Attachment J.2 - Budget Template.xlsx

XLSX spreadsheet 106 KB Posted

Attached to
USAID/Rwanda Feed-the-Future Employment and Entrepreneurship ("E&E") Activity
Solicitation number
720-696-22-R-00002
Issued by

About this file

This document contains a budget template and detailed budget for a USAID solicitation. The solicitation is for the USAID/Rwanda Feed-the-Future Employment and Entrepreneurship Activity, with the goal of facilitating capacity development and economic opportunities for Rwandans, particularly women, youth, and persons with disabilities, in the agricultural sector. The budget template provides consolidated and detailed cost estimates by major line items and intermediate results across five years. Costs are outlined for salaries, fringe benefits, allowances, consultants, travel, equipment, subcontracts, grants, and indirect costs. The detailed budget further specifies anticipated costs for labor categories, entitlement travel, facilities, insurance, vehicles, and other direct costs according to fiscal year and intermediate results. The solicitation is issued by the US Agency for International Development in Rwanda.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Consolidated Summary

USAID/RwandaAttachment J.2
Activity Title: Feed-the-Future Employment and Entrepreneurship (“E&E”) Activity
Consolidated Budget by Major Line Item
Cost Line Item DescriptionYearYearYearYearYear
OneTwoThreeFourFiveTotal
I.Salaries
II.Fringe
III.Allowances
IV.Consultants
V.Travel, Transportation, and Per Diem
VI.Equipment and Supplies
VII.Subcontracts
VIII.Grants under Contract
IX.Other Direct Costs
X.Indirect Costs
- Overhead
- General & Administrative Fees
XI.Total Estimated Cost
XII.Fixed Fee
Total Estimated Cost-Plus-Fixed-Fee

Consolidated Budget by Intermediate Results

DescriptionYearYearYearYearYear
OneTwoThreeFourFiveTotal
Intermediate Result (IR) 1
Direct costs
Indirect costs
GUCs
Intermediate Result (IR) 2
Direct costs
Indirect costs
GUCs
Intermediate Result (IR) 3
Direct costs
Indirect costs
GUCs
Fixed Fee
Total Estimated Cost-Plus-Fixed-Fee

Use or disclosure of data contained on this sheet is subject to the restriction on the title page of this proposal. &A: &P of

Detailed Budget

USAID/Rwanda
Activity Title:
PRIME CONTRACTOR
Illustrative Detailed BudgetIntermediate Result (IR) 1Intermediate Result (IR) 2Intermediate Result (IR) 3TOTAL
Year 1Year 2Year 3Year 4Year 5Year 1Year 2Year 3Year 4Year 5Year 1Year 2Year 3Year 4Year 5
Cost Line Item DescriptionUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotalUnit/BaseRateTotal
I.Salaries (including Labor Category and Level)
A.Long-Term Expatriates/Third Country Nationals

Subtotal, Long-Term Expatriates/Third Country Nationals

B. Long-Term Local Professionals

Subtotal, Long-Term Local Professionals

C.Long-Term Local Support
1
2

Subtotal, Long-Term Local Support

D.Corporate Management & Admin Support
E.Home Office Based Support

F. Field Based Support

Subtotal, Corporate Management & Admin Support

Total, Salaries

II.Fringe
A.Corporate Fringe
1Long-Term Expatriates/Third Country Nationals
2Long-Term Local Professionals
3Long-Term Local Support
4Corporate Management & Admin Support
5Short-Term Expatriates/Third Country Nationals
6Short-Term Local Professionals

Subtotal, Corporate Fringe

B.Local Direct Fringe
1
2
3
4
5
6

Subtotal, Local Direct Fringe

Total, Fringe

III.Allowances
A.Post Differential

B. Post Allowance (COLA)

Subtotal, Post Allowance (COLA)

C. Separate Maintenance Allowance

Subtotal, Separate Maintenance Allowance

D. Education Allowance

Subtotal, Education Allowance

E. Temporary Quarters Subsistence Allowance (TQSA)

Subtotal, Temporary Quarters Subsistence Allowance (TQSA)

F. Living Quarters Allowance (LQA)

Subtotal, Living Quarters Allowance (LQA)

G.Make Ready
H.Residential Guard Service

Total, Allowances

IV.Consultants
A.Short-Term Expatriates/Third Country Nationals
1STTA Pool, Prime, Expats/TCNs

Subtotal, Short-Term Expatriates/Third Country Nationals

B.Short-Term Local Professionals
1STTA Pool, Prime CCNs

Subtotal, Short-Term Local Professionals

Total, Consultants

V.Travel, Transportation, and Per Diem
A.Entitlement Travel
1To/From Post - LTTA

2 Rest & Recuperation

3Home Leave
4Education Travel
5Consultation Travel
6Airport Transfers
7Per Diem
8Excess bagagge
9Unaccompanied Baggage
10HHE Shipment
11HHE Storage
12POV Shipment

Subtotal, Entitlement Travel

B.Programmatic Travel
1International Travel
2Per Diem
3Misc. Local Travel Expenses

Subtotal, Programmatic Travel

C.Consultants Travel
1To/From Post - STTA
2Airport Transfers
3Per Diem

Subtotal, Consultants Travel

Total, Travel, Transportation and Per Diem

VI.Equipment ad Supplies
A.Computer Equipment (Hardware)
B.Office Equipment
C.Office Furnishing
D.Vehicles
E.Expendable Equipment and Furnishings
F.Computer Equipment (Software)
G.Computer & Software
H.Shipping Costs

Total, Equipment, Vehicles and Freight

VII.Subcontracts
A.SubContractor A

Total, Subcontracts

VIII. Grants under Contract

IX.Other Direct Costs
A.Communications
1Phone, Internet, Cellular
2Postage, Couriers and Deliveries

Subtotal, Communications

B.Direct Facilities Costs
1Rent (Office)
2Security (Office)
3Utilities (Office)
4Office Make Ready

Subtotal, Direct Facilities Costs

C.Other Direct Costs
1DBA Insurance
2Medical Evacuation Insurance
Long-Term Expatriates/Third Country Nationals
With family
Short-Term Expatriates/Third Country Nationals
3Medical Exams
Long-Term Expatriates/Third Country Nationals
Short-Term Expatriates/Third Country Nationals
4Inoculations
5Passports/Visas
6Work Permits
7Expendable Supplies
8Reproduction and Printing
9Equipment Rental/Office Maintenance and Repairs
10Vehicle Fuel
11Vehicle Maintenance and Repair
12Vehicle Registration, Inspection and Other fees
13Vehicle Leasing
14Wire Transfer and Bank Fees
15Customs Duties and Agents Fees
16Airport Fees
17Subscriptions to Trade Publications and Periodicals
18Conferences and Training Fees
19Professional Services (Legal/accounting)
20Public Outreach and Communications
21SOE Audits
22Concessions Monitoring Cadastre System
23Branding/Marking costs
24Environmental Compliance costs

Subtotal, Other Direct Costs

Total, Other Direct Costs
X.Indirect Costs
Overhead
A.Long-Term Expatriates/Third Country Nationals
B.Long-Term Local Professionals
C.Long-Term Local Support
D.Corporate Management & Admin Support
E.Short-Term Expatriates/Third Country Nationals
F.Short-Term Local Professionals

Total, Overhead

General & Administrative (G&A) Fees
G&A
Total, Indirect Costs

XI. TOTAL ESTIMATED COST

XII. Fixed Fee

Total Estimated Cost-Plus-Fixed-Fee

Use or disclosure of data contained on this sheet is subject to the restriction on the title page of this proposal. &A: &P of

File details come from the government source that posted it. Updated .