ATTACHMENT 1 WALNUT PRICING SHEET.xls

XLS spreadsheet 92 KB Posted

Attached to
CGC WALNUT DRYDOCK REPAIRS Federal contract opportunity
Solicitation number
70Z08526QIBCT0026
Issued by
Department of Homeland Security US Coast Guard

About this file

This document is a detailed pricing sheet for the USCGC Walnut (WLB-225A) drydock availability in FY2026, prepared by the U.S. Coast Guard. The comprehensive pricing schedule includes 72 line items covering extensive marine maintenance and repair services, ranging from fire prevention requirements and hull plating inspection to propulsion system maintenance, rudder repairs, and various underwater preservation tasks. Despite the extensive line-item breakdown, all items are currently priced at $0.00, suggesting this is a preliminary or draft pricing document for a planned drydock maintenance project for the Coast Guard cutter.

The document includes additional technical details such as a composite labor rate of 3350 hours, with labor rates tracked across 24 different geographic locations from Baltimore to Seattle. The pricing template incorporates assumptions for general and administrative (G&A) costs at 15% and a profit factor of 10%, and breaks down potential labor categories including engineering technicians, machinists, electricians, shipfitters, welders, and support personnel. The related federal contract opportunity is a solicitation (Number 70Z08526QIBCT0026) for CGC Walnut Drydock Repairs, issued by the Department of Homeland Security's U.S. Coast Guard.

View the file

Other files for this federal contract opportunity

Other files attached to CGC WALNUT DRYDOCK REPAIRS, newest first.
File Type Posted
ATTACHMENT 2 WALNUT WORK SPECIFICATION AMEND 001.pdf PDF
AMENDMENT A00001 WALNUT.pdf PDF
ATTACHMENT 1 WALNUT PRICING SHEET AMEND 001.xls XLS spreadsheet
ATTACHMENT 2 WALNUT (WLB 225A) DD WORK SPECIFICATIONS.pdf PDF
Attachment Past Performance Information WALNUT.docx DOCX document
70Z08526QIBCT0026 WALNUT SM FINAL.docx DOCX document
Attachment 4 REQUEST FOR CLARIFICATION.doc DOC document

