC $653.40 $19,602.00 Engineer's Estimate 30 EACH $500.00 $15,000.00

A0160 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Pipkin Inc., dba Pipkin Construction $20.00 $7,000.00 Accord Contractors $80.00 $28,000.00 Rock Supremacy, LLC $9.90 $3,465.00 Construction Solutions Group, LLC $18.70 $6,545.00 Engineer's Estimate 350 SQYD $25.00 $8,750.00

A0180 20315-0000 SAWCUTTING PAVEMENT

Pipkin Inc., dba Pipkin Construction $3.50 $3,570.00 Accord Contractors $13.00 $13,260.00 Rock Supremacy, LLC $2.20 $2,244.00 Construction Solutions Group, LLC $8.80 $8,976.00 Engineer's Estimate 1,020 LNFT $3.50 $3,570.00

A0200 20401-0000 ROADWAY EXCAVATION

Pipkin Inc., dba Pipkin Construction $190.00 $3,800.00 Accord Contractors $150.00 $3,000.00 Rock Supremacy, LLC $71.50 $1,430.00 Construction Solutions Group, LLC $159.50 $3,190.00 Engineer's Estimate 20 CUYD $200.00 $4,000.00

A0220 30202-2000 ROADWAY AGGREGATE, METHOD 2

Pipkin Inc., dba Pipkin Construction $190.00 $7,600.00 Accord Contractors $300.00 $12,000.00 Rock Supremacy, LLC $176.00 $7,040.00 Construction Solutions Group, LLC $149.60 $5,984.00 Engineer's Estimate 40 TON $120.00 $4,800.00

A0240 30302-1000 DITCH RECONDITIONING

Pipkin Inc., dba Pipkin Construction $33.00 $23,430.00 Accord Contractors $300.00 $213,000.00 Rock Supremacy, LLC $38.50 $27,335.00 Construction Solutions Group, LLC $36.30 $25,773.00 Engineer's Estimate 710 LNFT $32.00 $22,720.00

5 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 40301-0000 ASPHALT CONCRETE PAVEMENT

Pipkin Inc., dba Pipkin Construction $650.00 $9,750.00 Accord Contractors $500.00 $7,500.00 Rock Supremacy, LLC $660.00 $9,900.00 Construction Solutions Group, LLC $1,100.00 $16,500.00 Engineer's Estimate 15 TON $500.00 $7,500.00

A0280 61801-0000 CONCRETE BARRIER

Pipkin Inc., dba Pipkin Construction $180.00 $91,800.00 Accord Contractors $150.00 $76,500.00 Rock Supremacy, LLC $203.50 $103,785.00 Construction Solutions Group, LLC $121.00 $61,710.00 Engineer's Estimate 510 LNFT $180.00 $91,800.00

A0300 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Pipkin Inc., dba Pipkin Construction $200.00 $8,000.00 Accord Contractors $220.00 $8,800.00 Rock Supremacy, LLC $225.00 $9,000.00 Construction Solutions Group, LLC $286.00 $11,440.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

A0320 62201-0700 BACKHOE LOADER, 1 CUBIC YARD MINIMUM CAPACITY FRONTEND BUCKET, 10 CUBIC FOOT MINIMUM

CAPACITY BACKHOE BUCKET, 90 HP MINIMUM FLYWHEEL

Pipkin Inc., dba Pipkin Construction $190.00 $7,600.00 Accord Contractors $220.00 $8,800.00 Rock Supremacy, LLC $180.00 $7,200.00 Construction Solutions Group, LLC $258.50 $10,340.00 Engineer's Estimate 40 HOUR $222.00 $8,880.00

A0340 62201-3750 CHAIN SAW

Pipkin Inc., dba Pipkin Construction $87.00 $1,740.00 Accord Contractors $200.00 $4,000.00 Rock Supremacy, LLC $120.00 $2,400.00 Construction Solutions Group, LLC $220.00 $4,400.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

6 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0360 62301-0000 GENERAL LABOR

Pipkin Inc., dba Pipkin Construction $75.00 $4,500.00 Accord Contractors $200.00 $12,000.00 Rock Supremacy, LLC $120.00 $7,200.00 Construction Solutions Group, LLC $165.00 $9,900.00 Engineer's Estimate 60 HOUR $127.00 $7,620.00

