The file's text, extracted by GovTribe without its formatting.
Base Year
| Date: | | | | Base Year | | | |
| Independent Government Estimate for | | | | | | | |
| Charleston AFB/Naval Weapons Station Joint Base | | | | | | | |
| Services & Function Items | | | | CLIN 0001 (FFP) | CLIN 0002 (FFP) | | CLIN 0003 (FFP) |
| | | | Non-Recurring Charges | Recurring Charges | | Cutover |
| SLIN | DESCRIPTION | Unit of Issue | Quantity | Annual Total NRC | Per Unit Monthly | Total Monthly | |
| A | | Installation and Cutover (PWS Para. 4.3) | | |
| A | | | | |
| s: Do not add SLINs above this line. Total calculations begin with this row. | A | Installation (PWS Para 4.3.1) | EA | 1 | $ 1,000.00 |
| A | B | Cutover (PWS Para 4.3.2) | EA | 1 |
| | Customer Service Records | | |
| A | C | Customer Services Record (CSR) | EA | 3 |
| | Trunking Traffic Study/Analysis Report | | |
| A | D | City Trunk Traffic Analysis Study with Report | EA | 5 |
| A | E | Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report | EA | 5 |
| A | F | - AZ Reserved | | |
CHARLESTON AFB
| B | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| B | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| B | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| B | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| B | D | - BZ Reserved | | | | |
| C | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| C | A | Flat Rate, Basic Services, Analog | EA | 6 | $ 30.00 | $ 180.00 |
| C | B | Taxes, Fees & Surcharges | EA | 6 | $ 8.28 | $ 49.68 |
| C | C | - CZ Reserved | | | | |
| D | | Commercial Subscriber Line Features | | | | |
| D | A | 3-Way Calling | EA | 4 | $ 1.30 | $ 5.20 |
| D | B | Call Pickup | EA | 4 | $ 1.40 | $ 5.60 |
| D | C | Call Transfer | EA | 4 | $ 3.89 | $ 15.56 |
| D | D | Non-Public Listing | EA | 5 | $ - 0 | $ - 0 |
| D | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| D | F | - DZ Reserved | | | | |
| E | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| E | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| E | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| E | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| E | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| E | E | - EZ Reserved | | | | |
| F | | Transport Channels (PWS Appendix 1, Para 5.6) | | | | |
| F | A | 4-Wire Voice Circuit & Terminations | EA | 1 | $ 195.60 | $ 195.60 |
| F | B | 4-Wire Voice Circuit Transport Mileage, Per Mile | MI | 7 | $ 16.50 | $ 115.50 |
| F | C | Signaling, Auto Ringdown | EA | 1 | $ 57.80 | $ 57.80 |
| F | D | Mileage Fixed Charge | EA | 1 | $ 377.20 | $ 377.20 |
| F | E | Taxes, Fees & Surcharges | EA | 1 | $ - 0 | $ - 0 |
| F | F | - FZ Reserved | | | | |
| G | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| G | A | Public Listings Government Section | EA | 90 | $ - 0 | $ - 0 |
| G | B | Cross-Reference Listing Alphabetical Section | EA | 85 | $ 1.30 | $ 110.50 |
| G | C | Non Public Listings | EA | 4 | $ 1.30 | $ 5.20 |
| G | D | - GZ Reserved | | | | |
| H | | Toll Calling | | | | |
| H | A | Toll Calling - CONUS | BD | 1 | $ 200.00 | $ 200.00 |
| H | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| H | C | - HZ Reserved | | | | $ - 0 |
Charleston AFB Total $ 4,350.21 $ 5,771.48
CHARLESTON NAVAL WEAPONS STATION
| I | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| I | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| I | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| I | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| I | D | - IZ Reserved | | | | |
