Attch 3 - JUBJ 23-4636 Replace Chillers B863 872 873 874 - BLANK 3052.xlsx
XLSX spreadsheet 48 KB Posted
- Solicitation number
- FA330024R0055
About this file
This document is a Construction Cost Estimate Breakdown for the JUBJ 23-4636 Replace Chillers B872, 873, 874, and 863 project at Gunter Annex. The breakdown includes detailed cost estimates for labor, materials, and other direct costs to replace the chillers in Buildings 863 (Youth Center), 872, 873, and 874 (Lodging). The estimate is broken down by division, including general requirements, concrete, metals, mechanical, electrical/fire/communications, and includes quantities, unit prices, and total costs. This appears to be a template document used for cost estimating purposes and does not contain specifics on the overall federal contract opportunity.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193
| CONTRACTOR | DATE | ADDRESS | 400 Cannon Street | |
| IGE | DATE | Maxwell Air Force Base Alabama | ||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||
| REPLACE CHILLERS, LODGING B872/873/874 and B863 Youth Center - SUMMARY | $0.00 | |||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||
| JUBJ 23-4636 | BLDGS 863/872/873/874 |
GUNTER ANNEX
| UNIT | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | |||||||
| LINE | ITEM | OF | QUANTITY | d | Manhours | AVERAGE | DIRECT | LINE | ||
| NO. | MEASURE | UNIT | TOTAL | RATE | TOTAL | COSTS | TOTAL |
| $0.00 | $0.00 | $0.00 | ||||
| 1.0 | B863 YOUTH CENTER | LOT | 1 | $0.00 | $0.00 | |
| 2.0 | B872/873/874 LODGING | LOT | 1 | $0.00 | $0.00 | |
| $0.00 | $0.00 | |||||
| 3.0 | TOTAL | $0.00 | $0.00 | |||
| $0.00 | $0.00 | |||||
| $0.00 | $0.00 | |||||
| $0.00 | $0.00 |
I acknowledge the above cost estimate has been estimated to the best of my ability and means.
Lodging CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193
| CONTRACTOR | DATE | ADDRESS | 400 Cannon Street | |
| IGE | DATE | Maxwell Air Force Base Alabama | ||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||
| REPLACE CHILLERS, LODGING B872/873/874 and B863 - BUILDINGS 872/873/874 LODGING | $0.00 | |||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||
| JUBJ 23-4636 | BLDGS 863/872/873/874 |
GUNTER ANNEX
| UNIT | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | |||||||
| LINE | ITEM | OF | QUANTITY | Manhours | AVERAGE | DIRECT | LINE | |||
| NO. | MEASURE | UNIT | TOTAL | RATE | TOTAL | COSTS | TOTAL | |||
| DIVISION 1 (General Requirements) | ||||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 1.0 | Project Manager | MH | $0.00 | $0.00 | $0.00 | |||||
| 2.0 | Superintendent | MH | $0.00 | $0.00 | $0.00 | |||||
| 3.0 | pickup | EA | $0.00 | $0.00 | $0.00 | |||||
| 4.0 | Crane | WK | $0.00 | $0.00 | $0.00 | |||||
| 5.0 | Tools | Mo | $0.00 | $0.00 | $0.00 | |||||
| 6.0 | Daily cleanup | MH | $0.00 | $0.00 | ||||||
| 7.0 | Truck, 3T | Mo | $0.00 | $0.00 | $0.00 | |||||
| 8.0 | $0.00 | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 9.0 | DIVISION 3 CONCRETE | |||||||||