A0380 63302-0000 SIGN SYSTEM

Pipkin Inc., dba Pipkin Construction $115.00 $2,415.00 Accord Contractors $70.00 $1,470.00 Rock Supremacy, LLC $88.00 $1,848.00 Construction Solutions Group, LLC $45.10 $947.10 Engineer's Estimate 21 SQFT $175.00 $3,675.00

A0400 63308-3000 OBJECT MARKER, TYPE 3

Pipkin Inc., dba Pipkin Construction $375.00 $750.00 Accord Contractors $500.00 $1,000.00 Rock Supremacy, LLC $440.00 $880.00 Construction Solutions Group, LLC $880.00 $1,760.00 Engineer's Estimate 2 EACH $230.00 $460.00

A0420 63316-1000 REMOVE AND RESET SIGN

Pipkin Inc., dba Pipkin Construction $750.00 $750.00 Accord Contractors $800.00 $800.00 Rock Supremacy, LLC $660.00 $660.00 Construction Solutions Group, LLC $550.00 $550.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

A0440 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $1,851.50 Accord Contractors $7.00 $18,515.00 Rock Supremacy, LLC $0.49 $1,296.05 Construction Solutions Group, LLC $3.30 $8,728.50 Engineer's Estimate 2,645 LNFT $4.50 $11,902.50

A0460 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (white)

Pipkin Inc., dba Pipkin Construction $0.70 $2,460.50 Accord Contractors $7.00 $24,605.00 Rock Supremacy, LLC $0.49 $1,722.35 Construction Solutions Group, LLC $3.30 $11,599.50 Engineer's Estimate 3,515 LNFT $4.50 $15,817.50

7 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0480 63401-0400 PAVEMENT MARKINGS, TYPE B, BROKEN (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $609.00 Accord Contractors $8.00 $6,960.00 Rock Supremacy, LLC $0.49 $426.30 Construction Solutions Group, LLC $3.30 $2,871.00 Engineer's Estimate 870 LNFT $3.00 $2,610.00

A0500 63501-0000 TEMPORARY TRAFFIC CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $2,700.00 Accord Contractors Lump Sum $20,000.00 Rock Supremacy, LLC Lump Sum $27,500.00 Construction Solutions Group, LLC Lump Sum $33,000.00 Engineer's Estimate ALL LPSM Lump Sum $57,000.00

A0520 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Pipkin Inc., dba Pipkin Construction $85.00 $27,200.00 Accord Contractors $175.00 $56,000.00 Rock Supremacy, LLC $82.50 $26,400.00 Construction Solutions Group, LLC $101.20 $32,384.00 Engineer's Estimate 320 HOUR $110.00 $35,200.00

A0540 63507-0700 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

Pipkin Inc., dba Pipkin Construction $1,300.00 $72,800.00 Accord Contractors $1,500.00 $84,000.00 Rock Supremacy, LLC $1,300.00 $72,800.00 Construction Solutions Group, LLC $101.20 $5,667.20 Engineer's Estimate 56 DAY $1,400.00 $78,400.00

A0560 63507-0800 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Pipkin Inc., dba Pipkin Construction $80.00 $5,280.00 Accord Contractors $500.00 $33,000.00 Rock Supremacy, LLC $132.00 $8,712.00 Construction Solutions Group, LLC $275.00 $18,150.00 Engineer's Estimate 66 DAY $275.00 $18,150.00

A0580 65101-2000 DRAPED ROCKFALL PROTECTION, CABLE NET

Pipkin Inc., dba Pipkin Construction $115.00 $649,750.00 Accord Contractors $130.00 $734,500.00 Rock Supremacy, LLC $117.00 $661,050.00 Construction Solutions Group, LLC $123.20 $696,080.00 Engineer's Estimate 5,650 SQYD $165.00 $932,250.00

8 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0600 65602-0000 TEMPORARY ROADWAY ROCKFALL PROTECTION

Pipkin Inc., dba Pipkin Construction Lump Sum $170,000.00 Accord Contractors Lump Sum $40,000.00 Rock Supremacy, LLC Lump Sum $165,000.00 Construction Solutions Group, LLC Lump Sum $294,200.00 Engineer's Estimate ALL LPSM Lump Sum $58,240.00

Total Schedule - All Items

Pipkin Inc., dba Pipkin Construction $1,382,856.00 Accord Contractors $1,582,210.00 Rock Supremacy, LLC $1,747,069.70 Construction Solutions Group, LLC $2,254,747.30 Engineer's Estimate $1,737,945.00

9 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Solcitation No: 69056723B000009