| J | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| J | A | Flat Rate, Basic Services, Analog | EA | 7 | $ 30.00 | $ 210.00 |
| J | B | Taxes, Fees & Surcharges | EA | 7 | $ 8.28 | $ 57.96 |
| J | C | - JZ Reserved | | | | |
| K | | Commercial Subscriber Line Features | | | | |
| K | A | Call Transfer | EA | 1 | $ 3.89 | $ 3.89 |
| K | B | Caller ID Multi-Line | EA | 1 | $ 2.20 | $ 2.20 |
| K | D | Non-Published Listing | EA | 14 | $ - 0 | $ - 0 |
| K | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| K | F | - KZ Reserved | | | | |
L C - LZ Reserved
M Z - MZ RESERVED
| N | | Toll Calling | | | | |
| N | A | Toll Calling - CONUS | BD | 1 | $ 400.00 | $ 400.00 |
| N | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| N | K | - NZ Reserved | | | | |
| O | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| O | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| O | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| O | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| O | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| O | E | - OZ Reserved | | | | |
| P | | Data Point-to-Point Circuits (PWS Appendix 1, Para 5.7) |
| P | Q | - PZ Reserved |
| Q | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| Q | A | Public Listings Government Section FLT | EA | 93 | $ - 0 | $ - 0 |
| Q | B | Public Listings CLT | EA | 68 | $ 1.30 | $ 88.40 |
| Q | C | Foreign Listings Government Section | EA | 6 | $ 1.30 | $ 7.80 |
| Q | D | - QZ Reserved | | | | |
| R | | Local Exchange Access Analog Trunks (PWS Appendix 1, Para 5.4.1) | | | | |
| R | A | OPX Circuits (On-Premise) Point to Point Circuits Type - 2-Wire | EA | 36 | $ 27.00 | $ 972.00 |
| R | E | Taxes, Fees & Surcharges | EA | 36 | $ 13.38 | $ 481.68 |
| R | F | - RZ Reserved | | | | |
Charleston Naval Weapons Station Total $ 3,929.61 $ 6,195.89
Total $ - 0 $ 8,279.82 $ 11,967.37 $ - 0
CSA Eng. Est. Master Rev 1.1, 08 Aug '97 Data Items 3, 4, & 6 are N/A after 1st year; once it is ordered, it is good for life of contract.
Include all items in service at the conclusion of cutover These are one-time expenses to invoke additional services not present at the end of cutover. The qtys are not cumulative.
These are recurring expenses to maintain existing services. The 1st year qtys should equal the cutover qty plus first year N/R. Out-year qtys are cumulative and should equal the sum of CLINs 1 & 2. Unit prices are for 1 month, not 12.
Multiply CLIN 3 by 12 because the price and qty's reflect one month of service in lieu of 12.
EA for CLIN 1 & 2, /MIN for CLIN 3
Option Yr 1
| Date: | | | | | Option Year One | | |
| Independent Government Estimate For | | | | | | | |
| Charloeston AFB/Naval Weapons Station Joint Base | | | | | CLIN 1001 (FFP) | CLIN 1002 (FFP) | |
| Services & Function Items | | | | | Non-Recurring Charges | Recurring Charges | |
| SLIN | | DESCRIPTION | Unit of Issue | Quantity | Annual Total NRC | Per Unit Monthly | Total Monthly |
| A | | Installation and Cutover (PWS Para. 4.3) | | | | | |
| A | | | | | | | |
| s: Do not add SLINs above this line. Total calculations begin with this row. | A | Installation (PWS Para 4.3.1) | EA | 1 | $ 1,000.00 | | | |
| A | B | Cutover (PWS Para 4.3.2) | EA | 1 | | | |
| | Customer Service Records | | |
| A | C | Customer Services Record (CSR) | EA | 3 |
| | Trunking Traffic Study/Analysis Report | | |
| A | D | City Trunk Traffic Analysis Study with Report | EA | 5 |
| A | E | Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report | EA | 5 |
| A | F | - AZ Reserved | | |
CHARLESTON AFB
