Attachment_2_-_Pricing_Proposal.xlsx
XLSX spreadsheet 21 KB Posted
- Attached to
- Tuolumne County Ambulance Services
- Solicitation number
- RFP-2025-0101
- Issued by
- Tuolumne County, Sereno Del Mar CDP, California
About this file
This is a pricing proposal spreadsheet for Tuolumne County's request for proposals to operate Tuolumne County Ambulance Services (TCAS) through its Health and Human Services Agency, Emergency Medical Services (EMS) Agency. The proposal template requires bidders to provide detailed financial assumptions across a five-year contract period, with specific focus on personnel staffing for emergency medical services delivery. The service delivery model includes five Advanced Life Support (ALS) ambulances operating 24/7, two ALS ambulances operating 12/7, and one Basic Life Support (BLS) ambulance operating 10/7, totaling 55,167 unit hours annually.
The spreadsheet requires proposers to itemize all operating expenses including salaries and wages for EMTs, paramedics, supervisors, and operations managers; payroll taxes and employee benefits covering workers' compensation, pension, medical, dental, and vision coverage; purchased services; general and administrative expenses; and other operating costs such as training and community education. Proposers must also provide annual salary ranges for each position type, calculate headcount in full-time equivalents (FTEs), establish annual percentage increases for each expense category, and compute a cost per unit hour and average monthly cost. The template includes space for proposers to document their expense assumptions with supporting commentary and requires the calculation of a requested margin on total operating expenses to arrive at the final total cost for each of the five contract years.
View the file
Other files
Show all 15
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
| FINANCIAL SPREADSHEET |
| Instructions |
| Proposer is to complete the Expense Assumptions to the best of its ability using information listed in the RFP and proposer data. |
| Cells highlighted in this color require values |
&"-,Bold"Instructions for Revenue and Expense Assumptions MS-Excel File
Page &P of &N
ExpenseAssumptions
| Description | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Comment / Explanation | ||
| Operating Expense Assumptions | INSERT PROPOSER NAME HERE | |||||||
| Salary Range (Year 1) | ||||||||
| Headcount (FTEs) | Low | High | FTEs by year | |||||
| EMTs | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Paramedics | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Supervisors | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Operations Manager | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Position | $ - 0 | $ - 0 | - 0 | - 0 | - 0 | - 0 | - 0 | |
| Subtotal - Headcount (FTEs) | - 0 | - 0 | - 0 | - 0 | - 0 | |||
| Calculated | ||||||||
| Annual Increase | ||||||||
| Salaries and Wages | ||||||||
| Employee Regular | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Employee Overtime | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Contract Labor | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Subtotal - Salaries and Wages | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Payroll Taxes & Employee Benefits | ||||||
| All Payroll Taxes / Workers Comp | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Employee Benefits | ||||||
| Pension (Employer Match) | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Medical / Health Care | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Dental | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Vision | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Uniforms | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Subtotal - Payroll Taxes & Employee Benefits | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Purchased Services | ||||||||
| Other Purchased Services (Describe) | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other Purchased Services (Describe) | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other Purchased Services (Describe) | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Subtotal - Purchased Services | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| General & Administrative | ||||||||
| Professional services / consulting fees | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Insurance | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other G&A expenses | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Corporate / Regional allocations for services | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Subtotal - General & Administrative | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other Operating Expenses | ||||||||
| Training / CQI expenses | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Community Education expenses | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Other | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Subtotal - Other Operating Expenses | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Interest Expense | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total Operating Expenses | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Requested Margin | 0.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| Total Expenses | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Unit Hours | Units | Hours/Day | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Comment / Explanation |
| ALS Ambulances, 24/7 | 5 | 24 | 43,800 | 43,800 | 43,800 | 43,800 | 43,800 | |
| ALS Ambulances, 12/7 | 2 | 12 | 8,760 | 8,760 | 8,760 | 8,760 | 8,760 | |
| BLS Ambulances, 10/7 | 1 | 10 | 2,607 | 2,607 | 2,607 | 2,607 | 2,607 | |
| Subtotal - Unit Hours | 55,167 | 55,167 | 55,167 | 55,167 | 55,167 |
| Cost Per Unit Hour | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Average Cost Per Month | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
&F &"-,Bold"&A
Page &P of &N
File details come from the government source that posted it. Updated .