| 10.0 | DONE BY PRIME CONTRACTOR LABOR | |||||||||
| 11.0 | Forms | Lot | 1 | $0.00 | $0.00 | $0.00 | ||||
| 12.0 | concrete | CY | $0.00 | $0.00 | $0.00 | |||||
| 13.0 | $0.00 | $0.00 | ||||||||
| 14.0 | Hand dig concrete pad excavations | MH | $0.00 | $0.00 | ||||||
| 15.0 | ||||||||||
| 16.0 | DIVISION 5 (METALS) | |||||||||
| 17.0 | ||||||||||
| 18.0 | Pipe supports, Miscellanious | LOT | 1 | $0.00 | $0.00 | $0.00 | ||||
| 19.0 | ||||||||||
| 20.0 | ||||||||||
| 21.0 | DIVISION 15 (MECHANICAL) | |||||||||
| 22.0 | DONE BY PRIME CONTRACTOR LABOR | |||||||||
| 23.0 | $0.00 | $0.00 | ||||||||
| 23.0 | Remove thermometers and gages | EA | $0.00 | $0.00 | $0.00 | |||||
| 24.0 | Remove piping, pumps, and accessories | Lot | 1 | $0.00 | $0.00 | |||||
| 25.0 | Remove old chiller | EA | $0.00 | $0.00 | ||||||
| 26.0 | 160T air-cooled chiller | EA | $0.00 | $0.00 | $0.00 | |||||
| 27.0 | Heat trace | Lot | $0.00 | $0.00 | $0.00 | |||||
| 28.0 | 6" steel pipe, material only | LF | $0.00 | $0.00 | $0.00 | |||||
| 29.0 | 6x4 steel weld reducers | EA | $0.00 | $0.00 | $0.00 | |||||
| 30.0 | 6" bolt and gasket kits | EA | $0.00 | $0.00 | $0.00 | |||||
| 31.0 | 6" steel flanges WN | EA | $0.00 | $0.00 | $0.00 | |||||
| 32.0 | 6" steel weld elbows | EA | $0.00 | $0.00 | $0.00 | |||||
| 33.0 | 6" valves, butterfly | EA | $0.00 | $0.00 | $0.00 | |||||
| 34.0 | 6" air/dirt separator | EA | $0.00 | $0.00 | $0.00 | |||||
| 35.0 | 6" wye strainer | EA | $0.00 | $0.00 | $0.00 | |||||
| 36.0 | 4" Pipe, material only | LF | $0.00 | $0.00 | $0.00 | |||||
| 37.0 | 4" elbows | EA | $0.00 | $0.00 | $0.00 | |||||
| 38.0 | 4" steel weld tee | EA | $0.00 | $0.00 | $0.00 | |||||
| 38.0 | 4" flanges WN | EA | $0.00 | $0.00 | $0.00 | |||||
| 39.0 | 4" Blind flange | EA | $0.00 | $0.00 | $0.00 | |||||
| 40.0 | 4" bolt and gaskets kit | EA | $0.00 | $0.00 | $0.00 | |||||
| 41.0 | 4"x 12" flexible hose | EA | $0.00 | $0.00 | $0.00 | |||||
| 42.0 | 4" valves, butterfly | EA | $0.00 | $0.00 | $0.00 | |||||
| 43.0 | 4" strainers, wye | EA | $0.00 | $0.00 | $0.00 | |||||
| 44.0 | 4" multi-purpose valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 45.0 | expansion tank | EA | $0.00 | $0.00 | $0.00 | |||||
| 46.0 | 5 hp primary pump | EA | $0.00 | $0.00 | $0.00 | |||||
| 47.0 | 10 hp secondary pump | EA | $0.00 | $0.00 | $0.00 | |||||
| 48.0 | 0.75"water pressure reducing valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 49.0 | 0.75 relief valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 50.0 | 0.75 backflow preventor with shut-off valves | EA | $0.00 | $0.00 | $0.00 | |||||
| 51.0 | 0.75 ball valves | EA | $0.00 | $0.00 | $0.00 | |||||
| 52.0 | 0.75" pipe, material only | LF | $0.00 | $0.00 | $0.00 | |||||
| 53.0 | variable speed drive, 10 hp, material only | EA | $0.00 | $0.00 | $0.00 | |||||
| 54.0 | 5 hp magnetic starter, NEMA 3R, material only | EA | $0.00 | $0.00 | $0.00 | |||||
