ATTACHMENT 1 KATHERINE WALKER (WLM 175) DS FQ2 KYC 26 ZER0_PRICING SHEET.xlsx
XLSX spreadsheet 40 KB Posted
- Attached to
- DOCKSIDE REPAIRS FOR CGC KATHERINE WALKER
- Solicitation number
- 70Z08526QIBCT0026A
About this file
This is a government cost estimate and pricing sheet for dockside availability repairs to the USCG Cutter Katherine Walker (WLM-175) in Fiscal Year 2026. The document outlines 42 definite line items (D-001 through D-042) and two optional items (O-00A composite labor rate and O-00B GFP report), with all unit prices currently listed at $0.00, indicating this is a draft estimate awaiting pricing completion. The definite items encompass comprehensive ship maintenance and repair work including hull inspections, tank cleaning and inspection (ballast, hydraulic oil, potable water, grey water, and sewage systems), engine and generator exhaust cleaning, electrical circuit breaker testing, vent duct cleaning across multiple compartments, hydraulic equipment servicing (chain stoppers, winches, davits), deck preservation and renewal work, HVAC piping replacement, and anchor windlass gearbox repair. The estimate template identifies a composite labor rate of $55 per hour with assumed G&A and profit factors of 15% and 10% respectively, and includes labor hour allocations with cost breakdowns by trade (engineering technicians, machinists, pipe fitters, electricians, shipfitters, welders, painters, and general laborers). Geographic labor rates are listed for multiple U.S. ports ranging from $45 to $67 per hour, with the vessel subject to work at Baltimore, Maryland based on the primary location reference for the fire prevention work item (D-001).
View the file
Other files
| File | Type | Posted |
|---|---|---|
| KATHERINE WALKER DS FY26.docx | DOCX document | |
| ATTACHMENT 3 Past Performance Information Form KATHERINE WALKER.pdf | ||
| ATTACHMENT 4 Request for Clarification Form KATHERINE WALKER.docx | DOCX document | |
| ATTACHMENT 2 KATHERINE WALKER (WLM 175) DS FQ2 KYC 26R0.doc | DOC document |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
SOS&S
| GOVERNMENT ESTIMATE FOR: | APM | KYC |
| CGC KATHERINE WALKER (WLM-175) DOCKSIDE AVAILABILITY FY26 | Date Spec Due | |
| Date Est Due |
| ITEM | DESCRIPTION | UNIT PRICE | UNIT | QTY | EXTENDED PRICE | Type | AFC | SME Action | Date SME Done |
| D-001 | Fire Prevention Requirements Dockside | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-002 | Hull Plating, U/W Body, Diver’s Inspection, Perform | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-003 | Tanks, Hydraulic Oil Stowage and Service, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-004 | Tanks, Ballast, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-005 | Hydraulically Operated Cargo Hatch, Inspect and Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-006 | Z-Drive Coolers, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-007 | Main Diesel Engine, MDE, Exhaust Piping, Commercial Clean | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-008 | Ship Service Diesel Generator, SSDG, Exhaust Piping, Commercial Clean | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-009 | Circuit Breakers (60 Hz), Inspect and Test | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-010 | Vent Ducts, Engine And Motor Room, All, Commercial Cleaning | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-011 | Vent Ducts, Galley and Pantry Room, All, Commercial Cleaning | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-012 | Vent Ducts, Laundry Exhaust, Commercial Cleaning | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-013 | Vent Ducts, All Other, Commercial Cleaning | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-014 | Potable Water Pneumatic Tanks, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-015 | Compressed Air Receivers and System Valves, All, Clean, Inspect, Hydro and Lift | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-016 | Hydraulic Chain Stoppers, Inspect And Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-017 | Hydraulic Crossdeck Winches, Inspect And Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-018 | Hydraulic Inhaul Winch, Inspect And Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-019 | Hull Fittings (Mooring and Towing), Inspect and Test | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-020 | Warping Capstan (Aft), Inspect and Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-021 | Decks – Exterior (Buoy or Construction Deck), Preserve 100% | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-022 | Hull Fittings (Weight Handling Rigging Hardware), Inspect and Test | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-023 | Main Mast, Preserve,- Partial | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-024 | Bilges, Machinery Space, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-025 | Temperature Control Valve (TCV) Replacement, Leslie to AMOT | $0.00 | JOB | 1 | $0.00 | TCTO | 45 | ||
| D-026 | Tanks, MP Fuel Service, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-027 | Mechanical Chain Stoppers, Inspect and Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-028 | Buoy Crane, Inspect And Service | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-029 | Grey Water Holding Tanks, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-030 | Sewage Holding Tanks, Clean and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-031 | Grey Water Piping, Clean and Flush | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-032 | Sewage Piping, Clean and Flush | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-033 | Single Point Davit, Disassemble and Inspect | $0.00 | JOB | 1 | $0.00 | RWI | 45 | ||
| D-034 | Oil Containment Coamings, Preserve | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-035 | Deck Preservation | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-036 | Decks - Exterior, Preserve, Non-Skid Broadcast Grit System | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-037 | Main Deck Weather Deck Aft Hatch, Renew | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-038 | Port Aft Hatch, Renew | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-039 | Hand Rails and Stanchions, Renew | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-040 | Vent Closusres, Renew | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-041 | HVAC ASW Piping, Renew | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| D-042 | Anchir Windlass Gearbox Leak, Repair | $0.00 | JOB | 1 | $0.00 | CSMP | 45 | ||
| O-00A | Composite Labor Rate | 150 | Hour | 400 | |||||
| D-00B | GFP Report | NSP | EA | NSP | |||||
| Total Price of Definite Items | $0.00 | ||||||||
| Total Price of Option Items | $0.00 | ||||||||
| Total Price of Definite and Optional Items | $0.00 |
(10/16/2024)_x000D_ Draft-0 - Page &P of &N
CostEstimateBreakdowns
| Composite Labor Rate | 55 | |||||||||||||||||||||||
| Assumed G&A Factor | 15% | |||||||||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | |||||||||||||||||||||
| ITEM | DESCRIPTION | UNIT PRICE | Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | Mat/Sub Cost 1 | Mat/Sub Cost 2 | Mat/Sub Cost 3 | Mat/Sub Cost 4 | Lab Rate | Area | WorkItemID | WIFileID | LoadData |
| D-001 | Fire Prevention Requirements | $ - 0 | 0 | 0 | 62 | Baltimore, MD | 11293 | 1 | 19 | |||||||||||||||
| D-002 | Tanks, Potable Water, Clean and Inspect | $ - 0 | 0 | 0 | 52 | Biloxi, MS | 75 | 1 | 15 | |||||||||||||||
| D-003 | Voids, Accessible, Clean and Inspect | $ - 0 | 0 | 0 | 56 | Boston, MA | 5420 | 1 | WLM 175 | |||||||||||||||
| D-004 | Main Diesel Engine, MDE, Exhaust Piping, Commercial Clean | $ - 0 | 0 | 0 | 50 | Charleston, SC | 692 | 1 | 0 | |||||||||||||||
