Attachment II Service Needs.xlsx

XLSX spreadsheet 60 KB Posted

Attached to
USCG Small Cutter Connectivity (SCC) Ku-Band
Solicitation number
70Z079-22-R-ISD30485
Issued by

About this file

This document package includes an independent government cost estimate and federal contract opportunity notice. The cost estimate provides pricing assumptions for small cutter connectivity services over four option years, including Ku-band airtime, equipment, warranty support and backhaul to Coast Guard points of presence. The related federal contract opportunity is a combined synopsis/solicitation seeking proposals for Coast Guard small cutter connectivity Ku-band service, hardware, warranty and support. Proposals are due by the date specified in the request for proposal attachments. The contract would provide remote connectivity for mission applications to cutters, deployable kits and remote facilities utilizing KVH V7-HTS Ku-band systems over a one base year and four option year ordering period.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

OY1bk

Advance Services Airtime - Option Year 1 CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2021 - 05/31/2022
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1Inmarsat Government Network2.1------
2SIM Cards2.2------
3Single IP Feature2.2.21eaERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4Vendor Portal2.3------
5NOSC2.4------
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

Basis of Estimate: Parametric estimate based on highest of base/option year pricing in HSCG79-13-D-PTH017 Sole Source contract to Segovia, Inc for same Advance Airtime Service requirement. Assesed quantities from previous contract/ TO awards. Market research and RFI verified that CS3 vendors could meet requirement.

Assumptions: Assuming a similar pricing with CS3 vendors as compared to previous contract award for same requirement. Increased cost per SCAP by 5% to model current year pricing. Option year pricing increase linearly by 3% per year in this estimate. This estimate assumes that pricing changes per GB rather than per SIM as the case in previously awarded contract.

OY2bk

Advance Services Airtime - Option Year 2 CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2022 - 05/31/2023
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1Inmarsat Government Network2.1------
2SIM Cards2.2------
3Single IP Feature2.2.21eaERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4Vendor Portal2.3------
5NOSC2.4------
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

Basis of Estimate: Parametric estimate based on highest of base/option year pricing in HSCG79-13-D-PTH017 Sole Source contract to Segovia, Inc for same Advance Airtime Service requirement. Assesed quantities from previous contract/ TO awards. Market research and RFI verified that CS3 vendors could meet requirement.

Assumptions: Assuming a similar pricing with CS3 vendors as compared to previous contract award for same requirement. Increased cost per SCAP by 5% to model current year pricing. Option year pricing increase linearly by 3% per year in this estimate. This estimate assumes that pricing changes per GB rather than per SIM as the case in previously awarded contract.

OY3bk

Advance Services Airtime - Option Year 3 CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2023 - 05/31/2024
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1Inmarsat Government Network2.1------
2SIM Cards2.2------
3Single IP Feature2.2.21eaERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4Vendor Portal2.3------
5NOSC2.4------
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

Basis of Estimate: Parametric estimate based on highest of base/option year pricing in HSCG79-13-D-PTH017 Sole Source contract to Segovia, Inc for same Advance Airtime Service requirement. Assesed quantities from previous contract/ TO awards. Market research and RFI verified that CS3 vendors could meet requirement.

Assumptions: Assuming a similar pricing with CS3 vendors as compared to previous contract award for same requirement. Increased cost per SCAP by 5% to model current year pricing. Option year pricing increase linearly by 3% per year in this estimate. This estimate assumes that pricing changes per GB rather than per SIM as the case in previously awarded contract.

OY4bk

Advance Services Airtime - Option Year 4 CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2024 - 05/31/2025
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1Inmarsat Government Network2.1------
2SIM Cards2.2------
3Single IP Feature2.2.21eaERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4Vendor Portal2.3------
5NOSC2.4------
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

Basis of Estimate: Parametric estimate based on highest of base/option year pricing in HSCG79-13-D-PTH017 Sole Source contract to Segovia, Inc for same Advance Airtime Service requirement. Assesed quantities from previous contract/ TO awards. Market research and RFI verified that CS3 vendors could meet requirement.

Assumptions: Assuming a similar pricing with CS3 vendors as compared to previous contract award for same requirement. Increased cost per SCAP by 5% to model current year pricing. Option year pricing increase linearly by 3% per year in this estimate. This estimate assumes that pricing changes per GB rather than per SIM as the case in previously awarded contract.