| 55.0 | Thermometer | EA | $0.00 | $0.00 | $0.00 | |||||
| 56.0 | Pressure gauge | EA | $0.00 | $0.00 | $0.00 | |||||
| 57.0 | Automatic air Vents, 0.75" | EA | $0.00 | $0.00 | $0.00 |
| 58.0 | INSULATION CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 59.0 | $0.00 | $0.00 | $0.00 | ||||||
| 60.0 | insulate 0.75" piping and accessories | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 61.0 | insulate expansion tank | EA | $0.00 | $0.00 | $0.00 | ||||
| 62.0 | insulate air/dirt separator | EA | $0.00 | $0.00 | $0.00 | ||||
| 63.0 | insulate pump | EA | $0.00 | $0.00 | $0.00 | ||||
| 64.0 | 6" pipe insulation, foamglass with covering | LF | $0.00 | $0.00 | $0.00 | ||||
| 65.0 | 6" Pipe fitting insulation with covering | EA | $0.00 | $0.00 | $0.00 | ||||
| 66.0 | 4" pipe insulation, foamglass with covering | LF | |||||||
| 67.0 | 4" pipe fitting insulation, foamglass with covering | EA | |||||||
| 68.0 | sub taxes and OH&P | $0.00 | $0.00 | $0.00 | |||||
| 69.0 | $0.00 | $0.00 | $0.00 | ||||||
| 70.0 | TAB CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 71.0 | water balance pump | EA | $0.00 | $0.00 | $0.00 | ||||
| 72.0 | water balance AHU, chilled water | EA | $0.00 | $0.00 | $0.00 | ||||
| 73.0 | Water balance FHU, chilled water | EA | $0.00 | $0.00 | |||||
| 74.0 | TAB contractor travel time from B'hm | MH | $0.00 | $0.00 | $0.00 | ||||
| 75.0 | TAB contractor travel expense | miles | $0.00 | $0.00 | |||||
| 76.0 | $0.00 | $0.00 | $0.00 | ||||||
| 77.0 | CONTROLS CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 78.0 | $0.00 | $0.00 | $0.00 | ||||||
| 79.0 | $0.00 | $0.00 | $0.00 | ||||||
| 80.0 | New JACE and programming | EA | $0.00 | $0.00 | $0.00 | ||||
| 81.0 | New controller and sensors, chiller | EA | $0.00 | $0.00 | $0.00 | ||||
| 82.0 | $0.00 | $0.00 | $0.00 | ||||||
| 83.0 | DIVISION 16 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS) | $0.00 | $0.00 | $0.00 | |||||
| 84.0 | $0.00 | $0.00 | $0.00 | ||||||
| 85.0 | Remove existing conduit and wiring | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 86.0 | Remove large disconnects | EA | $0.00 | $0.00 | $0.00 | ||||
| 87.0 | Remove small disconnects | EA | $0.00 | $0.00 | |||||
| 88.0 | Remove Starter | EA | $0.00 | $0.00 | $0.00 | ||||
| 89.0 | Remove VFD | EA | $0.00 | $0.00 | $0.00 | ||||
| 90.0 | Remove 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 91.0 | Remove small breakders, 120V 20A | EA | $0.00 | $0.00 | $0.00 | ||||
| 92.0 | 20A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 93.0 | 20A 1-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 94.0 | 400A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 95.0 | heavy duty 30A fusible disconnect, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 96.0 | Heavy duty 400A disconnect, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 97.0 | Connect Chiller wiring at chiller | EA | $0.00 | $0.00 | |||||
| 98.0 | Connect chiller wiring at breaker | EA | $0.00 | $0.00 | |||||