| B | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| B | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| B | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| B | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| B | D | - BZ Reserved | | | | |
| C | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| C | A | Flat Rate, Basic Services, Analog | EA | 6 | $ 30.00 | $ 180.00 |
| C | B | Taxes, Fees & Surcharges | EA | 6 | $ 8.28 | $ 49.68 |
| C | C | - CZ Reserved | | | | |
| D | | Commercial Subscriber Line Features | | | | |
| D | A | 3-Way Calling | EA | 4 | $ 1.30 | $ 5.20 |
| D | B | Call Pickup | EA | 4 | $ 1.40 | $ 5.60 |
| D | C | Call Transfer | EA | 4 | $ 3.89 | $ 15.56 |
| D | D | Non-Public Listing | EA | 5 | $ - 0 | $ - 0 |
| D | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| D | F | - DZ Reserved | | | | |
| E | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| E | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| E | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| E | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| E | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| E | E | - EZ Reserved | | | | |
| F | | Transport Channels (PWS Appendix 1, Para 5.6) | | | | |
| F | A | 4-Wire Voice Circuit & Terminations | EA | 1 | $ 195.60 | $ 195.60 |
| F | B | 4-Wire Voice Circuit Transport Mileage, Per Mile | MI | 7 | $ 16.50 | $ 115.50 |
| F | C | Signaling, Auto Ringdown | EA | 1 | $ 57.80 | $ 57.80 |
| F | D | Mileage Fixed Charge | EA | 1 | $ 377.20 | $ 377.20 |
| F | E | Taxes, Fees & Surcharges | EA | 1 | $ - 0 | $ - 0 |
| F | F | - FZ Reserved | | | | |
| G | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| G | A | Public Listings Government Section | EA | 90 | $ - 0 | $ - 0 |
| G | B | Cross-Reference Listing Alphabetical Section | EA | 85 | $ 1.30 | $ 110.50 |
| G | C | Non Public Listings | EA | 4 | $ 1.30 | $ 5.20 |
| G | D | - GZ Reserved | | | | |
| H | | Toll Calling | | | | |
| H | A | Toll Calling - CONUS | BD | 1 | $ 200.00 | $ 200.00 |
| H | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| H | C | - HZ Reserved | | | | $ - 0 |
Charleston AFB Total $ 4,350.21 $ 5,771.48
CHARLESTON NAVAL WEAPONS STATION
| I | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| I | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| I | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| I | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| I | D | - IZ Reserved | | | | |
| J | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| J | A | Flat Rate, Basic Services, Analog | EA | 7 | $ 30.00 | $ 210.00 |
| J | B | Taxes, Fees & Surcharges | EA | 7 | $ 8.28 | $ 57.96 |
| J | C | - JZ Reserved | | | | |
| K | | Commercial Subscriber Line Features | | | | |
| K | A | Call Transfer | EA | 1 | $ 3.89 | $ 3.89 |
| K | B | Caller ID Multi-Line | EA | 1 | $ 2.20 | $ 2.20 |
| K | D | Non-Published Listing | EA | 14 | $ - 0 | $ - 0 |
| K | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| K | F | - KZ Reserved | | | | |
L C - LZ Reserved
M Z - MZ RESERVED
| N | | Toll Calling | | | | |
| N | A | Toll Calling - CONUS | BD | 1 | $ 400.00 | $ 400.00 |
| N | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| N | K | - NZ Reserved | | | | |
| O | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| O | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| O | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| O | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| O | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| O | E | - OZ Reserved | | | | |
| P | | Data Point-to-Point Circuits (PWS Appendix 1, Para 5.7) |
