Attachment 0010 - Pricing Sheet.xlsx

XLSX spreadsheet 148 KB Posted

Attached to
Request for Proposal - Materiel Fielding and Medical Liaison Support Services
Solicitation number
Not on record
Issued by

About this file

The file is a Pricing Sheet for contract W911QY25RA001 BASELINE SUPPORT, detailing labor categories, direct labor hours, and pricing for a federal support services contract. The pricing sheet covers a base year and four option years, with a total evaluated price of $2,634,000.00. The labor categories include roles such as Program Manager, Management Analyst, Logistics Analysts, and Administrative Assistants, with personnel deployed across multiple locations including Ft. Detrick, Ft. Liberty, Ft. Campbell, and other military installations.

The pricing document includes two primary sections: a baseline support pricing section and a surge support section. The baseline support includes 39 total direct labor personnel with allocated travel and other direct costs (ODCs) of $2,245,000.00. The surge support section provides additional labor and resource allocation with a total of $389,000.00. The pricing sheet also contains a detailed task pivot count showing various labor categories across different organizational units, with roles ranging from Biomedical Engineers to Cybersecurity Specialists, indicating a comprehensive multi-disciplinary support services contract for the Department of the Army Materiel Command.

View the file

Other files

Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Pricing Sheet - W911QY25RA001 BASELINE SUPPORT The Government provides Plug Numbers for Travel, ODCs, Surge Travel and Surge ODCs CLINs. Jul-25 Jul-26 Jul-27 Jul-28 Jul-29

FSD Labor CategoryPersonnelDirect Labor HoursFully Loaded Hourly Rate
Base YearOption Year 1Option Year 2Option Year 3Option Year 4-8 Pricing (6 month pricing)Proposed TotalLocation
*Program Manager11,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Ft. Detrick
*Management Analyst-Middle11,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
*General Management Professional-Middle11,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Ft. Detrick
Logistics Analyst IV Liaison815,040$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Ft. Liberty, Ft. Campbell, Ft. Cavazos, Ft. Carson, Joint-Base Lewis-McCord, Ft. Detrick, Joint-Base Elmendorf-Richardson (Alaska), Daenner Kaserne (Germany)
Logistics Analyst III713,160$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Ft. Detrick
Logistics Analyst III611,280$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
Logistics Analyst III1426,320$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
Administrative Assistant-Junior11,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
Total Direct Labor:3973320$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Travel- FSD (Plug Numbers Provided)$ 385,000.00$ 385,000.00$ 385,000.00$ 385,000.00$ 385,000.00$ 220,000.00$ 2,145,000.00
Other Direct Costs - Supplies (Plug Numbers Provided)$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 11,000.00$ 111,000.00
Total:$ 405,000.00$ 405,000.00$ 405,000.00$ 405,000.00$ 405,000.00$ 220,000.00$ 2,245,000.00
SURGE
Jul-25Jul-26Jul-27Jul-28Jul-29
FSD Labor CategoryPersonnelDirect Labor HoursFully Loaded Hourly Rate
Base YearOption Year 1Option Year 2Option Year 3Option Year 4-8 Pricing (6 month pricing)Proposed TotalLocation
Logistics Analyst IV (Fielding)18,800$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
Logistics Analyst IV (Fielding)1,880$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0Contractor Site
Total Direct Labor:020680$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Travel- FSD (Plug Numbers Provided)$ 50,000.00$ 50,000.00$ 50,000.00$ 50,000.00$ 50,000.00$ 28,000.00$ 278,000.00
Other Direct Costs - Supplies (Plug Numbers Provided)$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 11,000.00$ 111,000.00
Total:$ 70,000.00$ 70,000.00$ 70,000.00$ 70,000.00$ 70,000.00$ 39,000.00$ 389,000.00