| D-005 | Ship Service Diesel Generator, SSDG, Exhaust Piping, Commercial Clean | $ - 0 | 0 | 0 | 60 | Corpus Christi, TX | 693 | 1 | 5 | |||||||||||||||
| D-006 | Vent Ducts, Engine And Motor Room, All, Commercial Cleaning | $ - 0 | 0 | 0 | 51 | Hampton Roads | 300 | 1 | 100 | |||||||||||||||
| D-007 | Vent Ducts, Galley and Pantry Room, All, Commercial Cleaning | $ - 0 | 0 | 0 | 64 | Honolulu, HI | 301 | 1 | FY2025 | |||||||||||||||
| D-008 | Vent Ducts, Laundry Exhaust, Commercial Cleaning | $ - 0 | 0 | 0 | 55 | Houston, TX | 302 | 1 | DS | |||||||||||||||
| D-009 | Vent Ducts, All Other, Commercial Cleaning | $ - 0 | 0 | 0 | 56 | Los Angeles, CA | 303 | 1 | cutter | |||||||||||||||
| D-010 | Compressed Air Receivers and System Valves, All, Clean, Inspect, Hydro and Lift | $ - 0 | 0 | 0 | 55 | Median Rate | 11361 | 1 | WILLIAM TATE (WLM 175) DS FQ3 MAS 25D0.doc | |||||||||||||||
| D-011 | Grey Water Piping, Clean and Flush | $ - 0 | 0 | 0 | 49 | Miami | 9874 | 1 | ||||||||||||||||
| D-012 | Sewage Piping, Clean and Flush | $ - 0 | 0 | 0 | 50 | Narragansett Bay, RI | 455 | 1 | ||||||||||||||||
| D-013 | Tanks (Sewage Vacuum Collection), Preserve, Partial, | $ - 0 | 0 | 0 | 55 | New London, CN | 503 | 1 | ||||||||||||||||
| D-014 | Deck Covering, Electrical Matting, Renew | $ - 0 | 0 | 0 | 45 | New Orleans | 5084 | 1 | ||||||||||||||||
| D-015 | Lube Oil (LO) System Piping, Renew | $ - 0 | 0 | 0 | 62 | NYNY | 10000 | 0 | ||||||||||||||||
| D-016 | Fuel Oil (FO) System Piping, Renew | $ - 0 | 0 | 0 | 49 | Panama City, FL | 10000 | 0 | ||||||||||||||||
| D-017 | Oily Water (OW) System Piping, Renew | $ - 0 | 0 | 0 | 60 | Philadelphia, PA | 10000 | 0 | ||||||||||||||||
| D-018 | Gaff Arm Pad-eye(s), Renew | $ - 0 | 0 | 0 | 51 | Portland, ME | 10000 | 0 | ||||||||||||||||
| D-019 | Compartment Insulation Renew | $ - 0 | 0 | 0 | 57 | Portland, OR | 10000 | 0 | ||||||||||||||||
| 55 | San Diego, CA | |||||||||||||||||||||||
| 67 | San Francisco, CA | |||||||||||||||||||||||
| 55 | Santa Barbara, CA | |||||||||||||||||||||||
| 55 | SE North Carolina | |||||||||||||||||||||||
| 65 | Seattle, WA | |||||||||||||||||||||||
| 48 | Tampa-St. Petersburg | |||||||||||||||||||||||
| 60 | Wilmington, DE |
(09/28/2009)_x000D_ Page &P of &N
CostEstimateTemplate
| Composite Labor Rate | 55 | ||||||||||||||||
| Assumed G&A Factor | 15% | ||||||||||||||||
| Assumed Profit Factor | 10% | Direct Labor | Direct Material/Subs Cost | ||||||||||||||
| Sub-Contracted (put a "1" in the blank) | Total Labor Hours | Total Material & Subs (cost + G&A + profit) | Eng Tech | Machinest/Pipe Fitter | Electrician | Shipfitter | Welder | Firewatch | Insulator/Lagger | Painter | Gen Labor/Helper/Rigger | Supt/QA/NDT | |||||
| DESCRIPTION | UNIT PRICE | Lab Rate | Area | ||||||||||||||
| $0 | 0 | $0 | 62 | Baltimore, MD | |||||||||||||
| $0 | 0 | $0 | 52 | Biloxi, MS | |||||||||||||
| $0 | 0 | $0 | 56 | Boston, MA | |||||||||||||
| $0 | 0 | $0 | 50 | Charleston, SC | |||||||||||||
| $0 | 0 | $0 | 60 | Corpus Christi, TX | |||||||||||||
| $0 | 0 | $0 | 64 | Honolulu, HI | |||||||||||||
| $0 | 0 | $0 | 55 | Houston, TX | |||||||||||||
| $0 | 0 | $0 | 56 | Los Angeles, CA | |||||||||||||
| $0 | 0 | $0 | 55 | Median Rate | |||||||||||||
| $0 | 0 | $0 | 55 | Median Rate | |||||||||||||
| $0 | 0 | $0 | 50 | Narragansett Bay, RI | |||||||||||||
| 55 | New London, CN | ||||||||||||||||
| 45 | New Orleans | ||||||||||||||||
| 62 | NYNY | ||||||||||||||||
| 49 | Panama City, FL | ||||||||||||||||
| 60 | Philadelphia, PA | ||||||||||||||||
| 51 | Portland, ME | ||||||||||||||||
| 57 | Portland, OR | ||||||||||||||||
| 55 | San Diego, CA | ||||||||||||||||
| 67 | San Francisco, CA | ||||||||||||||||
| 55 | Santa Barbara, CA | ||||||||||||||||
| 55 | SE North Carolina | ||||||||||||||||
| 65 | Seattle, WA | ||||||||||||||||
| 48 | Tampa-St. Petersburg | ||||||||||||||||
| 60 | Wilmington, DE |
File details come from the government source that posted it. Updated .