| P | Q | - PZ Reserved |
| Q | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| Q | A | Public Listings Government Section FLT | EA | 93 | $ - 0 | $ - 0 |
| Q | B | Public Listings CLT | EA | 68 | $ 1.30 | $ 88.40 |
| Q | C | Foreign Listings Government Section | EA | 6 | $ 1.30 | $ 7.80 |
| Q | D | - QZ Reserved | | | | |
| R | | Local Exchange Access Analog Trunks (PWS Appendix 1, Para 5.4.1) | | | | |
| R | A | OPX Circuits (On-Premise) Point to Point Circuits Type - 2-Wire | EA | 36 | $ 27.00 | $ 972.00 |
| R | E | Taxes, Fees & Surcharges | EA | 36 | $ 13.38 | $ 481.68 |
| R | F | - RZ Reserved | | | | |
Charleston Naval Weapons Station Total $ 3,929.61 $ 6,195.89
Total $ - 0 $ 8,279.82 $ 11,967.37
Option Yr 2
| Date: | | | | | Option Year One | | |
| Independent Government Estimate For | | | | | | | |
| Charloeston AFB/Naval Weapons Station Joint Base | | | | | CLIN 2001 (FFP) | CLIN 2002 (FFP) | |
| Services & Function Items | | | | | Non-Recurring Charges | Recurring Charges | |
| SLIN | | DESCRIPTION | Unit of Issue | Quantity | Annual Total NRC | Per Unit Monthly | Total Monthly |
| A | | Installation and Cutover (PWS Para. 4.3) | | | | | |
| A | | | | | | | |
| s: Do not add SLINs above this line. Total calculations begin with this row. | A | Installation (PWS Para 4.3.1) | EA | 1 | $ 1,000.00 | | | |
| A | B | Cutover (PWS Para 4.3.2) | EA | 1 | | | |
| | Customer Service Records | | |
| A | C | Customer Services Record (CSR) | EA | 3 |
| | Trunking Traffic Study/Analysis Report | | |
| A | D | City Trunk Traffic Analysis Study with Report | EA | 5 |
| A | E | Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report | EA | 5 |
| A | F | - AZ Reserved | | |
CHARLESTON AFB
| B | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| B | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| B | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| B | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| B | D | - BZ Reserved | | | | |
| C | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| C | A | Flat Rate, Basic Services, Analog | EA | 6 | $ 30.00 | $ 180.00 |
| C | B | Taxes, Fees & Surcharges | EA | 6 | $ 8.28 | $ 49.68 |
| C | C | - CZ Reserved | | | | |
| D | | Commercial Subscriber Line Features | | | | |
| D | A | 3-Way Calling | EA | 4 | $ 1.30 | $ 5.20 |
| D | B | Call Pickup | EA | 4 | $ 1.40 | $ 5.60 |
| D | C | Call Transfer | EA | 4 | $ 3.89 | $ 15.56 |
| D | D | Non-Public Listing | EA | 5 | $ - 0 | $ - 0 |
| D | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| D | F | - DZ Reserved | | | | |
| E | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| E | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| E | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| E | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| E | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| E | E | - EZ Reserved | | | | |
| F | | Transport Channels (PWS Appendix 1, Para 5.6) | | | | |
| F | A | 4-Wire Voice Circuit & Terminations | EA | 1 | $ 195.60 | $ 195.60 |
| F | B | 4-Wire Voice Circuit Transport Mileage, Per Mile | MI | 7 | $ 16.50 | $ 115.50 |
| F | C | Signaling, Auto Ringdown | EA | 1 | $ 57.80 | $ 57.80 |
| F | D | Mileage Fixed Charge | EA | 1 | $ 377.20 | $ 377.20 |
| F | E | Taxes, Fees & Surcharges | EA | 1 | $ - 0 | $ - 0 |
| F | F | - FZ Reserved | | | | |
| G | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| G | A | Public Listings Government Section | EA | 90 | $ - 0 | $ - 0 |
| G | B | Cross-Reference Listing Alphabetical Section | EA | 85 | $ 1.30 | $ 110.50 |
