Attch 4 - PNQS 18-9959 Replace elevators B841 889 and B1143 - 3052.xlsx

XLSX spreadsheet 55 KB Posted Aug 21, 2024

Attached to: PNQS 18-9959 Replace Elevators B841, B889, and B1143 (Amendment 0003)
Solicitation number: FA330024R0051
Issued by: Department of the Air Force Air Education and Training Command

About this file

Written by GovTribe AI · Aug 22, 2024

This document is a Construction Cost Estimate Breakdown for PNQS 18-9959, which is a solicitation to replace elevators in Buildings 841, 889, and 1143 at Maxwell Air Force Base and Gunter Annex. The estimate provides detailed line items and costs for the elevator replacement work, including divisions for conveying equipment, fire suppression, plumbing, and electrical/fire system/communications. The total proposed contract price is $0.00. The solicitation is being issued by the Department of the Air Force Air Education and Training Command.

View the file

Other files

File	Type	Posted
Solicitation Amendment - FA330024R00510003.pdf	PDF	Sep 19, 2024
Solicitation Amendment FA330024R00510003 SF 30.pdf	PDF	Sep 19, 2024
PNQS 18-9959 Replace Elevators B841 889 1143 - RFI 1 Revised.docx	DOCX document	Sep 11, 2024
Attch 1 -PNQS 18-9959 Replace Elevators B841 B889 and B1143 - SPECIFICATIONS (Updated).pdf	PDF	Sep 11, 2024
Solicitation Amendment FA330024R00510002 SF 30.pdf	PDF	Sep 11, 2024
Solicitation Amendment FA330024R00510001 SF 30.pdf	PDF	Aug 27, 2024
Attch 2 - PNQS 18-9959 Replace Elevators B841 B889 and B1143 - Drawings.pdf	PDF	Aug 21, 2024
Attch 3 - PNQS 18-9959 Replace Elevators B841 B889 and B1143 - Wage Determination.pdf	PDF	Aug 21, 2024
Attch 1 -PNQS 18-9959 Replace Elevators B841 B889 and B1143 - SPECIFICATIONS.pdf	PDF	Aug 21, 2024
Solicitation - FA330024R0051.pdf	PDF	Aug 21, 2024

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Total CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193

CONTRACTOR		DATE	ADDRESS	400 Cannon Street
IGE				Maxwell Air Force Base Alabama
CONTRACT FOR (Work to be performed)				PROPOSED TOTAL CONTRACT PRICE
REPLACE ELEVATORS - PRIME CONTRACTOR				$0.00
PURCHASE REQUEST NUMBER	PROJECT NUMBER/WORK ORDER			WORK LOCATION
	PNQS 18-9959			B841 MAXWELL AFB

B889 GUNTER ANNEX

B1143 GUNTER ANNEX

		UNIT		MATERIAL/EQUIP. COSTS			LABOR RATES		OTHER
LINE	ITEM	OF	QUANTITY		d	Manhours	AVERAGE		DIRECT	LINE
NO.		MEASURE		UNIT	TOTAL		RATE	TOTAL	COSTS	TOTAL
	DIVISION 1 (General Requirements)
1.0	Project Manager	MH						$0.00		$0.00
2.0	Superintendent	MH						$0.00		$0.00
3.0	pickup	EA						$0.00		$0.00
4.0	Tools	wk			$0.00			$0.00		$0.00
5.0	Daily cleanup	MH						$0.00		$0.00
6.0	Elevator, B841 at Maxwell AFB	EA			$0.00			$0.00		$0.00
7.0	Elevator, B889 at Gunter	EA			$0.00			$0.00
8.0	Elevator, B1143 at Gunter	EA			$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
9.0	TOTAL				$0.00			$0.00	$0.00	$0.00
10.0					$0.00			$0.00		$0.00
11.0	Material Costs							$0.00		$0.00
12.0	Tax on Materials	10%						$0.00		$0.00
13.0	TOTAL MATERIAL COST							$0.00		$0.00
14.0					$0.00			$0.00		$0.00
15.0	Labor Cost							$0.00		$0.00
16.0	Insurance & Tax on Labor	44%						$0.00		$0.00
17.0	TOTAL LABOR COST							$0.00		$0.00
18.0					$0.00			$0.00		$0.00
19.0	Total Other Direct Costs				$0.00			$0.00		$0.00
20.0	Total Material, Labor, Tax & Insurance							$0.00		$0.00
21.0
22.0	TOTAL DIRECT COSTS				$0.00			$0.00		$0.00
23.0					$0.00			$0.00		$0.00
24.0	Overhead	12%			$0.00			$0.00		$0.00
25.0	Subtotal				$0.00		$0.00	$0.00		$0.00
26.0	Profit	10%			$0.00			$0.00		$0.00
27.0	Sub Total							$0.00		$0.00
28.0
29.0	Bonds	2.5%						$0.00		$0.00
30.0	TOTAL				$0.00			$0.00		$0.00
I acknowledge the above cost estimate has been estimated to the best of my ability and means.