Base Year

Attachment II Service Needs HTS
Period of Performance: Base 9/30/2022 - 9/29/2023
ItemItem Description (Note: Type of Airtime Service/Rate Required is notated in Column D "Rate." For example, for Item 1, Column D requests for an "annual" rate of airtime service for "Quantity" 2 Assets, and for Item 10, Column D requests for a "monthly" rate of airtime service for 3 months of service. For further clarification, Items 11 and 12 are requesting for a monthly rate (rather than an annual rate) for "Quantity" 204 months not to be confused as length of airtime service, 204 represents a need for 12 months of airtime service for 17 DCCS Kits, 12 x 17 = 204. All rate pricing shall be pro-ratable by day, i.e. the annual rate shall be able to be priced at a daily rate.)SOW RefRateQuantityUnit of Issue
V7-HTS Services
1EAGLE/MACKINAW (2Mbps/512Kbps) airtime2.6annual2Assets
2210 WMEC (4Mbps/1Mbps) airtime2.6annual14Assets
3FRC (Phase I HTS) (2Mbps/512Kbps) airtime2.6annual28Assets
4110 WPB (1Mbps/512Kbps) airtime2.6annual12Assets
5PATFORSWA 110 WPB (2Mbps/512Kbps) airtime2.6annual4Assets
6225 WLB (2Mbps/512Kbps) airtime2.6annual16Assets
787 WPB (1Mbps/512Kbps) airtime2.6annual15Assets
8TISCOM Lab/ANTHONY PETIT (512Kbps/256Kbps) airtime2.6annual2Assets
9Guam Rescue 21 Service (256Kbps/128Kbps) airtime2.6annual4Assets
10DCCS (2Mbps/512Kbps) - Shared Fleet Pricing Package (17 Kits)2.6monthly3Days
11DCCS Metered Rate Plan (12 Months of Service for 17 Kits)2.6monthly204Months
12DCCS Monthly Phone (12 Months of Service for 17 Kits)2.6monthly204Months
13Cutter VOIP NTE2.6NTE1NTE
14Rate Change Fee2.6ea10Each
15Phase II FRC & TISCOM Lab Mockup (2Mbps/512Kbps)2.6annual19Assets
16PATFORSWA FRC & Mockup (4Mbps/1Mbps) airtime2.6annual7Assets
17New Installs 2Mbps/512Kbps2.6annual0Each
HTS Equipment
18Dual Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
19Single Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
SCC Warranty and Support
20Online Portal2.4NRC0NRC
21Warranty Service (Single Antenna Annual)2.5annual120Systems
22Warranty Service (Dual Antenna Annual)2.5annual19Systems
23PATFORSWA FRC Warranty Service (Single Antenna Annual)2.5annual0Systems
24PATFORSWA FRC Warranty Service (Dual Antenna Annual)2.5annual9Systems
25Network Operations Security Center (NOSC) (included in airtime cost)2.3NRC0NRC
26Network Backhaul to 3 USCG Points of Presence2.2annual3POP's

