ATTACHMENT 1 WILLOW PRICING SHEET.xlsx
XLSX spreadsheet 35 KB Posted
- Attached to
- DRYDOCK REPAIRS FOR THE CGC WILLOW Federal contract opportunity
- Solicitation number
- 70Z08526QIBCT0039
About this file
This is a pricing sheet for drydock repairs and maintenance work on the USCGC WILLOW (WLB-225A) scheduled for FY2026. The document outlines 96 definite work items and 4 optional items, each priced as a job lot with quantity of one unit. The work scope encompasses comprehensive ship maintenance including hull inspection and preservation, propulsion system overhaul, tank cleaning and preservation, machinery maintenance, sea valve overhauls, rudder and steering system repairs, deck equipment servicing, piping and ventilation system renewals, cathodic protection system maintenance, and support services such as drydocking, temporary services, and sea trials.
The pricing structure includes a composite labor rate of $55 per hour with assumed G&A and profit factors of 15% and 10% respectively, with geographic labor rate adjustments available for various shipyard locations. The template indicates multiple labor categories (engineering technicians, machinists, pipe fitters, electricians, shipfitters, welders, and other support trades) and provision for material and subcontractor costs. The document includes fields for total labor hours, material and subcontractor costs, and cost breakdowns by labor category. Unit prices and extended prices for individual line items are blank, awaiting contractor cost proposals. The sheet also lists optional laydays (5-day units), a composite labor rate option, and a GFP (Government Furnished Property) reporting requirement, with all totals currently showing $0.00 pending cost submissions.
View the file
Other files for this federal contract opportunity
| File | Type | Posted |
|---|---|---|
| WILLOW DDFY26 SOLICITATION REVISED .docx | DOCX document | |
| WILLOW (WLB 225A) DD PRICING SHEET REVISED.xls | XLS spreadsheet | |
| AMEND WILLOW.docx | DOCX document | |
| WILLOW DDFY26 SOLICITATION .docx | DOCX document | |
| WILLOW DDFY26 SOLICITATION.docx | DOCX document | |
| ATTACHMENT 2 WILLOW WORK STATEMENT.pdf | ||
| Attachment 4- WILLOW Request for Clarifications.docx | DOCX document | |
| Attachment 3- Past Performance Information Form.doc | DOC document |
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOS&S
| PRICING SCHEDULE FOR: |
| USCGC WILLOW (WLB-225A) DRYDOCK AVAILABILITY FY2026 |
| ITEM | DESCRIPTION | UNIT PRICE | UNIT | QTY | EXTENDED PRICE |
| D-001 | Fire Prevention Requirements | NSP | JOB | 1 | NSP |
| D-002 | Hull Plating, U/W Body, Inspect | JOB | 1 | ||
| D-003 | Hull Plating, U/W Body, Ultrasonic Testing | JOB | 1 | ||
| D-004 | U/W Body, Preserve, 100 percent | JOB | 1 | ||
| D-005 | Hull Plating Freeboard, Preserve, 100 Percent | JOB | 1 | ||
| D-006 | Appendages, U/W, Leak Test | JOB | 1 | ||
| D-007 | Propulsion Shaft Fairwaters And Rope Guards, Inspect | JOB | 1 | ||
| O-008 | Appendages, U/W, Internal, Preserve | JOB | 1 | ||
| D-009 | Chain Lockers, Clean and Inspect | JOB | 1 | ||
| D-010 | Tanks, MP Fuel Stowage and Overflow, Clean and Inspect | JOB | 1 | ||
| D-011 | Tanks, MP Fuel Service, Clean and Inspect | JOB | 1 | ||
| D-012 | Tanks, Lube Oil, Clean and Inspect | JOB | 1 | ||
| D-013 | Tanks, Ballast, Clean and Inspect | JOB | 1 | ||
| D-014 | Tanks, Dirty Oil and Waste, Clean and Inspect | JOB | 1 | ||
| D-015 | Main Reduction Gear, Overhaul | JOB | 1 | ||
| D-016 | Propulsion Shafting; Reinstall | JOB | 1 | ||