| G | C | Non Public Listings | EA | 4 | $ 1.30 | $ 5.20 |
| G | D | - GZ Reserved | | | | |
| H | | Toll Calling | | | | |
| H | A | Toll Calling - CONUS | BD | 1 | $ 200.00 | $ 200.00 |
| H | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| H | C | - HZ Reserved | | | | $ - 0 |
Charleston AFB Total $ 4,350.21 $ 5,771.48
CHARLESTON NAVAL WEAPONS STATION
| I | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| I | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| I | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| I | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| I | D | - IZ Reserved | | | | |
| J | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| J | A | Flat Rate, Basic Services, Analog | EA | 7 | $ 30.00 | $ 210.00 |
| J | B | Taxes, Fees & Surcharges | EA | 7 | $ 8.28 | $ 57.96 |
| J | C | - JZ Reserved | | | | |
| K | | Commercial Subscriber Line Features | | | | |
| K | A | Call Transfer | EA | 1 | $ 3.89 | $ 3.89 |
| K | B | Caller ID Multi-Line | EA | 1 | $ 2.20 | $ 2.20 |
| K | D | Non-Published Listing | EA | 14 | $ - 0 | $ - 0 |
| K | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| K | F | - KZ Reserved | | | | |
L C - LZ Reserved
M Z - MZ RESERVED
| N | | Toll Calling | | | | |
| N | A | Toll Calling - CONUS | BD | 1 | $ 400.00 | $ 400.00 |
| N | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| N | K | - NZ Reserved | | | | |
| O | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| O | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| O | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| O | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| O | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| O | E | - OZ Reserved | | | | |
| P | | Data Point-to-Point Circuits (PWS Appendix 1, Para 5.7) |
| P | Q | - PZ Reserved |
| Q | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| Q | A | Public Listings Government Section FLT | EA | 93 | $ - 0 | $ - 0 |
| Q | B | Public Listings CLT | EA | 68 | $ 1.30 | $ 88.40 |
| Q | C | Foreign Listings Government Section | EA | 6 | $ 1.30 | $ 7.80 |
| Q | D | - QZ Reserved | | | | |
| R | | Local Exchange Access Analog Trunks (PWS Appendix 1, Para 5.4.1) | | | | |
| R | A | OPX Circuits (On-Premise) Point to Point Circuits Type - 2-Wire | EA | 36 | $ 27.00 | $ 972.00 |
| R | E | Taxes, Fees & Surcharges | EA | 36 | $ 13.38 | $ 481.68 |
| R | F | - RZ Reserved | | | | |
Charleston Naval Weapons Station Total $ 3,929.61 $ 6,195.89
Total $ - 0 $ 8,279.82 $ 11,967.37
Option Yr 3
| Date: | | | | | Option Year One | | |
| Independent Government Estimate For | | | | | | | |
| Charloeston AFB/Naval Weapons Station Joint Base | | | | | CLIN 3001 (FFP) | CLIN 3002 (FFP) | |
| Services & Function Items | | | | | Non-Recurring Charges | Recurring Charges | |
| SLIN | | DESCRIPTION | Unit of Issue | Quantity | Annual Total NRC | Per Unit Monthly | Total Monthly |
| A | | Installation and Cutover (PWS Para. 4.3) | | | | | |
| A | | | | | | | |
| s: Do not add SLINs above this line. Total calculations begin with this row. | A | Installation (PWS Para 4.3.1) | EA | 1 | $ 1,000.00 | | | |
| A | B | Cutover (PWS Para 4.3.2) | EA | 1 | | | |
| | Customer Service Records | | |
| A | C | Customer Services Record (CSR) | EA | 3 |
| | Trunking Traffic Study/Analysis Report | | |
| A | D | City Trunk Traffic Analysis Study with Report | EA | 5 |
| A | E | Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report | EA | 5 |
| A | F | - AZ Reserved | | |
CHARLESTON AFB