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

SOS&S

PRICING SCHEDULE FOR:
USCGC WALNUT (WLB-225A) DRYDOCK AVAILABILITY FY2026
Rev-1
ITEMDESCRIPTIONUNIT PRICEUNITQTYEXTENDED PRICE
O-001Fire Prevention RequirementsJOB$0.00
O-002Hull Plating, U/W Body, InspectJOB$0.00
O-003Hull Plating, U/W Body, Ultrasonic TestingJOB$0.00
O-004U/W Body, Preserve, 100 percentJOB$0.00
O-005U/W Body, Preserve, Partial, Condition AJOB$0.00
O-006Appendages, U/W, Leak TestJOB$0.00
O-007Hull Plating Freeboard, Preserve, 100 PercentJOB$0.00
O-008Propulsion Shaft Fairwaters And Rope Guards, InspectJOB$0.00
O-009Appendages, U/W, Internal, PreserveJOB$0.00
O-010Voids, Non-Accessible, Leak TestJOB$0.00
O-011Voids, Non-Accessible, Internal Surfaces, PreserveJOB$0.00
O-012Tanks, Ballast, Clean and InspectJOB$0.00
O-013Tanks, Dirty Oil and Waste, Clean and InspectJOB$0.00
O-014Main Reduction Gear, OverhaulJOB$0.00
O-015Propulsion Shafting; Remove, Inspect, and ReinstallJOB$0.00
O-016Propulsion Shaft Seals, Mechanical Overhaul And Inflatable RenewalJOB$0.00
O-017Stern Tube Interior Surfaces, Preserve, 100 PercentJOB$0.00
O-018Controllable Pitch Propellers, Clean and InspectJOB$0.00
O-019Controllable Pitch Propeller, System Maintenance, PerformJOB$0.00
O-020Controllable Pitch Propeller Hub, General Maintenance, PerformJOB$0.00
O-021Controllable Pitch Propeller Hub, Remove and ReinstallJOB$0.00
O-022Fathometer Transducer, RenewJOB$0.00
O-023Underwater Speed Log Transducers, Service and InspectJOB$0.00
O-024Sea Valves and Waster Pieces, Overhaul Or RenewJOB$0.00
O-025Sea Strainers, Duplex, All Sizes, OverhaulJOB$0.00
O-026Sea Strainers, Simplex, All Sizes, Clean and InspectJOB$0.00
O-027Sea Bay, Clean and InspectJOB$0.00
O-028Sea Bay, Preserve 100%JOB$0.00
O-029Point of Use Potable Water Filters, InstallJOB$0.00
O-030Rudders, Preserve, 100 PercentJOB$0.00
O-031Rudder Stock Bearings, Check ClearancesJOB$0.00
O-032Rudder, Inspect And RepairJOB$0.00
O-033Rudder and Rudder Stock, Remove and InspectJOB$0.00
O-034Rudder Bearings, RenewalJOB$0.00
O-035Thruster Units (Bow And Stern), OverhaulJOB$0.00
O-036Thruster Unit Bearings, RenewJOB$0.00
O-037Anchor Windlass, Inspect and ServiceJOB$0.00
O-038Anchor Chains and Ground Tackle, Inspect and RepairJOB$0.00
O-039Hull Fittings (Mooring and Towing), Inspect and TestJOB$0.00
O-040SORS Cargo Rail RemoveJOB$0.00
O-041Chain Locker, Preserve, 100 PercentJOB$0.00
O-042Decks – Exterior (Buoy or Construction Deck), Preserve 100%JOB$0.00
O-043Hull Plating Freeboard (Buoy Port Areas), PreserveJOB$0.00
O-044Cathodic Protection, Zinc Anodes, Renew,JOB$0.00
O-045Impressed Current Cathodic Protection System, Inspect and MaintainJOB$0.00
O-046Impressed Current, Cathodic Protection System, Reference Cells, RenewJOB$0.00
O-047DrydockJOB$0.00
O-048Temporary Services, Provide - CutterJOB$0.00
O-049Sea Trial Performance, Support, ProvideJOB$0.00
O-050Potable Water Pump Room Deck, PreserveJOB$0.00
O-051Remote Gateway Valve, RenewJOB$0.00
O-052Heat Exchangers; Clean, Inspect and HydrotestJOB$0.00
O-053Piping Insulation, RenewJOB$0.00
O-054Firemain (FM) Piping, RenewJOB$0.00
O-055Bow Thruster Escape Trunk Deck Access, RenewJOB$0.00
O-056Fuel Oil (FO) Piping, RenewJOB$0.00
O-057Lube Oil (LO) Piping, RenewJOB$0.00
O-058Compartment Insulation RenewJOB$0.00
O-059Buoy Deck Control Booth Door, RenewJOB$0.00
O-060Auxiliary Sea Water (ASW) Piping, RenewJOB$0.00
O-061Anchor Pocket ModifyJOB$0.00
O-062ATON Tie-down InstallJOB$0.00
O-063Main Machinery Room, Lower-Level Bulkheads, PreserveJOB$0.00
O-064Main Machinery Room, Upper-Level Deck, PreserveJOB$0.00
O-065AMR Bilge, PreserveJOB$0.00
O-066Steering Gear Heat Exchanger ModifyJOB$0.00
O-067Fuel Overflow (OVFL) Piping, RenewJOB$0.00
O-068MMR Bilge, PreserveJOB$0.00
O-069Tank Level Indicators, Inspect & ReplaceJOB
O-070Forward Hydraulic Unit, Inspect and ServiceJOB
O-071Buoy Crane, Appleton EB600-60-40, Inspect and ServiceJOB
O-072Pilot House Window ReplaceJOB
O-00AComposite Labor RateHour33500
D-00BGFP ReportNSPEANSP
D-00CTravel and Perdiem$500.00JOB$0.00
O-00ZLaydaysDay5
Total Price of Definite Items$0.00
Total Price of Option Items$0.00
Total Price of Definite and Optional Items$0.00

&C(8/25/2025)

Rev-1 - Page &P of &N

CostEstimateBreakdowns

Composite Labor Rate55
Assumed G&A Factor15%
Assumed Profit Factor10%Direct LaborDirect Material/Subs Cost
ITEMDESCRIPTIONUNIT PRICESub-Contracted (put a "1" in the blank)Total Labor HoursTotal Material & Subs (cost + G&A + profit)Eng TechMachinest/Pipe FitterElectricianShipfitterWelderFirewatchInsulator/LaggerPainterGen Labor/Helper/RiggerSupt/QA/NDTMat/Sub Cost 1Mat/Sub Cost 2Mat/Sub Cost 3Mat/Sub Cost 4Lab RateAreaWorkItemIDWIFileIDLoadData
62Baltimore, MD
52Biloxi, MS
56Boston, MA
50Charleston, SC
60Corpus Christi, TX
51Hampton Roads
64Honolulu, HI
55Houston, TX
56Los Angeles, CA
55Median Rate
49Miami
50Narragansett Bay, RI
55New London, CN
45New Orleans
62NYNY
49Panama City, FL
60Philadelphia, PA
51Portland, ME
57Portland, OR
55San Diego, CA
67San Francisco, CA
55Santa Barbara, CA
55SE North Carolina
65Seattle, WA
48Tampa-St. Petersburg
60Wilmington, DE

&C(09/28/2009) Page &P of &N

CostEstimateTemplate

File details come from the government source that posted it. Updated .