Division: Western Federal Lands

State: WA County: Chelan

Federal Land: Okanogan-Wenatchee National Forest Opened at: WFLHD Vancouver, WA

Opened by: Marino Chea

Date: 11/05/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Pipkin Inc., dba Pipkin Construction $1,545,094.00 4801 Contractors Drive East Wenatchee, WA 98802

Rock Supremacy, LLC $1,925,827.30 65147 N Hwy 97 Bend, OR 97701

Accord Contractors $2,152,810.00 12826 SE 40th Ln Ste 204 Bellvue, WA 98006

Construction Solutions Group, LLC $2,501,757.20 425 Highland Ave St. Louis, MO 63122

Engineer's Estimate $2,043,215.00

10 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0020 15101-0000 MOBILIZATION

Pipkin Inc., dba Pipkin Construction Lump Sum $161,000.00 Rock Supremacy, LLC Lump Sum $352,430.00 Accord Contractors Lump Sum $80,000.00 Construction Solutions Group, LLC Lump Sum $654,200.00 Engineer's Estimate ALL LPSM Lump Sum $220,000.00

B0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Pipkin Inc., dba Pipkin Construction Lump Sum $12,000.00 Rock Supremacy, LLC Lump Sum $29,696.00 Accord Contractors Lump Sum $8,000.00 Construction Solutions Group, LLC Lump Sum $83,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B0060 15301-0000 CONTRACTOR QUALITY CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $20,000.00 Rock Supremacy, LLC Lump Sum $71,140.00 Accord Contractors Lump Sum $20,000.00 Construction Solutions Group, LLC Lump Sum $196,000.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B0080 15401-0000 CONTRACTOR TESTING

Pipkin Inc., dba Pipkin Construction Lump Sum $15,000.00 Rock Supremacy, LLC Lump Sum $40,688.00 Accord Contractors Lump Sum $5,000.00 Construction Solutions Group, LLC Lump Sum $79,500.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

B0100 15501-0000 CONSTRUCTION SCHEDULE

Pipkin Inc., dba Pipkin Construction Lump Sum $10,000.00 Rock Supremacy, LLC Lump Sum $41,322.00 Accord Contractors Lump Sum $10,000.00 Construction Solutions Group, LLC Lump Sum $32,000.00 Engineer's Estimate ALL LPSM Lump Sum $9,000.00

B0120 15701-0000 SOIL EROSION CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $12,500.00 Rock Supremacy, LLC Lump Sum $25,000.00 Accord Contractors Lump Sum $5,000.00 Construction Solutions Group, LLC Lump Sum $18,800.00 Engineer's Estimate ALL LPSM Lump Sum $16,000.00

11 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0140 20220-1000 REMOVAL, INDIVIDUAL TREE

Pipkin Inc., dba Pipkin Construction $2,150.00 $64,500.00 Rock Supremacy, LLC $1,250.00 $37,500.00 Accord Contractors $800.00 $24,000.00 Construction Solutions Group, LLC $653.40 $19,602.00 Engineer's Estimate 30 EACH $500.00 $15,000.00

B0160 20301-2400 REMOVAL OF SIGN

Pipkin Inc., dba Pipkin Construction $550.00 $550.00 Rock Supremacy, LLC $250.00 $250.00 Accord Contractors $800.00 $800.00 Construction Solutions Group, LLC $550.00 $550.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

B0180 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Pipkin Inc., dba Pipkin Construction $20.00 $13,200.00 Rock Supremacy, LLC $9.90 $6,534.00 Accord Contractors $20.00 $13,200.00 Construction Solutions Group, LLC $18.70 $12,342.00 Engineer's Estimate 660 SQYD $25.00 $16,500.00

B0200 20315-0000 SAWCUTTING PAVEMENT

Pipkin Inc., dba Pipkin Construction $3.50 $5,670.00 Rock Supremacy, LLC $2.20 $3,564.00 Accord Contractors $150.00 $243,000.00 Construction Solutions Group, LLC $8.80 $14,256.00 Engineer's Estimate 1,620 LNFT $3.50 $5,670.00

B0220 20401-0000 ROADWAY EXCAVATION

Pipkin Inc., dba Pipkin Construction $145.00 $14,500.00 Rock Supremacy, LLC $71.50 $7,150.00 Accord Contractors $150.00 $15,000.00 Construction Solutions Group, LLC $159.50 $15,950.00 Engineer's Estimate 100 CUYD $200.00 $20,000.00