| D-017 | Propulsion Shaft Seals, Re-Assemble and Restore | JOB | 1 | ||
| D-018 | Propulsion Shaft Seals, Bulkhead, Overhaul | JOB | 1 | ||
| D-019 | Stern Tube Interior Surfaces, Preserve, 100 Percent | JOB | 1 | ||
| D-020 | Propeller Blade, Installation | JOB | 1 | ||
| D-021 | Controllable Pitch Propeller Hub, Installation | JOB | 1 | ||
| D-022 | Heat Exchangers, Clean, Inspect And Hydro | JOB | 1 | ||
| D-023 | Main Diesel Engine, MDE, Exhaust Piping, Commercial Clean | JOB | 1 | ||
| D-024 | Ship Service Diesel Generator, SSDG, Exhaust Piping, Commercial Clean | JOB | 1 | ||
| D-025 | Fathometer Transducer, Renew | JOB | 1 | ||
| D-026 | Underwater Speed Log Transducers, Service and Inspect | JOB | 1 | ||
| D-027 | Vent Ducts, Engine And Motor Room, All, Commercial Cleaning | JOB | 1 | ||
| D-028 | Vent Ducts, Galley and Pantry Room, All, Commercial Cleaning | JOB | 1 | ||
| D-029 | Vent Ducts, Laundry Exhaust, Commercial Cleaning | JOB | 1 | ||
| D-030 | Vent Ducts, All Other, Commercial Cleaning | JOB | 1 | ||
| D-031 | Sea Valves and Waster Pieces, Overhaul Or Renew | JOB | 1 | ||
| D-032 | Sea Strainers, Simplex, All Sizes, Clean and Inspect | JOB | 1 | ||
| D-033 | Sea Bay, Preserve 100% | JOB | 1 | ||
| D-034 | Point of Use Potable Water Filters, Install | JOB | 1 | ||
| D-035 | Rudder and Rudder Stock, Remove and Inspect | JOB | 1 | ||
| D-036 | Rudder Bearings, Renewal | JOB | 1 | ||
| D-037 | Thruster Units, Overhaul Fluid Change to EAL | JOB | 1 | ||
| D-038 | Hull Fittings (Weight Handling Rigging Hardware), Inspect and Test | JOB | 1 | ||
| D-039 | Crossdeck Winches, Inspect and Service | JOB | 1 | ||
| D-040 | Anchor Windlass, Inspect and Service | JOB | 1 | ||
| D-041 | Anchor Chains and Ground Tackle, Inspect and Repair | JOB | 1 | ||
| D-042 | Hull Fittings (Mooring and Towing), Inspect and Test | JOB | 1 | ||
| D-043 | Commissary Hoist, Inspect and Service | JOB | 1 | ||
| D-044 | Buoy Crane, Appleton EB600-60-40, Inspect and Service | JOB | 1 | ||
| D-045 | Grey Water Holding Tanks, Clean and Inspect | JOB | 1 | ||
| D-046 | Sewage Holding Tanks, Clean and Inspect | JOB | 1 | ||
| D-047 | Grey Water Piping, Clean and Flush | JOB | 1 | ||
| D-048 | Sewage Piping, Clean and Flush | JOB | 1 | ||
| O-049 | Tanks (Sewage Holding), Preserve, 100 percent | JOB | 1 | ||
| D-050 | SORS Cargo Rail Remove | JOB | 1 | ||
| O-051 | Tanks, Ballast, Preserve, 100 Percent | JOB | 1 | ||
| O-052 | Chain Locker, Preserve, 100 Percent | JOB | 1 | ||
| O-053 | Tanks, Grey Water Holding, Preserve, 100 Percent | JOB | 1 | ||
| D-054 | Hull Plating Freeboard (Buoy Port Areas), Preserve | JOB | 1 | ||
| D-055 | Cathodic Protection, Zinc Anodes, Renew, | JOB | 1 | ||
| D-056 | Impressed Current Cathodic Protection System, Inspect and Maintain | JOB | 1 | ||
| D-057 | Impressed Current, Cathodic Protection System, Reference Cells, Renew | JOB | 1 | ||
| D-058 | Drydock | JOB | 1 | ||
| D-059 | Temporary Services, Provide - Cutter | JOB | 1 | ||
| D-060 | Sea Trial Performance, Support, Provide | JOB | 1 | ||
| D-061 | Non-Buoy Weather Deck LED Flood Lights, Replace | JOB | 1 | ||
| D-062 | ATON Tie Down Installation | JOB | 1 | ||
| D-063 | Controllable Pitch Propeller, Fluid Replace | JOB | 1 | ||
| D-064 | Steering System PLC, Upgrade | JOB | 1 | ||
| D-065 | Non-Buoy Weather Deck LED Flood Lights, Replace. | JOB | 1 | ||
| D-066 | Deck Coaming Renew | JOB | 1 | ||
| D-067 | Portlight Renew | JOB | 1 | ||
| D-068 | Closure(s) Repair | JOB | 1 | ||
| D-069 | Fuel Oil (FO) Piping and Valves, Renew | JOB | 1 | ||