| B | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| B | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| B | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| B | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| B | D | - BZ Reserved | | | | |
| C | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| C | A | Flat Rate, Basic Services, Analog | EA | 6 | $ 30.00 | $ 180.00 |
| C | B | Taxes, Fees & Surcharges | EA | 6 | $ 8.28 | $ 49.68 |
| C | C | - CZ Reserved | | | | |
| D | | Commercial Subscriber Line Features | | | | |
| D | A | 3-Way Calling | EA | 4 | $ 1.30 | $ 5.20 |
| D | B | Call Pickup | EA | 4 | $ 1.40 | $ 5.60 |
| D | C | Call Transfer | EA | 4 | $ 3.89 | $ 15.56 |
| D | D | Non-Public Listing | EA | 5 | $ - 0 | $ - 0 |
| D | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| D | F | - DZ Reserved | | | | |
| E | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| E | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| E | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| E | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| E | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| E | E | - EZ Reserved | | | | |
| F | | Transport Channels (PWS Appendix 1, Para 5.6) | | | | |
| F | A | 4-Wire Voice Circuit & Terminations | EA | 1 | $ 195.60 | $ 195.60 |
| F | B | 4-Wire Voice Circuit Transport Mileage, Per Mile | MI | 7 | $ 16.50 | $ 115.50 |
| F | C | Signaling, Auto Ringdown | EA | 1 | $ 57.80 | $ 57.80 |
| F | D | Mileage Fixed Charge | EA | 1 | $ 377.20 | $ 377.20 |
| F | E | Taxes, Fees & Surcharges | EA | 1 | $ - 0 | $ - 0 |
| F | F | - FZ Reserved | | | | |
| G | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| G | A | Public Listings Government Section | EA | 90 | $ - 0 | $ - 0 |
| G | B | Cross-Reference Listing Alphabetical Section | EA | 85 | $ 1.30 | $ 110.50 |
| G | C | Non Public Listings | EA | 4 | $ 1.30 | $ 5.20 |
| G | D | - GZ Reserved | | | | |
| H | | Toll Calling | | | | |
| H | A | Toll Calling - CONUS | BD | 1 | $ 200.00 | $ 200.00 |
| H | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| H | C | - HZ Reserved | | | | $ - 0 |
Charleston AFB Total $ 4,350.21 $ 5,771.48
CHARLESTON NAVAL WEAPONS STATION
| I | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| I | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| I | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| I | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| I | D | - IZ Reserved | | | | |
| J | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| J | A | Flat Rate, Basic Services, Analog | EA | 7 | $ 30.00 | $ 210.00 |
| J | B | Taxes, Fees & Surcharges | EA | 7 | $ 8.28 | $ 57.96 |
| J | C | - JZ Reserved | | | | |
| K | | Commercial Subscriber Line Features | | | | |
| K | A | Call Transfer | EA | 1 | $ 3.89 | $ 3.89 |
| K | B | Caller ID Multi-Line | EA | 1 | $ 2.20 | $ 2.20 |
| K | D | Non-Published Listing | EA | 14 | $ - 0 | $ - 0 |
| K | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| K | F | - KZ Reserved | | | | |
L C - LZ Reserved
M Z - MZ RESERVED
| N | | Toll Calling | | | | |
| N | A | Toll Calling - CONUS | BD | 1 | $ 400.00 | $ 400.00 |
| N | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| N | K | - NZ Reserved | | | | |
| O | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| O | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| O | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| O | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| O | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| O | E | - OZ Reserved | | | | |
| P | | Data Point-to-Point Circuits (PWS Appendix 1, Para 5.7) |
| P | Q | - PZ Reserved |