B841 CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193

CONTRACTOR		DATE	ADDRESS	400 Cannon Street
IGE				Maxwell Air Force Base Alabama
CONTRACT FOR (Work to be performed)				PROPOSED TOTAL CONTRACT PRICE
REPLACE ELEVATOR - B841				$0.00
PURCHASE REQUEST NUMBER	PROJECT NUMBER/WORK ORDER			WORK LOCATION
	PNQS 18-9959			B841 MAXWELL AFB

		UNIT		MATERIAL/EQUIP. COSTS			LABOR RATES		OTHER
LINE	ITEM	OF	QUANTITY		d	Manhours	AVERAGE		DIRECT	LINE
NO.		MEASURE		UNIT	TOTAL		RATE	TOTAL	COSTS	TOTAL
					$0.00			$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
1.0	DIVISION 14 (CONVEYING EQUIPMENT)
2.0
3.0	Hydraulic Elevator, 2 stops	EA
4.0
5.0	Elevator sub OH&P	Lot
6.0
7.0	DIVISION 21 (FIRE SUPPRESSION)							$0.00		$0.00
8.0								$0.00		$0.00
9.0	Sprinkler subcontractor	Lot			$0.00			$0.00
10.0					$0.00			$0.00
11.0	DIVISION 22 (PLUMBING)				$0.00
12.0					$0.00
13.0	Remove piping and pump	Lot
14.0	Install 0.5 hp 115V submersible pump	Lot			$0.00
15.0	Install piping and fittings	Lot
16.0	plumber OH&P				$0.00
17.0					$0.00
18.0	DIVISION 26 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS)				$0.00
19.0					$0.00
20.0	Electrical Team Leader	Lot
21.0	Fire alarm subcontractor	Lot			$0.00
22.0	Remove 20A breaker, single phase	EA			$0.00
23.0	20A breaker, one phase	EA			$0.00					$0.00
24.0	Connect 115V accessory terminals at elevator	EA			$0.00					$0.00
25.0	Remove 100A breaker, 3-phase	EA			$0.00					$0.00
26.0	100A breaker, 3-phase	EA			$0.00					$0.00
27.0	Connect terminals, hydraulic pump motor, 3-phase	EA			$0.00					$0.00
28.0	Remove existing 3-phase power wiring	LOT			$0.00					$0.00
29.0	#4 wire	LF			$0.00					$0.00
30.0	0.75" conduit IMT	LF			$0.00					$0.00
31.0	0.75" conduit fittings	EA			$0.00					$0.00
32.0	1.5" flex conduit	LF			$0.00					$0.00
33.0		EA			$0.00					$0.00
34.0	Electrical sub OH&P	Lot			$0.00					$0.00
35.0					$0.00			$0.00		$0.00
36.0	TOTAL				$0.00			$0.00	$0.00	$0.00
37.0					$0.00			$0.00		$0.00
38.0	Material Costs							$0.00		$0.00
39.0	Tax on Materials							$0.00		$0.00
40.0	TOTAL MATERIAL COST							$0.00		$0.00
41.0					$0.00			$0.00		$0.00
42.0	Labor Cost							$0.00		$0.00
43.0	Insurance & Tax on Labor							$0.00		$0.00
44.0	TOTAL LABOR COST							$0.00		$0.00
45.0					$0.00			$0.00		$0.00
46.0	Total Other Direct Costs				$0.00			$0.00		$0.00
47.0	Total Material, Labor, Tax & Insurance							$0.00		$0.00
48.0
49.0	TOTAL DIRECT COSTS				$0.00			$0.00		$0.00
50.0					$0.00			$0.00		$0.00
51.0	Overhead				$0.00			$0.00		$0.00
52.0	Subtotal				$0.00		$0.00	$0.00		$0.00
53.0	Profit				$0.00			$0.00		$0.00
54.0	Sub Total							$0.00		$0.00
55.0
56.0	Bonds							$0.00		$0.00
57.0	TOTAL				$0.00			$0.00		$0.00