| 99.0 | Connect VFD | EA | $0.00 | $0.00 | $0.00 | ||||
| 100.0 | Connect magnetic starter | EA | $0.00 | $0.00 | $0.00 | ||||
| 101.0 | Trenching for ACC-1 power | LF | $0.00 | $0.00 | $0.00 | ||||
| 102.0 | Remove excess soil at trench | MH | $0.00 | $0.00 | |||||
| 103.0 | trench Sand and surface gravel at trench | CY | $0.00 | $0.00 | $0.00 | ||||
| 104.0 | 3" galvanized rigid conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 105.0 | 3" galvanized conduit fittings | EA | $0.00 | $0.00 | $0.00 | ||||
| 106.0 | 3" pvc conduit, underground | LF | $0.00 | $0.00 | $0.00 | ||||
| 107.0 | 3" flex conduit | EA | $0.00 | $0.00 | $0.00 | ||||
| 108.0 | 0.75" conduit, rigid | LF | $0.00 | $0.00 | $0.00 | ||||
| 109.0 | 0.75" conduit, pvd | LF | $0.00 | $0.00 | $0.00 | ||||
| 110.0 | .075" flex conduit | EA | $0.00 | $0.00 | $0.00 | ||||
| 111.0 | #12 Wire | LF | $0.00 | $0.00 | $0.00 | ||||
| 112.0 | #3 wire | LF | $0.00 | $0.00 | $0.00 | 0.0 | |||
| 113.0 | 350 MCM | LF | $0.00 | $0.00 | $0.00 | 0.0 | |||
| 114.0 | $0.00 | $0.00 | $0.00 | ||||||
| 115.0 | Electrical sub OH&P | Lot | 1 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| 116.0 | TOTAL ELECTRICAL = | $0.00 | $0.00 | $0.00 | |||||
| 117.0 | TOTAL | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| 118.0 | $0.00 | $0.00 | $0.00 | ||||||
| 119.0 | Material Costs | $0.00 | $0.00 | ||||||
| 120.0 | Tax on Materials | 10% | $0.00 | $0.00 | |||||
| 121.0 | TOTAL MATERIAL COST | $0.00 | $0.00 | ||||||
| 122.0 | $0.00 | $0.00 | $0.00 | ||||||
| 123.0 | Labor Cost | $0.00 | $0.00 | ||||||
| 124.0 | Insurance & Tax on Labor | $0.00 | $0.00 | ||||||
| 125.0 | TOTAL LABOR COST | $0.00 | $0.00 | ||||||
| 126.0 | $0.00 | $0.00 | $0.00 | ||||||
| 127.0 | Total Other Direct Costs | $0.00 | $0.00 | $0.00 | |||||
| 128.0 | Total Material, Labor, Tax & Insurance | $0.00 | $0.00 | ||||||
| 129.0 | |||||||||
| 130.0 | TOTAL DIRECT COSTS | $0.00 | $0.00 | $0.00 | |||||
| 131.0 | $0.00 | $0.00 | $0.00 | ||||||
| 132.0 | Overhead | $0.00 | $0.00 | $0.00 | |||||
| 133.0 | Subtotal | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| 134.0 | Profit | $0.00 | $0.00 | $0.00 | |||||
| 135.0 | Sub Total | $0.00 | $0.00 | ||||||
| 136.0 | $0.00 | $0.00 | |||||||
| 137.0 | |||||||||
| 138.0 | Bonds | $0.00 | $0.00 | ||||||
| 139.0 | TOTAL | $0.00 | $0.00 | $0.00 | |||||
| $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 |
B863 CONSTRUCTION COST ESTIMATE BREAKDOWN OMB No. 0704-0193
| CONTRACTOR | DATE | ADDRESS | 400 Cannon Street | |
| IGE | DATE | Maxwell Air Force Base Alabama | ||
| CONTRACT FOR (Work to be performed) | PROPOSED TOTAL CONTRACT PRICE | |||
| REPLACE CHILLERS, LODGING B872/873/874 and B863 - BUILDING 863 YOUTH CENTER | $0.00 | |||
| PURCHASE REQUEST NUMBER | PROJECT NUMBER/WORK ORDER | WORK LOCATION | ||
| JUBJ 23-4636 | BLDGS 863/872/873/874 |
GUNTER ANNEX
| UNIT | MATERIAL/EQUIP. COSTS | LABOR RATES | OTHER | |||||||
| LINE | ITEM | OF | QUANTITY | Manhours | AVERAGE | DIRECT | LINE | |||