| D-070 | Compartment Decks, Preserve | JOB | 1 | ||
| D-071 | External Deck Drain, Renew | JOB | 1 | ||
| D-072 | Compartment Insulation, Renew | JOB | 1 | ||
| D-073 | PFD Locker Ventilation, Modifications | JOB | 1 | ||
| D-074 | Vent Cap, Renew | JOB | 1 | ||
| D-075 | ATON Shop Vent Duct, Renew | JOB | 1 | ||
| D-076 | Battery Box Vent, Renew | JOB | 1 | ||
| D-077 | Dryer Duct Ventilation, Renew | JOB | 1 | ||
| D-078 | Piping Insulation, Renew | JOB | 1 | ||
| D-079 | Various Locations Ventilation Ducting, Renew | JOB | 1 | ||
| D-080 | Fuel Overflow (OVFL) Piping, Renew | JOB | 1 | ||
| D-081 | Buoy Chain Port Renew | JOB | 1 | ||
| D-082 | Bilges, Preserve | JOB | 1 | ||
| D-083 | Forecastle Deck Drain Renew | JOB | 1 | ||
| D-084 | Fueling Station Standoff, Renew | JOB | 1 | ||
| D-085 | Pilothouse Top Kickpipes, Renew | JOB | 1 | ||
| D-086 | Auxiliary Sea Water (ASW) Piping, Renew | JOB | 1 | ||
| D-087 | Pilot House Window Renew | JOB | 1 | ||
| D-088 | Main Mast Void, Repair | JOB | 1 | ||
| D-089 | Deck Covering (Interior Wet/Dry), Renew | JOB | 1 | ||
| D-090 | Natural Ventilation Ducting, Renew | JOB | 1 | ||
| D-091 | Air Castles, Overhead, Preserve | JOB | 1 | ||
| D-092 | Hydraulic Onload Station Valve, Renew | JOB | 1 | ||
| D-093 | Cargo Hatch Coaming Repair | JOB | 1 | ||
| D-094 | Controllable Pitch Propeller, System Maintenance, Perform | JOB | 1 | ||
| D-095 | Towing Services, Provide | JOB | 1 | ||
| D-096 | Thruster Motor, Replace | JOB | 1 | ||
| O-00A | Composite Labor Rate | Hour | 380000 | ||
| D-00B | GFP Report | NSP | EA | NSP | |
| O-00Z | Laydays | Day | 5 | ||
| Total Price of Definite Items | $0.00 | ||||
| Total Price of Option Items | $0.00 | ||||
| Total Price of Definite and Optional Items | $0.00 |
(11/6/2025)
Rev-0 - Page &P of &N
CostEstimateBreakdowns
| Composite Labor Rate | 55 | |||||||||||||||||||||||
| Assumed G&A Factor | 15% | |||||||||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | |||||||||||||||||||||
| ITEM | DESCRIPTION | UNIT PRICE | Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | Mat/Sub Cost 1 | Mat/Sub Cost 2 | Mat/Sub Cost 3 | Mat/Sub Cost 4 | Lab Rate | Area | WorkItemID | WIFileID | LoadData |
| 62 | Baltimore, MD | |||||||||||||||||||||||
| 52 | Biloxi, MS | |||||||||||||||||||||||
| 56 | Boston, MA | |||||||||||||||||||||||
| 50 | Charleston, SC | |||||||||||||||||||||||
| 60 | Corpus Christi, TX | |||||||||||||||||||||||
| 51 | Hampton Roads | |||||||||||||||||||||||
| 64 | Honolulu, HI | |||||||||||||||||||||||
| 55 | Houston, TX | |||||||||||||||||||||||
| 56 | Los Angeles, CA | |||||||||||||||||||||||
| 55 | Median Rate | |||||||||||||||||||||||
| 49 | Miami | |||||||||||||||||||||||
| 50 | Narragansett Bay, RI | |||||||||||||||||||||||
| 55 | New London, CN | |||||||||||||||||||||||
| 45 | New Orleans | |||||||||||||||||||||||
| 62 | NYNY | |||||||||||||||||||||||
| 49 | Panama City, FL | |||||||||||||||||||||||
| 60 | Philadelphia, PA | |||||||||||||||||||||||
| 51 | Portland, ME | |||||||||||||||||||||||
| 57 | Portland, OR | |||||||||||||||||||||||
| 55 | San Diego, CA | |||||||||||||||||||||||
| 67 | San Francisco, CA | |||||||||||||||||||||||
| 55 | Santa Barbara, CA | |||||||||||||||||||||||
| 55 | SE North Carolina | |||||||||||||||||||||||
| 65 | Seattle, WA | |||||||||||||||||||||||
| 48 | Tampa-St. Petersburg | |||||||||||||||||||||||
| 60 | Wilmington, DE |
(09/28/2009)_x000D_ Page &P of &N
CostEstimateTemplate
File details come from the government source that posted it. Updated .