B0240 30202-2000 ROADWAY AGGREGATE, METHOD 2

Pipkin Inc., dba Pipkin Construction $135.00 $25,650.00 Rock Supremacy, LLC $176.00 $33,440.00 Accord Contractors $140.00 $26,600.00 Construction Solutions Group, LLC $149.60 $28,424.00 Engineer's Estimate 190 TON $120.00 $22,800.00

12 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0260 30302-1000 DITCH RECONDITIONING

Pipkin Inc., dba Pipkin Construction $25.00 $28,000.00 Rock Supremacy, LLC $38.50 $43,120.00 Accord Contractors $300.00 $336,000.00 Construction Solutions Group, LLC $27.50 $30,800.00 Engineer's Estimate 1,120 LNFT $32.00 $35,840.00

B0280 40301-0000 ASPHALT CONCRETE PAVEMENT

Pipkin Inc., dba Pipkin Construction $330.00 $24,750.00 Rock Supremacy, LLC $330.00 $24,750.00 Accord Contractors $400.00 $30,000.00 Construction Solutions Group, LLC $440.00 $33,000.00 Engineer's Estimate 75 TON $500.00 $37,500.00

B0300 61801-0000 CONCRETE BARRIER

Pipkin Inc., dba Pipkin Construction $180.00 $118,800.00 Rock Supremacy, LLC $203.50 $134,310.00 Accord Contractors $170.00 $112,200.00 Construction Solutions Group, LLC $121.00 $79,860.00 Engineer's Estimate 660 LNFT $180.00 $118,800.00

B0320 61801-0000 CONCRETE BARRIER (NARROW BASE)

Pipkin Inc., dba Pipkin Construction $180.00 $20,160.00 Rock Supremacy, LLC $275.00 $30,800.00 Accord Contractors $180.00 $20,160.00 Construction Solutions Group, LLC $121.00 $13,552.00 Engineer's Estimate 112 LNFT $180.00 $20,160.00

B0340 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Pipkin Inc., dba Pipkin Construction $200.00 $8,000.00 Rock Supremacy, LLC $225.00 $9,000.00 Accord Contractors $200.00 $8,000.00 Construction Solutions Group, LLC $286.00 $11,440.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

B0360 62201-0700 BACKHOE LOADER, 1 CUBIC YARD MINIMUM CAPACITY FRONTEND BUCKET, 10 CUBIC FOOT MINIMUM

CAPACITY BACKHOE BUCKET, 90 HP MINIMUM FLYWHEEL

Pipkin Inc., dba Pipkin Construction $190.00 $7,600.00 Rock Supremacy, LLC $180.00 $7,200.00 Accord Contractors $200.00 $8,000.00 Construction Solutions Group, LLC $258.50 $10,340.00 Engineer's Estimate 40 HOUR $222.00 $8,880.00

13 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0380 62201-3750 CHAIN SAW

Pipkin Inc., dba Pipkin Construction $87.00 $1,740.00 Rock Supremacy, LLC $120.00 $2,400.00 Accord Contractors $175.00 $3,500.00 Construction Solutions Group, LLC $220.00 $4,400.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

B0400 62301-0000 GENERAL LABOR

Pipkin Inc., dba Pipkin Construction $75.00 $4,500.00 Rock Supremacy, LLC $120.00 $7,200.00 Accord Contractors $140.00 $8,400.00 Construction Solutions Group, LLC $110.00 $6,600.00 Engineer's Estimate 60 HOUR $127.00 $7,620.00

B0420 63302-0000 SIGN SYSTEM

Pipkin Inc., dba Pipkin Construction $105.00 $7,035.00 Rock Supremacy, LLC $88.00 $5,896.00 Accord Contractors $70.00 $4,690.00 Construction Solutions Group, LLC $45.10 $3,021.70 Engineer's Estimate 67 SQFT $175.00 $11,725.00

B0440 63308-3000 OBJECT MARKER, TYPE 3

Pipkin Inc., dba Pipkin Construction $375.00 $1,500.00 Rock Supremacy, LLC $440.00 $1,760.00 Accord Contractors $400.00 $1,600.00 Construction Solutions Group, LLC $550.00 $2,200.00 Engineer's Estimate 4 EACH $230.00 $920.00

B0460 63316-1000 REMOVE AND RESET SIGN

Pipkin Inc., dba Pipkin Construction $750.00 $750.00 Rock Supremacy, LLC $660.00 $660.00 Accord Contractors $800.00 $800.00 Construction Solutions Group, LLC $550.00 $550.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

