Attachment A. Schedule.xlsx

XLSX spreadsheet 122 KB Posted

Attached to
6550--Hematology Reagents, Test kits, Sets, and services. Federal contract opportunity
Solicitation number
36C26223Q0532
Issued by
Department of Veterans Affairs Veterans Health Administration Veterans Integrated Service Network 22

View the file

Other files for this federal contract opportunity

Other files attached to 6550--Hematology Reagents, Test kits, Sets, and services., newest first.
File Type Posted
RFQ 36C26223Q0532-3.16.23.docx DOCX document

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

1. VISN CPRR

Test DescriptionVISN 22 ESTIMATED ANNUAL TEST VOLUMEVISN 22 Estimated 5-Year Test Total
VISN 22 Estimated 5-Year Test Extended Price
Reagent CPRROTHER HW SW/
5 year volumeService CostTOTAL CPRR (Years 1 -5)BASE YEAROption Year 1Option Year 2Option Year 3Option Year 4
estimated 3% increaseestimated 3% increaseestimated 3% increaseestimated 3% increase
CBC & Differential$1.5000$0.0528$0.3244$1.8772889,220915,897943,373971,6751,000,8254,720,990$ 8,862,326.00
Reticulocyte Count$2.0000$0.0528$0.3244$2.37729,3319,6119,89910,19610,50249,540$ 117,766.29
Body Fluid Count and Differential$5.0000$0.0528$0.3244$5.37724,2304,3574,4884,6224,76122,458$ 120,759.65
Stained Slides127,043130,854134,780138,823142,988
1,029,8241,060,7191,092,5401,125,3161,159,0764,792,987$ 9,100,851.93

&"-,Bold"ATTACHMENT C

2. EST ANNUAL SITE VOL

Loma LindaLong BeachLos Angeles ACCPhoenixPrescottSan DiegoSepulvedaTucsonWest Los AngelesNew MexicoVISN 22 TOTAL ANNUAL VOLUME
Est. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test VolumeEst. Test Volume
CBC & Differential137,873111,9508,877134,03940825113,66329,436114,762102,16695,629889,220
Reticulocyte Count2,8175681501852,6536201,9024369,331
Body Fluid Count and Differential902782718726804766004,230
Stained Slides23,04013,20019,800350021,30017,60014,75513,848127,043
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
ERROR:#REF!
164,632126,5008,877154,70744,582138,29629,436133,458119,423109,913ERROR:#REF!

3. VA Owned Equipment

Site NameTucsonPrescottPhoenixAlbuquerqueSan DiegoLong BeachLoma LindaWest Los AngelesSepulvedaLos Angeles ACC
ItemItemItemItemItemItemItemItemItemItem
InstrumentsSysmex XN9100-301 with (3) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN3100 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-301 with (3) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-201 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-201 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-201 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-201 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN9100-201 with (2) XN10s, (1) SP50 SMS, (1) RU20, including Wagons and BCQM.Sysmex XN-2000Sysmex XN-550
CellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review LicenseCellaVision DI-60 connected to XN9100/XN3100 Automation Line + (1) Remote Review License
SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC SoftwareCellaVision Advanced RBC Software
SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid SoftwareCellaVision Body Fluid Software
SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review SoftwareCellaVision Remote Review Software
AutomationXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector KitXN9100 TLA Connector Kit

4. REAGENT CPRR

PARTIAL CPRR
(Cost of single test including all Reagents and Consumables Only)VISN22

ANNUAL VOLUME PER TEST

(VOLUME PROVIDED FOR INFORMATIONAL PURPOSES ONLY ---DO NOT PROVIDE AN EXTENDED OR PACKAGE COST)Please identify what Reagents and Consumables are required to run a single test
CBC & Differential$1.5000889,220(Example)
Reticulocyte Count$2.00009,331(Example)
Body Fluid Count and Differential$5.00004,230(Example)
Stained Slides127,043
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
0ERROR:#REF!
ERROR:#REF!

5. SERVICE

Annual Service Cost (as outlined in SOW)Loma LindaLong BeachLos Angeles ACCPhoenixPrescottSan DiegoSanta MariaSepulvedaTucsonWest Los AngelesNew MexicoTOTAL CPRR
Total Number of years =
5
Annual Service Cost (Example)$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 1,000.00$201,000.0000
Software License A (example)$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$ 10,000.00$110,000.0000
$0.0000
$0.0000
$0.0000
$0.0000
$0.0000
$0.0000
$0.0000
Total Service Cost$1,555,000.0000
CPT Addition to Service$ 0.324432

6. OTHER

OTHER HARDWARE / SOFTWARE / SERVICES
(Do not include software licenses, include licenses in Service)Part/Product #CostLoma LindaLong BeachLos Angeles
ACCPhoenixPrescottSan DiegoSanta MariaSepulvedaTucsonWest
Los AngelesNew MexicoVISN 22
TOTAL QTYVISN 22

EXTENDED

COSTS

DESCRIPTIONIndicate quantity per site
middleware initial cost (Example)$ 20,000.001111111111111$220,000.0000
Training Slot (Example)TR1$ 3,000.001111111111111$33,000.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
0$0.0000
Total Cost$253,000.0000
5 Year CPT Cost$0.0528

7. IND ITEM COST

Item / ReagentItem number
OEMUnit of MeasureCOSTComments
Individual site move for LLLL1JB$15,000.0000(Example)
Individual site move for LBLB2JB$23,000.0000(Example)
Reagent Xx59604BX$300.0000(Example)

File details come from the government source that posted it. Updated .