B889 CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193

CONTRACTOR		DATE	ADDRESS	400 Cannon Street
IGE				Maxwell Air Force Base Alabama
CONTRACT FOR (Work to be performed)				PROPOSED TOTAL CONTRACT PRICE
REPLACE ELEVATOR - B889				$0.00
PURCHASE REQUEST NUMBER	PROJECT NUMBER/WORK ORDER			WORK LOCATION
	PNQS 18-9959			B889 GUNTER ANNEX

		UNIT		MATERIAL/EQUIP. COSTS			LABOR RATES		OTHER
LINE	ITEM	OF	QUANTITY		d	Manhours	AVERAGE		DIRECT	LINE
NO.		MEASURE		UNIT	TOTAL		RATE	TOTAL	COSTS	TOTAL
					$0.00			$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
1.0	DIVISION 14 (CONVEYING EQUIPMENT)
2.0
3.0	Hydraulic Elevator, 2 stops	EA
4.0
5.0	Elevator sub OH&P	Lot
6.0
7.0	DIVISION 21 (FIRE SUPPRESSION)
8.0
9.0	Sprinkler subcontractor	Lot
10.0
11.0	DIVISION 22 (PLUMBING)
12.0
13.0	Remove piping and pump	Lot
14.0	Install 0.5 hp 115V submersible pump	Lot
15.0	Install piping and fittings	Lot
16.0	plumber OH&P
17.0
18.0	DIVISION 26 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS)
19.0
20.0	Electrical Team Leader	Lot
21.0	Fire alarm subcontractor	Lot
22.0	Remove 20A breaker, single phase	EA
23.0	20A breaker, one phase	EA
24.0	Connect 115V accessory terminals at elevator	EA
25.0	Remove 125A breaker, 3-phase	EA
26.0	125A breaker, 3-phase	EA
27.0	Connect terminals, hydraulic pump motor, 3-phase	EA
28.0	Remove existing 3-phase power wiring	LOT
29.0	#4 wire	LF
30.0	#8 wire	LF
31.0	0.75" conduit IMT	LF
32.0	0.75" conduit fittings	EA
33.0		LF
34.0	1.5" fittings	EA
35.0	Electrical sub OH&P	Lot
36.0					$0.00			$0.00		$0.00
37.0	TOTAL				$0.00			$0.00	$0.00	$0.00
38.0					$0.00			$0.00		$0.00
39.0	Material Costs							$0.00		$0.00
40.0	Tax on Materials							$0.00		$0.00
41.0	TOTAL MATERIAL COST							$0.00		$0.00
42.0					$0.00			$0.00		$0.00
43.0	Labor Cost							$0.00		$0.00
44.0	Insurance & Tax on Labor							$0.00		$0.00
45.0	TOTAL LABOR COST							$0.00		$0.00
46.0					$0.00			$0.00		$0.00
47.0	Total Other Direct Costs				$0.00			$0.00		$0.00
48.0	Total Material, Labor, Tax & Insurance							$0.00		$0.00
49.0
50.0	TOTAL DIRECT COSTS				$0.00			$0.00		$0.00
51.0					$0.00			$0.00		$0.00
52.0	Overhead				$0.00			$0.00		$0.00
53.0	Subtotal				$0.00		$0.00	$0.00		$0.00
54.0	Profit				$0.00			$0.00		$0.00
55.0	Sub Total							$0.00		$0.00
56.0
57.0	Bonds							$0.00		$0.00
58.0	TOTAL				$0.00			$0.00		$0.00