B0480 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (white)

Pipkin Inc., dba Pipkin Construction $0.70 $4,819.50 Rock Supremacy, LLC $0.49 $3,373.65 Accord Contractors $7.00 $48,195.00 Construction Solutions Group, LLC $2.75 $18,933.75 Engineer's Estimate 6,885 LNFT $4.50 $30,982.50

14 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0500 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $4,210.50 Rock Supremacy, LLC $0.49 $2,947.35 Accord Contractors $7.00 $42,105.00 Construction Solutions Group, LLC $2.75 $16,541.25 Engineer's Estimate 6,015 LNFT $4.50 $27,067.50

B0520 63401-0400 PAVEMENT MARKINGS, TYPE B, BROKEN (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $609.00 Rock Supremacy, LLC $0.49 $426.30 Accord Contractors $8.00 $6,960.00 Construction Solutions Group, LLC $2.75 $2,392.50 Engineer's Estimate 870 LNFT $3.00 $2,610.00

B0540 63501-0000 TEMPORARY TRAFFIC CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $3,500.00 Rock Supremacy, LLC Lump Sum $27,500.00 Accord Contractors Lump Sum $8,000.00 Construction Solutions Group, LLC Lump Sum $38,500.00 Engineer's Estimate ALL LPSM Lump Sum $68,000.00

B0560 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Pipkin Inc., dba Pipkin Construction $85.00 $34,000.00 Rock Supremacy, LLC $82.50 $33,000.00 Accord Contractors $180.00 $72,000.00 Construction Solutions Group, LLC $101.20 $40,480.00 Engineer's Estimate 400 HOUR $110.00 $44,000.00

B0580 63507-0700 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

Pipkin Inc., dba Pipkin Construction $1,300.00 $78,000.00 Rock Supremacy, LLC $1,300.00 $78,000.00 Accord Contractors $1,400.00 $84,000.00 Construction Solutions Group, LLC $101.20 $6,072.00 Engineer's Estimate 60 DAY $1,400.00 $84,000.00

B0600 63507-0800 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Pipkin Inc., dba Pipkin Construction $80.00 $5,600.00 Rock Supremacy, LLC $132.00 $9,240.00 Accord Contractors $380.00 $26,600.00 Construction Solutions Group, LLC $275.00 $19,250.00 Engineer's Estimate 70 DAY $275.00 $19,250.00

15 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0620 65101-2000 DRAPED ROCKFALL PROTECTION, CABLE NET

Pipkin Inc., dba Pipkin Construction $115.00 $649,750.00 Rock Supremacy, LLC $117.00 $661,050.00 Accord Contractors $140.00 $791,000.00 Construction Solutions Group, LLC $123.20 $696,080.00 Engineer's Estimate 5,650 SQYD $165.00 $932,250.00

B0640 65402-1000 ROADSIDE ROCKFALL PROTECTION, GABION BARRIER

Pipkin Inc., dba Pipkin Construction $430.00 $17,200.00 Rock Supremacy, LLC $737.00 $29,480.00 Accord Contractors $1,000.00 $40,000.00 Construction Solutions Group, LLC $473.00 $18,920.00 Engineer's Estimate 40 CUYD $796.00 $31,840.00

B0660 65602-0000 TEMPORARY ROADWAY ROCKFALL PROTECTION

Pipkin Inc., dba Pipkin Construction Lump Sum $170,000.00 Rock Supremacy, LLC Lump Sum $165,000.00 Accord Contractors Lump Sum $50,000.00 Construction Solutions Group, LLC Lump Sum $294,200.00 Engineer's Estimate ALL LPSM Lump Sum $72,800.00

Total Schedule - All Items

Pipkin Inc., dba Pipkin Construction $1,545,094.00 Rock Supremacy, LLC $1,925,827.30 Accord Contractors $2,152,810.00 Construction Solutions Group, LLC $2,501,757.20 Engineer's Estimate $2,043,215.00

16 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Solcitation No: 69056723B000009

Division: Western Federal Lands

State: WA County: Chelan

Federal Land: Okanogan-Wenatchee National Forest Opened at: WFLHD Vancouver, WA

Opened by: Marino Chea

Date: 11/05/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Pipkin Inc., dba Pipkin Construction $1,871,956.00 4801 Contractors Drive East Wenatchee, WA 98802