| NO. | MEASURE | UNIT | TOTAL | RATE | TOTAL | COSTS | TOTAL | |||
| DIVISION 1 (General Requirements) | ||||||||||
| 0.0 | $0.00 | $0.00 | $0.00 | |||||||
| 1.0 | Project Manager | MH | $0.00 | $0.00 | $0.00 | |||||
| 2.0 | Superintendent | MH | $0.00 | $0.00 | $0.00 | |||||
| 3.0 | pickup | EA | $0.00 | $0.00 | $0.00 | |||||
| 4.0 | Crane | WK | $0.00 | $0.00 | $0.00 | |||||
| 5.0 | Tools | Mo | $0.00 | $0.00 | $0.00 | |||||
| 6.0 | Daily cleanup | MH | $0.00 | $0.00 | ||||||
| 7.0 | Truck, 3T | Mo | $0.00 | $0.00 | $0.00 | |||||
| 8.0 | $0.00 | $0.00 | $0.00 | |||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 | $0.00 | ||||||||
| 9.0 | DIVISION 3 CONCRETE | |||||||||
| 10.0 | DONE BY PRIME CONTRACTOR LABOR | |||||||||
| 11.0 | Forms | Lot | 1 | $0.00 | $0.00 | $0.00 | ||||
| 12.0 | concrete | CY | $0.00 | $0.00 | $0.00 | |||||
| 13.0 | Hand dig pipe support concrete excavations | MH | $0.00 | $0.00 | ||||||
| 14.0 | Hand dig concrete pad excavations | MH | $0.00 | $0.00 | ||||||
| 15.0 | ||||||||||
| 16.0 | DIVISION 5 (METALS) | |||||||||
| 17.0 | DONE BY PRIME CONTRACTOR LABOR | |||||||||
| 18.0 | Steel Pipe supports | LB | $0.00 | $0.00 | $0.00 | |||||
| 19.0 | Paint supports | lot | 1.0 | $0.00 | $0.00 | $0.00 | ||||
| 20.0 | ||||||||||
| 21.0 | DIVISION 15 (MECHANICAL) | |||||||||
| 22.0 | DONE BY PRIME CONTRACTOR LABOR | |||||||||
| 23.0 | $0.00 | $0.00 | ||||||||
| 24.0 | 40T air-cooled chiller | EA | $0.00 | $0.00 | $0.00 | |||||
| 25.0 | Heat trace | Lot | 1 | $0.00 | $0.00 | $0.00 | ||||
| 26.0 | 3" Steel pipe, welded, material only | LF | $0.00 | $0.00 | $0.00 | |||||
| 27.0 | 3" Steel 90-degree elbow, welded | EA | $0.00 | $0.00 | $0.00 | |||||
| 28.0 | 3" steel Tee, welded | EA | $0.00 | $0.00 | $0.00 | |||||
| 29.0 | 3" x 12" flexible SS hose | EA | $0.00 | $0.00 | $0.00 | |||||
| 30.0 | 3" WN flanges | EA | $0.00 | $0.00 | $0.00 | |||||
| 31.0 | 3" Blind flange, material only | EA | $0.00 | $0.00 | ||||||
| 32.0 | 3" gaskets and bolts | EA | $0.00 | $0.00 | $0.00 | |||||
| 33.0 | 3" air/dirt separator | EA | $0.00 | $0.00 | $0.00 | |||||
| 34.0 | 3" butterfly valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 35.0 | 3" multi-purpose valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 36.0 | 3" wye strainer | EA | $0.00 | $0.00 | $0.00 | |||||
| 37.0 | 180 gal buffer tank | EA | $0.00 | $0.00 | $0.00 | |||||
| 38.0 | 8-gal expansion tank | EA | $0.00 | $0.00 | $0.00 | |||||
| 39.0 | 2 hp building pump | EA | $0.00 | $0.00 | $0.00 | |||||
| 40.0 | 0.75"water pressure reducing valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 41.0 | 0.75 relief valve | EA | $0.00 | $0.00 | $0.00 | |||||
| 42.0 | 0.75 backflow preventor with shut-off valves | EA | $0.00 | $0.00 | $0.00 | |||||
| 43.0 | 0.75 ball valves | EA | $0.00 | $0.00 | $0.00 | |||||
| 44.0 | 0.75" pipe, material only | LF | $0.00 | $0.00 | $0.00 | |||||
| 45.0 | 2 hp magnetic starter, material only | EA | $0.00 | $0.00 | $0.00 | |||||