OY1

Attachment II Service Needs HTS
Period of Performance: OY1 9/30/2023 - 9/29/2024
ItemItem Description (Note: Type of Airtime Service/Rate Required is notated in Column D "Rate." For example, for Item 1, Column D requests for an "annual" rate of airtime service for "Quantity" 2 Assets, and for Item 10, Column D requests for a "monthly" rate of airtime service for 3 months of service. For further clarification, Items 11 and 12 are requesting for a monthly rate (rather than an annual rate) for "Quantity" 204 months not to be confused as length of airtime service, 204 represents a need for 12 months of airtime service for 17 DCCS Kits, 12 x 17 = 204. All rate pricing shall be pro-ratable by day, i.e. the annual rate shall be able to be priced at a daily rate.)SOW RefRateQuantityUnit of Issue
V7-HTS Services
1EAGLE/MACKINAW (2Mbps/512Kbps) airtime2.6annual2Assets
2210 WMEC (4Mbps/1Mbps) airtime2.6annual13Assets
3FRC (Phase I HTS) (2Mbps/512Kbps) airtime2.6annual28Assets
4110 WPB (1Mbps/512Kbps) airtime2.6annual8Assets
5PATFORSWA 110 WPB (2Mbps/512Kbps) airtime2.6annual0Assets
6225 WLB (2Mbps/512Kbps) airtime2.6annual16Assets
787 WPB (1Mbps/512Kbps) airtime2.6annual15Assets
8TISCOM Lab/ANTHONY PETIT (512Kbps/256Kbps) airtime2.6annual2Assets
9Guam Rescue 21 Service (256Kbps/128Kbps) airtime2.6annual4Assets
10DCCS (2Mbps/512Kbps) - Shared Fleet Pricing Package (17 Kits)2.6monthly3Days
11DCCS Metered Rate Plan (17 Kits)2.6monthly204Months
12DCCS Monthly Phone (17 Kits)2.6monthly204Months
13Cutter VOIP NTE2.6NTE1NTE
14Rate Change Fee2.6ea10Each
15Phase II FRC & TISCOM Lab Mockup (2Mbps/512Kbps)2.6annual27Assets
16PATFORSWA FRC & Mockup (4Mbps/1Mbps) airtime2.6annual7Assets
17New Installs 2Mbps/512Kbps2.6annual0Each
HTS Equipment
18Dual Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
19Single Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
SCC Warranty and Support
20Online Portal2.4NRC0NRC
21Warranty Service (Single Antenna Annual)2.5annual75Systems
22Warranty Service (Dual Antenna Annual)2.5annual56Systems
23PATFORSWA FRC Warranty Service (Single Antenna Annual)2.5annual2Systems
24PATFORSWA FRC Warranty Service (Dual Antenna Annual)2.5annual8Systems
25Network Operations Security Center (NOSC) (included in airtime cost)2.3NRC0NRC
26Network Backhaul to 3 USCG Points of Presence2.2annual3POP's

OY2

Attachment II Service Needs HTS
Period of Performance: OY2 9/30/2024 - 9/29/2025
ItemItem Description (Note: Type of Airtime Service/Rate Required is notated in Column D "Rate." For example, for Item 1, Column D requests for an "annual" rate of airtime service for "Quantity" 2 Assets, and for Item 10, Column D requests for a "monthly" rate of airtime service for 3 months of service. For further clarification, Items 11 and 12 are requesting for a monthly rate (rather than an annual rate) for "Quantity" 204 months not to be confused as length of airtime service, 204 represents a need for 12 months of airtime service for 17 DCCS Kits, 12 x 17 = 204. All rate pricing shall be pro-ratable by day, i.e. the annual rate shall be able to be priced at a daily rate.)SOW RefRateQuantityUnit of Issue
V7-HTS Services
1EAGLE/MACKINAW (2Mbps/512Kbps) airtime2.6annual2Assets
2210 WMEC (4Mbps/1Mbps) airtime2.6annual12Assets
3FRC (Phase I HTS) (2Mbps/512Kbps) airtime2.6annual28Assets
4110 WPB (1Mbps/512Kbps) airtime2.6annual5Assets
5PATFORSWA 110 WPB (2Mbps/512Kbps) airtime2.6annual0Assets
6225 WLB (2Mbps/512Kbps) airtime2.6annual16Assets
787 WPB (1Mbps/512Kbps) airtime2.6annual15Assets
8TISCOM Lab/ANTHONY PETIT (512Kbps/256Kbps) airtime2.6annual2Assets
9Guam Rescue 21 Service (256Kbps/128Kbps) airtime2.6annual4Assets
10DCCS (2Mbps/512Kbps) - Shared Fleet Pricing Package (17 Kits)2.6monthly3Days
11DCCS Metered Rate Plan (17 Kits)2.6monthly204Months
12DCCS Monthly Phone (17 Kits)2.6monthly204Months
13Cutter VOIP NTE2.6NTE1NTE
14Rate Change Fee2.6ea10Each
15Phase II FRC & TISCOM Lab Mockup (2Mbps/512Kbps)2.6annual33Systems
16PATFORSWA FRC & Mockup (4Mbps/1Mbps) airtime2.6annual7Systems
17New Installs 2Mbps/512Kbps2.6annual0Each
HTS Equipment
18Dual Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea10Each
19Single Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
SCC Warranty and Support
20Online Portal2.4NRC0NRC
21Warranty Service (Single Antenna Annual)2.5annual70Systems
22Warranty Service (Dual Antenna Annual)2.5annual70Systems
23PATFORSWA FRC Warranty Service (Single Antenna Annual)2.5annual2Systems
24PATFORSWA FRC Warranty Service (Dual Antenna Annual)2.5annual8Systems
25Network Operations Security Center (NOSC) (included in airtime cost)2.3NRC0NRC
26Network Backhaul to 3 USCG Points of Presence2.2annual3POP's