Total Evaluated Price: $ 2,634,000.00

TASK PIVOT

Count of B OR SColumn Labels
Row LabelsBSOCM3DOCFPDFSDICSIMDM3DOPSPAOPM ADPM ILSPM MEDVACPMMD MODPMMD MODPPAE(blank)Grand Total
Acquisition Analyst II11
Admin Specialist11
Administrative Assiistant11
Administrative Assistant I11
Administrative Assistant Level II Services11
Administrative Assistant Level III Services11
Biomedical Engineer1124
Biomedical Engineer11
Biomedical Engineer 211
Biomedical Engineer II11
Biomedical Engineer II (1) (Publication Svc)11
Biomedical Equipment Technician II11
Biomedical Equipment Technician III11
Biomedical Equipment Technician IV11
Configuration & Data Management Analyst I11
Customer Service Representative II22
Customer Service Representative III11
Cybersecurity Speicalist11
Cybersecurity Speicalist II11
Cybersecurity Speicalist III11
Data Analyst22
Database Analyst/Programmer Senior22
Database Developer22
Database Support Administrator11
Equipment Specialist - Biomedical112
Financial Analyst112
Force Integration/RESET Analyst IV11
Healthcare Specialist ii (1)22
Informatics Physician11
Instructional Designer and Support Analyst11
Item Manager (2)11
Item Manager and Sourcing Specialist (2)11
Lead Biomedical Equipment Technician III11
Liaison Officer (LNO) Services11
Logistics Analyst I x1 (DETRICK)112
Logistics Analyst I x4 (SIERRA)112
Logistics Analyst II (4)11
Logistics Analyst III11
Medical/Scientific Writer/Editor I11
Nuclear Physicist 411
Operations / Desk Officer22
Procurement Specialist II22
Program Analyst22
Program Analyst (Senior Flight Paramedic)11
Program Logistics Manager22
Program Management Analyst11
Program Manager11
Program Manager/Logistics Analyst III11
Programmer/ Analyst II22
Project Analyst I11
Project Analyst I (3)11
Project Analyst II11
Project Analyst II (2)11
Project Manager3115
Project Manager Services11
Project Manager/Manager11
Project Scientist - Emergency Medicine/Paramedic11
Project Scientist - Neuroscience11
Project Scientist - Physiologist11
Project Scientist - Radiology11
Project Scientist - Surgical Nurse11
Quality Assurance Specialist III11
Scientific Writer II11
Senior Business Analyst11
Senior Business Analyst IV22
Senior Business Analyst V22
Senior Logistics Analyst11
Senior Radiological Control Manager22
Senior Test Engineer11
SharePoint Developer22
Strategic Planner11
Subject Matter Expert (Functional-IMSPS) II11
Subject Matter Expert DMLSS Customer Assistance Module (DCAM)11
Subject Matter Expert Global Combat Support System – Army (GCSS-A)11
Subject Matter Expert SAP Material Management (MM)11
Subject Matter Expert SAP Plant Maintenance (PM)11
Subject Matter Expert SAP Sales and Distribution (SD)11
Subject Matter Expert SAP Warehouse Management (WM)11
Supply Management Analyst (1) (Publication Svc)11
System Engineer22
Technical Writer (1) (Publication Svc)11
Technical Writer (terri pull over)11
Test Engineer11
Theater Enterprise-Wide Logistics System (TEWLS)/SAP Analysis11
Trainer Supply Chain / SAP11
Transportation Specialist II11
Visual Information Specialist11
Web Applications Developer22
Writer-editor11
(blank)
Grand Total85522186922171114438116