| 46.0 | Thermometer | EA | $0.00 | $0.00 | $0.00 | |||||
| 47.0 | Pressure gauge | EA | $0.00 | $0.00 | $0.00 | |||||
| 48.0 | Automatic air Vents, 0.75" | EA | $0.00 | $0.00 | $0.00 |
| 49.0 | INSULATION CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 50.0 | $0.00 | $0.00 | $0.00 | ||||||
| 51.0 | insulate 0.75" piping and accessories | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 52.0 | insulate expansion tank | EA | $0.00 | $0.00 | $0.00 | ||||
| 53.0 | insulate air/dirt separator | EA | $0.00 | $0.00 | $0.00 | ||||
| 54.0 | insulate pump | EA | $0.00 | $0.00 | $0.00 | ||||
| 55.0 | 3" pipe insulation, foamglass with covering | LF | $0.00 | $0.00 | $0.00 | ||||
| 56.0 | 3" Pipe fitting insulation with covering | EA | $0.00 | $0.00 | $0.00 | ||||
| 57.0 | Insulation subcontractor OH&P | Lot | 1 | $0.00 | $0.00 | $0.00 | |||
| 58.0 | $0.00 | $0.00 | $0.00 | ||||||
| 59.0 | TAB CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 60.0 | water balance pump | EA | $0.00 | $0.00 | $0.00 | ||||
| 61.0 | water balance AHU, chilled water | EA | $0.00 | $0.00 | $0.00 | ||||
| 62.0 | TAB contractor travel time from B'hm | MH | $0.00 | $0.00 | $0.00 | ||||
| 63.0 | TAB contractor travel expense | miles | $0.00 | $0.00 | |||||
| 64.0 | $0.00 | $0.00 | $0.00 | ||||||
| 65.0 | CONTROLS CONTRACTOR | $0.00 | $0.00 | $0.00 | |||||
| 66.0 | $0.00 | $0.00 | $0.00 | ||||||
| 67.0 | New JACE and programming | EA | $0.00 | $0.00 | $0.00 | ||||
| 68.0 | New controller and sensors, chiller | EA | $0.00 | $0.00 | $0.00 | ||||
| 69.0 | |||||||||
| 70.0 | |||||||||
| 71.0 | DIVISION 16 (ELECTRICAL/FIRE SYSTEM/COMMUNICATIONS) | $0.00 | $0.00 | $0.00 | |||||
| 72.0 | $0.00 | $0.00 | $0.00 | ||||||
| 73.0 | Remove existing 2" conduit and wiring | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 74.0 | Remove large disconnect | EA | $0.00 | $0.00 | $0.00 | ||||
| 75.0 | Remove 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 76.0 | Remove concrete pad over trench | MH | $0.00 | $0.00 | |||||
| 77.0 | Trenching for feeder to panel B | LF | $0.00 | $0.00 | $0.00 | ||||
| 78.0 | Remove excess soil at trench | MH | $0.00 | $0.00 | |||||
| 79.0 | Sand at trench | CY | $0.00 | $0.00 | $0.00 | ||||
| 80.0 | concrete over trench | CY | $0.00 | $0.00 | $0.00 | ||||
| 81.0 | turf repair | lot | $0.00 | $0.00 | $0.00 | ||||
| 82.0 | 400A 3-phase breaker panel, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 83.0 | 50A 1-phase breaker panel, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 84.0 | 20A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 85.0 | 20A 1-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 86.0 | 250A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 87.0 | 350A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 88.0 | 50A 3-phase breaker | EA | $0.00 | $0.00 | $0.00 | ||||
| 89.0 | heavy duty 30A fusible disconnect, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 90.0 | Heavy duty 400A disconnect, NEMA 3R | EA | $0.00 | $0.00 | $0.00 | ||||