OY3

Attachment II Service Needs HTS
Period of Performance: OY3 9/30/2025 - 9/29/2026
ItemItem Description (Note: Type of Airtime Service/Rate Required is notated in Column D "Rate." For example, for Item 1, Column D requests for an "annual" rate of airtime service for "Quantity" 2 Assets, and for Item 10, Column D requests for a "monthly" rate of airtime service for 3 months of service. For further clarification, Items 11 and 12 are requesting for a monthly rate (rather than an annual rate) for "Quantity" 204 months not to be confused as length of airtime service, 204 represents a need for 12 months of airtime service for 17 DCCS Kits, 12 x 17 = 204. All rate pricing shall be pro-ratable by day, i.e. the annual rate shall be able to be priced at a daily rate.)SOW RefRateQuantityUnit of Issue
V7-HTS Services
1EAGLE/MACKINAW (2Mbps/512Kbps) airtime2.6annual2Assets
2210 WMEC (4Mbps/1Mbps) airtime2.6annual14Assets
3FRC (Phase I HTS) (2Mbps/512Kbps) airtime2.6annual28Assets
4110 WPB (1Mbps/512Kbps) airtime2.6annual1Assets
5PATFORSWA 110 WPB (2Mbps/512Kbps) airtime2.6annual0Assets
6225 WLB (2Mbps/512Kbps) airtime2.6annual16Assets
787 WPB (1Mbps/512Kbps) airtime2.6annual15Assets
8TISCOM Lab/ANTHONY PETIT (512Kbps/256Kbps) airtime2.6annual2Assets
9Guam Rescue 21 Service (256Kbps/128Kbps) airtime2.6annual4Assets
10DCCS (2Mbps/512Kbps) - Shared Fleet Pricing Package (17 Kits)2.6monthly3Days
11DCCS Metered Rate Plan (17 Kits)2.6monthly204Months
12DCCS Monthly Phone (17 Kits)2.6monthly204Months
13Cutter VOIP NTE2.6NTE1NTE
14Rate Change Fee2.6ea10Each
15Phase II FRC & TISCOM Lab Mockup (2Mbps/512Kbps)2.6annual35Systems
16PATFORSWA FRC & Mockup (4Mbps/1Mbps) airtime2.6annual7Systems
17New Installs 2Mbps/512Kbps2.6annual0Each
HTS Equipment
18Dual Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea10Each
19Single Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
SCC Warranty and Support
20Online Portal2.4NRC0NRC
21Warranty Service (Single Antenna Annual)2.5annual64Systems
22Warranty Service (Dual Antenna Annual)2.5annual80Systems
23PATFORSWA FRC Warranty Service (Single Antenna Annual)2.5annual0Systems
24PATFORSWA FRC Warranty Service (Dual Antenna Annual)2.5annual8Systems
25Network Operations Security Center (NOSC) (included in airtime cost)2.3NRC0NRC
26Network Backhaul to 3 USCG Points of Presence2.2annual3POP's