Rock Supremacy, LLC $2,389,275.95 65147 N Hwy 97 Bend, OR 97701

Accord Contractors $2,781,180.00 12826 SE 40th Ln Ste 204 Bellvue, WA 98006

Construction Solutions Group, LLC $2,895,826.00 425 Highland Ave St. Louis, MO 63122

Engineer's Estimate $2,720,505.00

Pipkin Construction 11/25/2024

17 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0020 15101-0000 MOBILIZATION

Pipkin Inc., dba Pipkin Construction Lump Sum $169,000.00 Rock Supremacy, LLC Lump Sum $396,700.00 Accord Contractors Lump Sum $75,000.00 Construction Solutions Group, LLC Lump Sum $692,600.00 Engineer's Estimate ALL LPSM Lump Sum $300,000.00

C0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Pipkin Inc., dba Pipkin Construction Lump Sum $17,000.00 Rock Supremacy, LLC Lump Sum $29,696.00 Accord Contractors Lump Sum $8,000.00 Construction Solutions Group, LLC Lump Sum $98,500.00 Engineer's Estimate ALL LPSM Lump Sum $68,000.00

C0060 15301-0000 CONTRACTOR QUALITY CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $25,000.00 Rock Supremacy, LLC Lump Sum $71,040.00 Accord Contractors Lump Sum $25,000.00 Construction Solutions Group, LLC Lump Sum $227,000.00 Engineer's Estimate ALL LPSM Lump Sum $68,000.00

C0080 15401-0000 CONTRACTOR TESTING

Pipkin Inc., dba Pipkin Construction Lump Sum $17,500.00 Rock Supremacy, LLC Lump Sum $40,688.00 Accord Contractors Lump Sum $8,000.00 Construction Solutions Group, LLC Lump Sum $85,000.00 Engineer's Estimate ALL LPSM Lump Sum $68,000.00

C0100 15501-0000 CONSTRUCTION SCHEDULE

Pipkin Inc., dba Pipkin Construction Lump Sum $12,800.00 Rock Supremacy, LLC Lump Sum $41,323.00 Accord Contractors Lump Sum $6,000.00 Construction Solutions Group, LLC Lump Sum $32,000.00 Engineer's Estimate ALL LPSM Lump Sum $12,000.00

C0120 15701-0000 SOIL EROSION CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $18,000.00 Rock Supremacy, LLC Lump Sum $25,000.00 Accord Contractors Lump Sum $5,000.00 Construction Solutions Group, LLC Lump Sum $24,300.00 Engineer's Estimate ALL LPSM Lump Sum $28,000.00

18 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0140 20220-1000 REMOVAL, INDIVIDUAL TREE

Pipkin Inc., dba Pipkin Construction $2,150.00 $64,500.00 Rock Supremacy, LLC $1,250.00 $37,500.00 Accord Contractors $800.00 $24,000.00 Construction Solutions Group, LLC $653.40 $19,602.00 Engineer's Estimate 30 EACH $500.00 $15,000.00

C0160 20301-2400 REMOVAL OF SIGN

Pipkin Inc., dba Pipkin Construction $550.00 $550.00 Rock Supremacy, LLC $250.00 $250.00 Accord Contractors $800.00 $800.00 Construction Solutions Group, LLC $550.00 $550.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

C0180 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Pipkin Inc., dba Pipkin Construction $17.00 $22,270.00 Rock Supremacy, LLC $9.90 $12,969.00 Accord Contractors $80.00 $104,800.00 Construction Solutions Group, LLC $18.70 $24,497.00 Engineer's Estimate 1,310 SQYD $25.00 $32,750.00

C0200 20315-0000 SAWCUTTING PAVEMENT

Pipkin Inc., dba Pipkin Construction $3.50 $8,627.50 Rock Supremacy, LLC $2.20 $5,423.00 Accord Contractors $20.00 $49,300.00 Construction Solutions Group, LLC $6.60 $16,269.00 Engineer's Estimate 2,465 LNFT $3.50 $8,627.50

C0220 20401-0000 ROADWAY EXCAVATION

Pipkin Inc., dba Pipkin Construction $145.00 $18,125.00 Rock Supremacy, LLC $71.50 $8,937.50 Accord Contractors $150.00 $18,750.00 Construction Solutions Group, LLC $159.50 $19,937.50 Engineer's Estimate 125 CUYD $200.00 $25,000.00