| 91.0 | Connect Chiller wiring | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 92.0 | Connect pump wiring | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 93.0 | Connect 120V 1-phase wiring | LOT | 1 | $0.00 | $0.00 | $0.00 | |||
| 94.0 | 2" galvanized rigid conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 95.0 | 2" rigid fittings | EA | $0.00 | $0.00 | $0.00 | ||||
| 96.0 | 2" PVC conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 97.0 | 2" Flex conduit | EA | $0.00 | $0.00 | $0.00 | ||||
| 98.0 | 3" galvanized rigid conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 99.0 | 3" galvanized conduit fittings | EA | $0.00 | $0.00 | $0.00 | ||||
| 100.0 | 3" pvc conduit, underground | LF | $0.00 | $0.00 | $0.00 | ||||
| 101.0 | 3" flex conduit | EA | $0.00 | $0.00 | $0.00 | ||||
| 102.0 | 1" galvanized rigid conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 103.0 | 1" pvc conduit | LF | $0.00 | $0.00 | $0.00 | ||||
| 104.0 | 1" rigid fittings | EA | $0.00 | $0.00 | $0.00 | ||||
| 105.0 | 0.75" conduit, rigid | LF | $0.00 | $0.00 | $0.00 | ||||
| 106.0 | 0.75" conduit, pvc | LF | $0.00 | $0.00 | $0.00 | ||||
| 107.0 | .075" flex conduit | EA | $0.00 | $0.00 | $0.00 | ||||
| 108.0 | #12 Wire | LF | $0.00 | $0.00 | $0.00 | ||||
| 109.0 | #3 wire | LF | $0.00 | $0.00 | $0.00 | 0.0 | |||
| #4 wire | LF | $0.00 | $0.00 | $0.00 | |||||
| 110.0 | 300 MCM | LF | $0.00 | $0.00 | $0.00 | 0.0 | |||
| 3/0 wire | LF | $0.00 | $0.00 | $0.00 | |||||
| 111.0 | $0.00 | $0.00 | $0.00 | ||||||
| 112.0 | Electrical sub OH&P | Lot | 1 | $0.00 | $0.00 | $0.00 | |||
| 113.0 | TOTAL ELECTRICAL = | $0.00 | $0.00 | $0.00 | |||||
| 114.0 | TOTAL | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| 115.0 | $0.00 | $0.00 | $0.00 | ||||||
| 116.0 | Material Costs | $0.00 | $0.00 | ||||||
| 117.0 | Tax on Materials | 10% | $0.00 | $0.00 | |||||
| 118.0 | TOTAL MATERIAL COST | $0.00 | $0.00 | ||||||
| 119.0 | $0.00 | $0.00 | $0.00 | ||||||
| 120.0 | Labor Cost | $0.00 | $0.00 | ||||||
| 121.0 | Insurance & Tax on Labor | $0.00 | $0.00 | ||||||
| 122.0 | TOTAL LABOR COST | $0.00 | $0.00 | ||||||
| 123.0 | $0.00 | $0.00 | $0.00 | ||||||
| 124.0 | Total Other Direct Costs | $0.00 | $0.00 | $0.00 | |||||
| 125.0 | Total Material, Labor, Tax & Insurance | $0.00 | $0.00 | ||||||
| 126.0 | |||||||||
| 127.0 | TOTAL DIRECT COSTS | $0.00 | $0.00 | $0.00 | |||||
| 128.0 | $0.00 | $0.00 | $0.00 | ||||||
| 129.0 | Overhead | $0.00 | $0.00 | $0.00 | |||||
| 130.0 | Subtotal | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| 131.0 | Profit | $0.00 | $0.00 | $0.00 | |||||
| 132.0 | Sub Total | $0.00 | $0.00 | ||||||
| ERROR:#REF! | |||||||||
| ERROR:#REF! | Bonds | $0.00 | $0.00 | ||||||
| ERROR:#REF! | TOTAL | $0.00 | $0.00 | $0.00 | |||||
| $0.00 | $0.00 | ||||||||
| $0.00 | $0.00 |
File details come from the government source that posted it. Updated .