OY4

Attachment II Service Needs HTS
Period of Performance: OY4 9/30/2026 - 9/29/2027
ItemItem Description (Note: Type of Airtime Service/Rate Required is notated in Column D "Rate." For example, for Item 1, Column D requests for an "annual" rate of airtime service for "Quantity" 2 Assets, and for Item 10, Column D requests for a "monthly" rate of airtime service for 3 months of service. For further clarification, Items 11 and 12 are requesting for a monthly rate (rather than an annual rate) for "Quantity" 204 months not to be confused as length of airtime service, 204 represents a need for 12 months of airtime service for 17 DCCS Kits, 12 x 17 = 204. All rate pricing shall be pro-ratable by day, i.e. the annual rate shall be able to be priced at a daily rate.)SOW RefRateQuantityUnit of Issue
V7-HTS Services
1EAGLE/MACKINAW (2Mbps/512Kbps) airtime2.6annual2Assets
2210 WMEC (10Mbps/3Mbps) airtime2.6annual10Assets
3FRC (Phase I HTS) (2Mbps/512Kbps) airtime2.6annual28Assets
4110 WPB (1Mbps/512Kbps) airtime2.6annual1Assets
5PATFORSWA 110 WPB (2Mbps/512Kbps) airtime2.6annual0Assets
6225 WLB (2Mbps/512Kbps) airtime2.6annual16Assets
787 WPB (1Mbps/512Kbps) airtime2.6annual15Assets
8TISCOM Lab/ANTHONY PETIT (512Kbps/256Kbps) airtime2.6annual2Assets
9Guam Rescue 21 Service (256Kbps/128Kbps) airtime2.6annual4Assets
10DCCS (2Mbps/512Kbps) - Shared Fleet Pricing Package (17 Kits)2.6monthly3Days
11DCCS Metered Rate Plan (17 Kits)2.6monthly204Months
12DCCS Monthly Phone (17 Kits)2.6monthly204Months
13Cutter VOIP NTE2.6NTE1NTE
14Rate Change Fee2.6ea10Each
15Phase II FRC & TISCOM Lab Mockup (2Mbps/512Kbps)2.6annual35Systems
16PATFORSWA FRC & Mockup (8Mbps/2Mbps) airtime2.6annual7Systems
17New Installs 2Mbps/512Kbps2.6annual0Each
HTS Equipment
18Dual Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
19Single Antenna HTS System Suite (Above/Below Decks Equipment, MTA, Cabling)2.1ea0Each
SCC Warranty and Support
20Online Portal2.4NRC0NRC
21Warranty Service (Single Antenna Annual)2.5annual64Systems
22Warranty Service (Dual Antenna Annual)2.5annual80Systems
23PATFORSWA FRC Warranty Service (Single Antenna Annual)2.5annual0Systems
24PATFORSWA FRC Warranty Service (Dual Antenna Annual)2.5annual8Systems
25Network Operations Security Center (NOSC) (included in airtime cost)2.3NRC0NRC
26Network Backhaul to 3 USCG Points of Presence2.2annual3POP's

OY8

KVH Re-Compete - Base Year CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2028 - 05/31/2029
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1110 WPB#7yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
2PATFORSWA 110 WPB#7yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
387 WPB#23yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4210 WMEC#2yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
5225 WLB#16yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
6FRC#30yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
7Unique - 256/128#4yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
8Unique - 512/256#5yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
9Unique - 1MB/512#1yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
10DCCS M50 Service#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
11DCCS VOIP Line#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
12DCCS Airtime#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
13Phase II FRC - V7-HTS Service#21yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
14Phase II FRC - V7-HTS Equipment#0yrERROR:#REF!0%$0.00$0.00
15VOIP#1yr$10,000.000%$10,000.00$10,000.00
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

OY9

KVH Re-Compete - Base Year CLIN Structure
Independent Government Cost Estimate
Component: USCG TISCOMPrepared by: LT William McCownDate Prepared: 10/23/2018
Program/Project Title: KVH Re-CompetePhone Number/Email 703-313-5855
Period of Performance: 06/01/2029 - 05/31/2030
ItemItem DescriptionSOW RefQuantityUnit of Issue*Estimated Unit Cost*DiscountEstimated Discounted Unit PriceEstimated Fixed Price Per Line Item
1110 WPB#7yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
2PATFORSWA 110 WPB#7yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
387 WPB#23yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
4210 WMEC#0yrERROR:#REF!0%$0.00$0.00
5225 WLB#16yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
6FRC#30yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
7Unique - 256/128#4yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
8Unique - 512/256#5yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
9Unique - 1MB/512#1yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
10DCCS M50 Service#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
11DCCS VOIP Line#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
12DCCS Airtime#17yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
13Phase II FRC - V7-HTS Service#21yrERROR:#REF!0%ERROR:#REF!ERROR:#REF!
14Phase II FRC - V7-HTS Equipment#0yrERROR:#REF!0%$0.00$0.00
15VOIP#1yr$10,000.000%$10,000.00$10,000.00
Estimated Total Firm Fixed PriceERROR:#REF!
*BOX, CARTON, CASE, DOZEN, DRUM, EACH, GALLON, ETC,..
**Estimated unit prices may be obtained through market research, catalog prices, published price lists, GSA schedules, and previous purchases.

Cost Calcs

ItemCurrent PricingEst. Increase for New ContractIGCE Base Year PricingEst. Increase between OY'sOY1OY2OY3OY4
110 WPBERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
87 WPBERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
210 WMECERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
225 WLBERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
125 FRCERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
UniqueERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
VOIPERROR:#REF!0.05ERROR:#REF!0.03ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
BLANK$0.000.05$0.000.03$0.00$0.00$0.00$0.00

File details come from the government source that posted it. Updated .