C0240 30202-2000 ROADWAY AGGREGATE, METHOD 2

Pipkin Inc., dba Pipkin Construction $135.00 $32,400.00 Rock Supremacy, LLC $176.00 $42,240.00 Accord Contractors $240.00 $57,600.00 Construction Solutions Group, LLC $149.60 $35,904.00 Engineer's Estimate 240 TON $120.00 $28,800.00

19 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0260 30302-1000 DITCH RECONDITIONING

Pipkin Inc., dba Pipkin Construction $20.00 $38,000.00 Rock Supremacy, LLC $38.50 $73,150.00 Accord Contractors $290.00 $551,000.00 Construction Solutions Group, LLC $22.00 $41,800.00 Engineer's Estimate 1,900 LNFT $32.00 $60,800.00

C0280 40301-0000 ASPHALT CONCRETE PAVEMENT

Pipkin Inc., dba Pipkin Construction $330.00 $31,350.00 Rock Supremacy, LLC $330.00 $31,350.00 Accord Contractors $500.00 $47,500.00 Construction Solutions Group, LLC $385.00 $36,575.00 Engineer's Estimate 95 TON $500.00 $47,500.00

C0300 61801-0000 CONCRETE BARRIER (NARROW BASE)

Pipkin Inc., dba Pipkin Construction $180.00 $101,520.00 Rock Supremacy, LLC $275.00 $155,100.00 Accord Contractors $170.00 $95,880.00 Construction Solutions Group, LLC $122.10 $68,864.40 Engineer's Estimate 564 LNFT $180.00 $101,520.00

C0320 61801-0000 CONCRETE BARRIER

Pipkin Inc., dba Pipkin Construction $180.00 $145,800.00 Rock Supremacy, LLC $203.50 $164,835.00 Accord Contractors $160.00 $129,600.00 Construction Solutions Group, LLC $121.00 $98,010.00 Engineer's Estimate 810 LNFT $180.00 $145,800.00

C0340 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Pipkin Inc., dba Pipkin Construction $200.00 $8,000.00 Rock Supremacy, LLC $225.00 $9,000.00 Accord Contractors $210.00 $8,400.00 Construction Solutions Group, LLC $286.00 $11,440.00 Engineer's Estimate 40 HOUR $225.00 $9,000.00

C0360 62201-0700 BACKHOE LOADER, 1 CUBIC YARD MINIMUM CAPACITY FRONTEND BUCKET, 10 CUBIC FOOT MINIMUM

CAPACITY BACKHOE BUCKET, 90 HP MINIMUM FLYWHEEL

Pipkin Inc., dba Pipkin Construction $190.00 $7,600.00 Rock Supremacy, LLC $180.00 $7,200.00 Accord Contractors $220.00 $8,800.00 Construction Solutions Group, LLC $258.50 $10,340.00 Engineer's Estimate 40 HOUR $222.00 $8,880.00

20 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0380 62201-3750 CHAIN SAW

Pipkin Inc., dba Pipkin Construction $87.00 $1,740.00 Rock Supremacy, LLC $120.00 $2,400.00 Accord Contractors $180.00 $3,600.00 Construction Solutions Group, LLC $220.00 $4,400.00 Engineer's Estimate 20 HOUR $150.00 $3,000.00

C0400 62301-0000 GENERAL LABOR

Pipkin Inc., dba Pipkin Construction $75.00 $4,500.00 Rock Supremacy, LLC $120.00 $7,200.00 Accord Contractors $150.00 $9,000.00 Construction Solutions Group, LLC $110.00 $6,600.00 Engineer's Estimate 60 HOUR $127.00 $7,620.00

C0420 63302-0000 SIGN SYSTEM

Pipkin Inc., dba Pipkin Construction $90.00 $8,190.00 Rock Supremacy, LLC $88.00 $8,008.00 Accord Contractors $65.00 $5,915.00 Construction Solutions Group, LLC $45.10 $4,104.10 Engineer's Estimate 91 SQFT $175.00 $15,925.00

C0440 63308-3000 OBJECT MARKER, TYPE 3

Pipkin Inc., dba Pipkin Construction $375.00 $2,250.00 Rock Supremacy, LLC $440.00 $2,640.00 Accord Contractors $500.00 $3,000.00 Construction Solutions Group, LLC $550.00 $3,300.00 Engineer's Estimate 6 EACH $230.00 $1,380.00