Total Tasks

TASKORGB OR S
Database Analyst/Programmer SeniorICSS
Biomedical EngineerICSS
Cybersecurity SpeicalistICSS
Biomedical Engineer 2ICSS
Senior Radiological Control ManagerICSS
Programmer/ Analyst IIICSS
Senior Radiological Control ManagerICSS
Nuclear Physicist 4ICSS
Medical/Scientific Writer/Editor IICSS
Informatics PhysicianICSS
Programmer/ Analyst IIICSS
Configuration & Data Management Analyst IICSS
Biomedical EngineerICSS
Database Analyst/Programmer SeniorICSS
Administrative AssiistantPM ADS
Project Analyst IPM ADS
Biomedical Engineer IIPM ADS
Project Analyst IIPM ADS
Project Scientist - RadiologyPM ADS
Project Manager/ManagerPM ADS
Scientific Writer IIPM ADS
Healthcare Specialist ii (1)PM ILSS
Data AnalystPM ILSS
Program Logistics ManagerPM ILSS
Item Manager and Sourcing Specialist (2)PM ILSS
Project ManagerPMMD MODS
Equipment Specialist - BiomedicalPMMD MODS
Financial AnalystPMMD MODS
Test EngineerPMMD MODS
Instructional Designer and Support AnalystBSOS
Subject Matter Expert SAP Material Management (MM)BSOS
Subject Matter Expert SAP Sales and Distribution (SD)BSOS
Subject Matter Expert SAP Warehouse Management (WM)BSOS
Subject Matter Expert SAP Plant Maintenance (PM)BSOS
Trainer Supply Chain / SAPBSOS
Subject Matter Expert DMLSS Customer Assistance Module (DCAM)BSOS
Subject Matter Expert Global Combat Support System – Army (GCSS-A)BSOS
Procurement Specialist IICM3S
Customer Service Representative IICM3S
Database Support AdministratorDOCS
Program Manager/Logistics Analyst IIIDOCS
Logistics Analyst IIIDOCS
Logistics Analyst II (4)DOCS
Administrative Assistant IDOCS
Logistics Analyst I x1 (DETRICK)FPDS
Logistics Analyst I x4 (SIERRA)FPDS
Logistics Analyst I x1 (DETRICK)FSDS
Logistics Analyst I x4 (SIERRA)FSDS
Web Applications DeveloperIMDS
Database DeveloperIMDS
SharePoint DeveloperIMDS
Biomedical Equipment Technician IIM3DS
Biomedical Equipment Technician IIIM3DS
Lead Biomedical Equipment Technician IIIM3DS
Biomedical Equipment Technician IVM3DS
Administrative Assistant Level II ServicesM3DS
Administrative Assistant Level III ServicesM3DS
Project Manager ServicesM3DS
Theater Enterprise-Wide Logistics System (TEWLS)/SAP AnalysisM3DS
Liaison Officer (LNO) ServicesM3DS
Operations / Desk OfficerOPSS
Visual Information SpecialistPAOS
System EngineerPM MEDVACS
Biomedical EngineerPM MEDVACS
Project ManagerPM MEDVACS
Program AnalystPM MEDVACS
Program Analyst (Senior Flight Paramedic)PM MEDVACS
Senior Test EngineerPM MEDVACS
Senior Business Analyst VPPAES
Senior Business Analyst IVPPAES
Quality Assurance Specialist IIIPPAES
Transportation Specialist IIPPAES
Strategic PlannerPPAES
Force Integration/RESET Analyst IVPPAES
Cybersecurity Speicalist IIIICSB
Cybersecurity Speicalist IIICSB
Admin SpecialistICSB
Program Management AnalystICSB
Financial AnalystPM ADB
Biomedical EngineerPM ADB
Project Scientist - PhysiologistPM ADB
Project Scientist - NeurosciencePM ADB
Project Scientist - Emergency Medicine/ParamedicPM ADB
Project Scientist - Surgical NursePM ADB
Subject Matter Expert (Functional-IMSPS) IIPM ADB
Acquisition Analyst IIPM ADB
Project Analyst I (3)PM ADB
Project Analyst II (2)PM ADB
Biomedical Engineer II (1) (Publication Svc)PM ILSB
Supply Management Analyst (1) (Publication Svc)PM ILSB
Technical Writer (1) (Publication Svc)PM ILSB
Healthcare Specialist ii (1)PM ILSB
Data AnalystPM ILSB
Program Logistics ManagerPM ILSB
Item Manager (2)PM ILSB
Technical Writer (terri pull over)PMMD MODB
Equipment Specialist - BiomedicalPMMD MODB
Project ManagerPMMD MODB
Procurement Specialist IICM3B
Customer Service Representative IICM3B
Customer Service Representative IIICM3B
Web Applications DeveloperIMDB
Database DeveloperIMDB
SharePoint DeveloperIMDB
Operations / Desk OfficerOPSB
Writer-editorPAOB
Program ManagerPM MEDVACB
System EngineerPM MEDVACB
Biomedical EngineerPM MEDVACB
Project ManagerPM MEDVACB
Project ManagerPM MEDVACB
Program AnalystPM MEDVACB
Senior Business AnalystPM MEDVACB
Senior Logistics AnalystPM MEDVACB
Senior Business Analyst VPPAEB
Senior Business Analyst IVPPAEB

Sheet6

Row LabelsDUTY LOCATIONSum of NOonoff
BSOFLORIDA1BSO31
FT. DETRICK3DOC60
DOCFT. DETRICK6FPD12
FPDFT. DETRICK1FSD825
SIERRA2M3D971
FSDFT. BRAGG1MED-DEV15
FT. CAMPBELL1MED-DEV HANDBOOK2
FT. CARSON1PM-ICS8
FT. DETRICK8medevac6
FT. HOOD15899
JOINT BASE LEWIS MCCHORD1
MORGANTOWN, WV20
M3DFT. DETRICK9
HILL26
SIERRA9
TOBYHANNA10
TRACY26
MED-DEVFT. DETRICK15
MED-DEV HANDBOOKFT. DETRICK2
PM-ICSFT. DETRICK8
TELEMEDICINEFT. DETRICK6