| Q | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| Q | A | Public Listings Government Section FLT | EA | 93 | $ - 0 | $ - 0 |
| Q | B | Public Listings CLT | EA | 68 | $ 1.30 | $ 88.40 |
| Q | C | Foreign Listings Government Section | EA | 6 | $ 1.30 | $ 7.80 |
| Q | D | - QZ Reserved | | | | |
| R | | Local Exchange Access Analog Trunks (PWS Appendix 1, Para 5.4.1) | | | | |
| R | A | OPX Circuits (On-Premise) Point to Point Circuits Type - 2-Wire | EA | 36 | $ 27.00 | $ 972.00 |
| R | E | Taxes, Fees & Surcharges | EA | 36 | $ 13.38 | $ 481.68 |
| R | F | - RZ Reserved | | | | |
Charleston Naval Weapons Station Total $ 3,929.61 $ 6,195.89
Total $ - 0 $ 8,279.82 $ 11,967.37
Option Yr 4
| Date: | | | | | Option Year One | | |
| Independent Government Estimate For | | | | | | | |
| Charloeston AFB/Naval Weapons Station Joint Base | | | | | CLIN 4001 (FFP) | CLIN 4002 (FFP) | |
| Services & Function Items | | | | | Non-Recurring Charges | Recurring Charges | |
| SLIN | | DESCRIPTION | Unit of Issue | Quantity | Annual Total NRC | Per Unit Monthly | Total Monthly |
| A | | Installation and Cutover (PWS Para. 4.3) | | | | | |
| A | | | | | | | |
| s: Do not add SLINs above this line. Total calculations begin with this row. | A | Installation (PWS Para 4.3.1) | EA | 1 | $ 1,000.00 | | | |
| A | B | Cutover (PWS Para 4.3.2) | EA | 1 | | | |
| | Customer Service Records | | |
| A | C | Customer Services Record (CSR) | EA | 3 |
| | Trunking Traffic Study/Analysis Report | | |
| A | D | City Trunk Traffic Analysis Study with Report | EA | 5 |
| A | E | Higher Bandwidth Transport Circuit Traffic Analysis Study, DS1 and Higher with Report | EA | 5 |
| A | F | - AZ Reserved | | |
CHARLESTON AFB
| B | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| B | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| B | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| B | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| B | D | - BZ Reserved | | | | |
| C | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| C | A | Flat Rate, Basic Services, Analog | EA | 6 | $ 30.00 | $ 180.00 |
| C | B | Taxes, Fees & Surcharges | EA | 6 | $ 8.28 | $ 49.68 |
| C | C | - CZ Reserved | | | | |
| D | | Commercial Subscriber Line Features | | | | |
| D | A | 3-Way Calling | EA | 4 | $ 1.30 | $ 5.20 |
| D | B | Call Pickup | EA | 4 | $ 1.40 | $ 5.60 |
| D | C | Call Transfer | EA | 4 | $ 3.89 | $ 15.56 |
| D | D | Non-Public Listing | EA | 5 | $ - 0 | $ - 0 |
| D | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| D | F | - DZ Reserved | | | | |
| E | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| E | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| E | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| E | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| E | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| E | E | - EZ Reserved | | | | |
| F | | Transport Channels (PWS Appendix 1, Para 5.6) | | | | |
| F | A | 4-Wire Voice Circuit & Terminations | EA | 1 | $ 195.60 | $ 195.60 |
| F | B | 4-Wire Voice Circuit Transport Mileage, Per Mile | MI | 7 | $ 16.50 | $ 115.50 |
| F | C | Signaling, Auto Ringdown | EA | 1 | $ 57.80 | $ 57.80 |
| F | D | Mileage Fixed Charge | EA | 1 | $ 377.20 | $ 377.20 |
| F | E | Taxes, Fees & Surcharges | EA | 1 | $ - 0 | $ - 0 |
| F | F | - FZ Reserved | | | | |
| G | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| G | A | Public Listings Government Section | EA | 90 | $ - 0 | $ - 0 |
| G | B | Cross-Reference Listing Alphabetical Section | EA | 85 | $ 1.30 | $ 110.50 |
| G | C | Non Public Listings | EA | 4 | $ 1.30 | $ 5.20 |
