Attachment 0001 Pricing Workbook.xlsx

XLSX spreadsheet 30 KB Posted

Attached to
Maintenance of Natural Gas Pipeline
Solicitation number
W912GY22R0002
Issued by

View the file

Other files

Show all 17

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Solicitation: W912GY22R0002
Attachment 0001 - Pricing Workbook
Instructions
1Cells that require inputs are highlighted in yellow
2All cells highlighted in yellow must be completed.
3Do not adjust formulas or otherwise manipulate any of the non-yellow highlighted cells
4Do not alter or make changes to this attachment except for entering values in the cells highlighted in yellow.
5For evaluation purposes, all dollar amounts proposed will be displaced as rounded to the nearest $0.01
6Preventative maintenance should be quoted to include all the labor, equipment and material costs associated with maintaining the natural gas pipeline in accordance with the details provided in the performance work statement; the repair tabs and additional work/installation tab should be limited to fully loaded labor rate.

Preventative Maintenance

PREVENTATIVE MAINTENANCE SERVICES (FFP)
Preventative MaintenanceYearAnnual PMMonthly Rate
CLIN 1001 - Year One2022-2023$0.00$0.00
CLIN 2001 - Year Two2023-2024$0.00$0.00
CLIN 3001 - Year Three2024-2025$0.00$0.00
Ordering Period One: (CLIN 1001)
Preventative MaintenancePrice per Year
01 Mar 2022 - 28 Feb 2023
Ordering Period Two: (CLIN 2001)
Preventative MaintenancePrice per Year
01 Mar 2023 - 29 Feb 2024
Ordering Period Three: (CLIN 3001)
Preventative MaintenancePrice per Year
01 Mar 2024 - 28 Feb 2025
Annual price for preventative maintenance should include two full time employees and include all labor, equipment and material costs to conduct all maintenance activities in PWS paragraphs 5.2.3.1 - 5.2.3.11
2 Full Time Employees working 40 hours per week at SIAD 1980 hours per year.
Preventative Maintenance will be invoice and paid on a monthly basis at 1/12th the annual.

Standard Repair Services

REPAIR SERVICES (FFP)
Repair ServicesYearPrice
CLIN 1002 - Year One2022-2023$0.00
CLIN 2002 - Year Two2023-2024$0.00
CLIN 3002 - Year Three2024-2025$0.00
Ordering Period One: (CLIN 1002)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
Ordering Period Two: (CLIN 2002)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
Ordering Period Three: (CLIN 3002)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
For evaluation purposes, the Government will calculate Extended Labor costs as follows:
2 Full Time Employees x fully loaded labor rate x estimated hours (60).

Emergency Repair Services

EMERGENCY SERVICES (T&M)
Emergency ServicesYearPrice
CLIN 1003 - Year One2022-2023$0.00
CLIN 2003 - Year Two2023-2024$0.00
CLIN 3003 - Year Three2024-2025$0.00
Ordering Period One: (CLIN 1003)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
Ordering Period Two: (CLIN 2003)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
Ordering Period Three: (CLIN 3003)
PositionJob TitleFully Loaded
Labor RateEstimated
Hours (year)Extended Labor

Costs

Labor 160$0.00
Labor 260$0.00
For evaluation purposes, the Government will calculate Extended Labor costs as follows:
2 Full Time Employees x fully loaded labor rate x estimated hours (60).

Material

MATERIAL COST (T&M)
MaterialYearPrice
CLIN 1004 - Year One2022-2023$6,861.00
CLIN 2004 - Year Two2023-2024$7,204.00
CLIN 3004 - Year Three2024-2025$7,564.00
Ordering Period One: (CLIN 1004)
RateDollars
Direct Material Price*$6,861.00
Indirect Rate (to include material handling, overhead, G&A, etc.)$0.00
Profit$0.00
Ordering Period One Material Price$6,861.00
Ordering Period Two: (CLIN 2004)RateDollars
Direct Material Price*$7,204.00
Indirect Rate (to include material handling, overhead, G&A, etc.)$0.00
Profit$0.00
Ordering Period Two Material Price$7,204.00
Ordering Period Two: (CLIN 2004)RateDollars
Direct Material Price*$7,564.00
Indirect Rate (to include material handling, overhead, G&A, etc.)$0.00
Profit$0.00
Ordering Period Three Material Price$7,564.00
*Direct material prices entered are used for evaluation purposes only

Additional Work Installation

Additional Work/Installation Services (FFP)
Installation ServicesYearPrice
CLIN 1005 - Year One2022-2023$0.00
CLIN 2005 - Year Two2023-2024$0.00
CLIN 3005 - Year Three2024-2025$0.00
Ordering Period One: (CLIN 1005)
PositionJob TitleFully Loaded
Labor RateEstimated
HoursExtended Labor

Costs

Installation/Service Connector Laborer 180$0.00
Installation/Service Connector Laborer 280$0.00
Ordering Period Two: (CLIN 2005)
PositionJob TitleFully Loaded
Labor RateEstimated
HoursExtended Labor

Costs

Installation/Service Connector Laborer 180$0.00
Installation/Service Connector Laborer 280$0.00
Ordering Period Three: (CLIN 3005)
PositionJob TitleFully Loaded
Labor RateEstimated
HoursExtended Labor

Costs

Installation/Service Connector Laborer 180$0.00
Installation/Service Connector Laborer 280$0.00
For evaluation purposes, the Government will calculate Extended Labor costs as follows:
2 laborers qualified to perform installation/service connections described in PWS paragraphs 5.2.3.12 and 5.2.3.13 x fully loaded labor rate x estimated hours (80).

Total Evaluated Price

DescriptionYear 1 PricingYear 2 PricingYear 3 PricingSubtotal
Summary - Preventative Maintenance$0.00$0.00$0.00$0.00
Summary - Standard Repair Services$0.00$0.00$0.00$0.00
Summary - Emergency Repair Services$0.00$0.00$0.00$0.00
Summary - Material$6,861.00$7,204.00$7,564.00$21,629.00
Summary - Additional Work - Installation Services$0.00$0.00$0.00$0.00
Subtotal by year$6,861.00$7,204.00$7,564.00

Total Evaluated Price $21,629.00

File details come from the government source that posted it. Updated .