B1143 CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193

CONTRACTOR		DATE	ADDRESS	400 Cannon Street
IGE				Maxwell Air Force Base Alabama
CONTRACT FOR (Work to be performed)				PROPOSED TOTAL CONTRACT PRICE
REPLACE ELEVATOR - B1143				$0.00
PURCHASE REQUEST NUMBER	PROJECT NUMBER/WORK ORDER			WORK LOCATION
	PNQS 18-9959

B1143 GUNTER ANNEX

		UNIT		MATERIAL/EQUIP. COSTS			LABOR RATES		OTHER
LINE	ITEM	OF	QUANTITY			Manhours	AVERAGE		DIRECT	LINE
NO.		MEASURE		UNIT	TOTAL		RATE	TOTAL	COSTS	TOTAL
					$0.00			$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
								$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
					$0.00			$0.00		$0.00
1.0	DIVISION 14 (CONVEYING EQUIPMENT)
2.0
3.0	Hydraulic Elevator, 3 stops	EA
4.0	Elevator sub OH&P	Lot
5.0
6.0	DIVISION 21 (FIRE SUPPRESSION)
7.0
8.0	Sprinkler subcontractor	Lot
9.0
10.0	DIVISION 22 (PLUMBING)
11.0
12.0	Remove piping and pump	Lot
13.0	Install 0.5 hp 115V submersible pump	Lot
14.0	Install piping and fittings	Lot
15.0	plumber OH&P
16.0					$0.00			$0.00		$0.00
17.0	DIVISION 26 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS)				$0.00			$0.00		$0.00
18.0					$0.00			$0.00		$0.00
19.0	Electrical Team Leader	Lot
20.0	Fire alarm subcontractor	Lot
21.0	Remove 20A breaker, single phase	EA
22.0	20A breaker, one phase	EA
23.0	Connect 115V accessory terminals at elevator	EA
24.0	Connect terminals, hydraulic pump motor, 3-phase	EA
25.0	Remove existing 3-phase power wiring	LOT
26.0	Remove 40A breaker	EA
27.0	40A breaker	EA
28.0	#12 Wire	LF
29.0	#8 wire	LF
30.0	0.75" conduit IMT	LF
31.0	0.75" conduit fittings	EA
32.0	1.5" flex conduit	LF
33.0		EA
34.0	Electrical sub OH&P
35.0
36.0	TOTAL				$0.00			$0.00	$0.00	$0.00
37.0					$0.00			$0.00		$0.00
38.0	Material Costs							$0.00		$0.00
39.0	Tax on Materials							$0.00		$0.00
40.0	TOTAL MATERIAL COST							$0.00		$0.00
41.0					$0.00			$0.00		$0.00
42.0	Labor Cost							$0.00		$0.00
43.0	Insurance & Tax on Labor							$0.00		$0.00
44.0	TOTAL LABOR COST							$0.00		$0.00
45.0					$0.00			$0.00		$0.00
46.0	Total Other Direct Costs				$0.00			$0.00		$0.00
47.0	Total Material, Labor, Tax & Insurance							$0.00		$0.00
48.0
49.0	TOTAL DIRECT COSTS				$0.00			$0.00		$0.00
50.0					$0.00			$0.00		$0.00
51.0	Overhead				$0.00			$0.00		$0.00
52.0	Subtotal				$0.00		$0.00	$0.00		$0.00
53.0	Profit				$0.00			$0.00		$0.00
54.0	Sub Total							$0.00		$0.00
55.0
56.0	Bonds							$0.00		$0.00
57.0	TOTAL				$0.00			$0.00		$0.00

File details come from the government source that posted it. Updated Aug 21, 2024.