IGCE for Immediate Req

Dec-17Dec-18Sep-19
PMMD AD Labor CategoryPASS Task EquivilantDirect Labor HoursFully Loaded Hourly RateEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Estimated Total
Analyst1880$85$ 159,800.00$ 165,393.00$ 171,181.76$ 496,374.76
Biomedical Engineer IV - MD3760$68$ 261,120.00$ 270,259.20$ 279,718.27$ 811,097.47
Clinical Trials Nurse1880$95$ 178,600.00$ 184,851.00$ 191,320.79$ 554,771.79
Help Desk Specialist1880$113$ 212,440.00$ 219,875.40$ 227,571.04$ 659,886.44
Log Analyst III1880$120$ 225,299.20$ 233,184.67$ 241,346.14$ 699,830.01
Log Analyst IV5640$91$ 341,370.40$ 353,318.36$ 365,684.51$ 1,060,373.27
Log Engineer1880$38$ 142,880.00$ 147,880.80$ 153,056.63$ 443,817.43
Management Analyst Middle I1880$99$ 186,120.00$ 192,634.20$ 199,376.40$ 578,130.60
Program Manager 11880$90$ 345,600.00$ 357,696.00$ 370,215.36$ 1,073,511.36
Research Analyst3760$75$ 282,000.00$ 291,870.00$ 302,085.45$ 875,955.45
Customer Service Representative IISee Bridge Requirements for Definition of task.1880$60$ 112,800.00$ 116,748.00$ 120,834.18$ 350,382.18
Customer Service Representative IIISee Bridge Requirements for Definition of task.1880$66$ 124,080.00$ 128,422.80$ 132,917.60$ 385,420.40
Database DeveloperSee Bridge Requirements for Definition of task.1880$120$ 225,600.00$ 233,496.00$ 241,668.36$ 700,764.36
Procurement Specialist IISee Bridge Requirements for Definition of task.3760$87$ 654,240.00$ 677,138.40$ 700,838.24$ 2,032,216.64
SharePoint DeveloperSee Bridge Requirements for Definition of task.1880$100$ 188,000.00$ 194,580.00$ 201,390.30$ 583,970.30
Theater Enterprise-Wide Logistics System (TEWLS)/SAP AnalysisSee Bridge Requirements for Definition of task.3760$103$ 387,280.00$ 398,898.40$ 410,865.35$ 1,197,043.75
Web Applications DeveloperSee Bridge Requirements for Definition of task.1880$115$ 216,200.00$ 223,767.00$ 231,598.85$ 671,565.85
Technical Editor1880$80$ 150,400.00$ 155,664.00$ 161,112.24$ 467,176.24
Technical Writer I3760$91$ 171,080.00$ 177,067.80$ 183,265.17$ 531,412.97
Total Direct Labor:26$ 4,564,909.60$ 4,722,745.04$ 4,886,046.62$ 9,608,791.66
Travel$ 30,000.00$ 31,050.00$ 32,136.75$ 63,186.75
Other Supplies$ - 0
Total:$ 4,594,909.60$ 4,753,795.04$ 4,918,183.37$ 9,671,978.41

DFA

Base Cost W/O 35% OHBase Costs With 35% OH
1-Jul-191-Jul-201-Jul-211-Jul-221-Jul-231-Jul-191-Jul-201-Jul-211-Jul-221-Jul-23
SubjectEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Year 4 [3.5%]Year 5 [3.5%]Estimated TotalDivisionEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Year 4 [3.5%]Year 5 [3.5%]Estimated Total
PM ICSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ICSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM ADERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM ADERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM ILSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM ILSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM MODERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM MODERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MEDEVACERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!MEDEVACERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TotalsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!TotalsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SURGE SUPPORT W/O 35% OHSURGE SUPPORT With 35% OH
1-Jul-191-Jul-201-Jul-211-Jul-221-Jul-231-Jul-191-Jul-201-Jul-211-Jul-221-Jul-23
SubjectEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Year 4 [3.5%]Year 5 [3.5%]Estimated TotalSubjectEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Year 4 [3.5%]Year 5 [3.5%]Estimated Total
PM ICSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM ICSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM ADERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM ADERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM ILSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM ILSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PM MODERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!PM MODERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MEDEVACERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!MEDEVACERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TotalsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!TotalsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Total Level of Effort for 5 Years witt 35% OH
SubjectEstimated Costs
Base YearYear 2 [3.5%]Year 3 [3.5%]Year 4 [3.5%]Year 5 [3.5%]Estimated Total
PM ICSERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!

image1.png image2.png

File details come from the government source that posted it. Updated .