C0460 63316-1000 REMOVE AND RESET SIGN

Pipkin Inc., dba Pipkin Construction $750.00 $750.00 Rock Supremacy, LLC $660.00 $660.00 Accord Contractors $800.00 $800.00 Construction Solutions Group, LLC $550.00 $550.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

C0480 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $6,737.50 Rock Supremacy, LLC $0.49 $4,716.25 Accord Contractors $7.00 $67,375.00 Construction Solutions Group, LLC $2.48 $23,870.00 Engineer's Estimate 9,625 LNFT $4.50 $43,312.50

21 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0500 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID (white)

Pipkin Inc., dba Pipkin Construction $0.70 $8,645.00 Rock Supremacy, LLC $0.49 $6,051.50 Accord Contractors $7.00 $86,450.00 Construction Solutions Group, LLC $2.48 $30,628.00 Engineer's Estimate 12,350 LNFT $4.50 $55,575.00

C0520 63401-0400 PAVEMENT MARKINGS, TYPE B, BROKEN (yellow)

Pipkin Inc., dba Pipkin Construction $0.70 $1,911.00 Rock Supremacy, LLC $0.49 $1,337.70 Accord Contractors $7.00 $19,110.00 Construction Solutions Group, LLC $2.48 $6,770.40 Engineer's Estimate 2,730 LNFT $3.00 $8,190.00

C0540 63501-0000 TEMPORARY TRAFFIC CONTROL

Pipkin Inc., dba Pipkin Construction Lump Sum $5,000.00 Rock Supremacy, LLC Lump Sum $27,500.00 Accord Contractors Lump Sum $7,000.00 Construction Solutions Group, LLC Lump Sum $44,000.00 Engineer's Estimate ALL LPSM Lump Sum $70,000.00

C0560 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Pipkin Inc., dba Pipkin Construction $85.00 $48,450.00 Rock Supremacy, LLC $82.50 $47,025.00 Accord Contractors $180.00 $102,600.00 Construction Solutions Group, LLC $101.20 $57,684.00 Engineer's Estimate 570 HOUR $110.00 $62,700.00

C0580 63507-0700 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

Pipkin Inc., dba Pipkin Construction $1,300.00 $81,900.00 Rock Supremacy, LLC $1,300.00 $81,900.00 Accord Contractors $1,300.00 $81,900.00 Construction Solutions Group, LLC $101.20 $6,375.60 Engineer's Estimate 63 DAY $1,400.00 $88,200.00

C0600 63507-0800 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Pipkin Inc., dba Pipkin Construction $80.00 $5,840.00 Rock Supremacy, LLC $132.00 $9,636.00 Accord Contractors $500.00 $36,500.00 Construction Solutions Group, LLC $275.00 $20,075.00 Engineer's Estimate 73 DAY $275.00 $20,075.00

22 out of 22

Project No: WA USFS OkWen617 76(1)

Project Name: Icicle Creek Road Rock Fall Mitigation

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0620 65101-2000 DRAPED ROCKFALL PROTECTION, CABLE NET

Pipkin Inc., dba Pipkin Construction $115.00 $649,750.00 Rock Supremacy, LLC $117.00 $661,050.00 Accord Contractors $130.00 $734,500.00 Construction Solutions Group, LLC $123.20 $696,080.00 Engineer's Estimate 5,650 SQYD $165.00 $932,250.00

C0640 65402-1000 ROADSIDE ROCKFALL PROTECTION, GABION BARRIER

Pipkin Inc., dba Pipkin Construction $395.00 $138,250.00 Rock Supremacy, LLC $605.00 $211,750.00 Accord Contractors $1,000.00 $350,000.00 Construction Solutions Group, LLC $440.00 $154,000.00 Engineer's Estimate 350 CUYD $796.00 $278,600.00

C0660 65602-0000 TEMPORARY ROADWAY ROCKFALL PROTECTION

Pipkin Inc., dba Pipkin Construction Lump Sum $170,000.00 Rock Supremacy, LLC Lump Sum $165,000.00 Accord Contractors Lump Sum $50,000.00 Construction Solutions Group, LLC Lump Sum $294,200.00 Engineer's Estimate ALL LPSM Lump Sum $104,000.00

Total Schedule - All Items

Pipkin Inc., dba Pipkin Construction $1,871,956.00 Rock Supremacy, LLC $2,389,275.95 Accord Contractors $2,781,180.00 Construction Solutions Group, LLC $2,895,826.00 Engineer's Estimate $2,720,505.00