| G | D | - GZ Reserved | | | | |
| H | | Toll Calling | | | | |
| H | A | Toll Calling - CONUS | BD | 1 | $ 200.00 | $ 200.00 |
| H | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| H | C | - HZ Reserved | | | | $ - 0 |
Charleston AFB Total $ 4,350.21 $ 5,771.48
CHARLESTON NAVAL WEAPONS STATION
| I | | Direct Inward Dial Directory Number (PWS Appendix 1, Para 5.2) | | | | |
| I | A | DID Directory Number | HD | 500 | $ 2.00 | $ 1,000.00 |
| I | B | Direct Inward Dial (DID) Directory Number Portability | HD | 500 | $ - 0 | $ - 0 |
| I | C | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| I | D | - IZ Reserved | | | | |
| J | | Commercial Subscriber Lines (PWS Appendix 1, Para 5.3.1) | | | | |
| J | A | Flat Rate, Basic Services, Analog | EA | 7 | $ 30.00 | $ 210.00 |
| J | B | Taxes, Fees & Surcharges | EA | 7 | $ 8.28 | $ 57.96 |
| J | C | - JZ Reserved | | | | |
| K | | Commercial Subscriber Line Features | | | | |
| K | A | Call Transfer | EA | 1 | $ 3.89 | $ 3.89 |
| K | B | Caller ID Multi-Line | EA | 1 | $ 2.20 | $ 2.20 |
| K | D | Non-Published Listing | EA | 14 | $ - 0 | $ - 0 |
| K | E | Taxes, Fees & Surcharges | EA | | $ - 0 | $ - 0 |
| K | F | - KZ Reserved | | | | |
L C - LZ Reserved
M Z - MZ RESERVED
| N | | Toll Calling | | | | |
| N | A | Toll Calling - CONUS | BD | 1 | $ 400.00 | $ 400.00 |
| N | B | Toll Calling - International | BD | 1 | $ 500.00 | $ 500.00 |
| N | K | - NZ Reserved | | | | |
| O | | Local Exchange Voice Over IP Flex Service (BVOIP) (PWS Appendix 1, Para 5.4.3) | | | | |
| O | A | Voice over IP (BVOIP) IP Flex Service | EA | 1 | $ 1,828.00 | $ 1,828.00 |
| O | B | BVOIP Surcharge and Connection Fees | EA | 1 | $ 548.40 | $ 548.40 |
| O | C | Access/Port Monthly Charges | EA | 1 | $ 501.95 | $ 501.95 |
| O | D | Taxes, Fees & Surcharges | EA | 1 | $ 75.29 | $ 75.29 |
| O | E | - OZ Reserved | | | | |
| P | | Data Point-to-Point Circuits (PWS Appendix 1, Para 5.7) |
| P | Q | - PZ Reserved |
| Q | | Public Listings (PWS Appendix 1, Para 5.9) | | | | |
| Q | A | Public Listings Government Section FLT | EA | 93 | $ - 0 | $ - 0 |
| Q | B | Public Listings CLT | EA | 68 | $ 1.30 | $ 88.40 |
| Q | C | Foreign Listings Government Section | EA | 6 | $ 1.30 | $ 7.80 |
| Q | D | - QZ Reserved | | | | |
| R | | Local Exchange Access Analog Trunks (PWS Appendix 1, Para 5.4.1) | | | | |
| R | A | OPX Circuits (On-Premise) Point to Point Circuits Type - 2-Wire | EA | 36 | $ 27.00 | $ 972.00 |
| R | E | Taxes, Fees & Surcharges | EA | 36 | $ 13.38 | $ 481.68 |
| R | F | - RZ Reserved | | | | |
Charleston Naval Weapons Station Total $ 3,929.61 $ 6,195.89
Total $ - 0 $ 8,279.82 $ 11,967.37
Pricing Schedule Summary
| Date: |
| FA441825Q0003 - ATT. 2 RFQ Worksheet | |
| PRICING SUMMARY FOR |
| LOCAL COMMERCIAL COMMUNICATIONS SERVICE | |
| Charleston AFB/Naval Weapons Station Joint Base | |
BASE YEAR OPTION YEAR ONE OPTION YEAR TWO OPTION YEAR THREE OPTION YEAR FOUR OPTIONAL 6-MO EXTENSION
| | PRICING SUMMARY | | PRICING SUMMARY | | PRICING SUMMARY | | PRICING SUMMARY | | PRICING SUMMARY | | PRICING SUMMARY | |
| CLIN | Services & Function Items | MONTHLY | ANNUALLY | MONTHLY | ANNUALLY | MONTHLY | ANNUALLY | MONTHLY | ANNUALLY | MONTHLY | ANNUALLY | MONTHLY | ANNUALLY |
| 0001 | NON-RECURRING CHARGES (NRC) | | | | | | | | | | | | $0.00 |
| 0002 | MONTHLY RECURRING CHARGES (MRC) | | $0.00 | | $0.00 | | $0.00 | | $0.00 | | $0.00 | $0.00 | $0.00 |
| 0003 | CUTOVER | | $0.00 | | | | | | | | | | |
TOTAL: $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
BASE YEAR + ALL OPTION YEARS TOTAL: $0.00