Appendix E_Budget_Table_Template.xlsx

XLSX spreadsheet 18 KB Posted

Attached to
Conservation Innovation Grants (CIG) On-Farm Conservation Innovation Trials for fiscal year (FY) 2023
Opportunity number
USDA-NRCS-NHQ-CIGOFT-23-NOFO0001312
Issued by

About this file

This document contains a federal budget template for the Conservation Innovation Grants On-Farm Conservation Innovation Trials program administered by the United States Department of Agriculture National Resources Conservation Service. The template includes both federal and non-federal budget tables spanning three years. The federal budget tables list personnel costs including the names and salaries of team members, fringe benefits broken down by faculty and students, travel expenses for plot preparation, demonstration trips and conferences, supplies for both field and lab work, contractual costs including amounts paid to various contractors, and other expenses including testing, analysis and farmer incentive payments. The non-federal budget tables similarly include personnel, fringe benefits, equipment, contractual costs paid to contractors, and other general services, publication, and legal fees. The total federal budget is $826,145 over three years while the non-federal budget totals $595,500. The program is assigned under the federal Environmental Quality Incentives Program grant.

Excel file (fillable version) of Appendix E Budget Table Template

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CIG Classic

FEDERAL BUDGET
Year 1Year 2Year 3Total
Personnel$0$0$0$0
Name of team member$0
Name of team member$0
Name of team member$0
Fringe$0$0$0$0
$0
$0
Travel$0$0$0$0
$0
$0
$0
Supplies$0$0$0$0
$0
$0
$0
Contractual$0$0$0$0
Contractor Name$0
$0
$0
Other$0$0$0$0
$0
$0
$0
Indirect (MUST BE $0)$0$0$0$0
No Indirect changes requested$0$0$0$0

TOTAL $0 $0 $0 $0

OFT

FEDERAL BUDGET
Year 1Year 2Year 3Total
Personnel$86,880$86,880$86,880$260,640
Name of team member$45,000$45,000$45,000$135,000
Name of team member$15,000$15,000$15,000$45,000
Name of team member$26,880$26,880$26,880$80,640
Fringe$22,882$22,882$22,882$68,645
Faculty$21,000$21,000$21,000$63,000
Students$1,882$1,882$1,882$5,645
Travel$3,360$6,750$6,750$16,860
Plot prep and data collection$3,000$3,000$3,000$9,000
Demo plot overnight trips$360$360$360$1,080
Conference trips$0$3,390$3,390$6,780
Supplies$4,000$4,000$3,000$11,000
Field Supplies$3,000$3,000$2,000$8,000
Lab Supplies$1,000$1,000$1,000$3,000
Contractual$83,000$85,500$85,500$254,000
Contractor Name$73,000$73,000$73,000$219,000
Contractor Name$0$2,500$2,500$5,000
Contractor Name$10,000$10,000$10,000$30,000
Other$55,000$105,000$55,000$215,000
Testing and analysis$5,000$5,000$5,000$15,000
Farmer Incentive Payment$50,000$100,000$50,000$200,000

TOTAL $255,122 $311,012 $260,012 $826,145 58%

NON-FEDERAL BUDGET
Year 1Year 2Year 3Total
Personnel$60,000$60,000$60,000$180,000
Name of team member$45,000$45,000$45,000$135,000
Name of team member$15,000$15,000$15,000$45,000
Fringe$21,000$21,000$21,000$63,000
Faculty$21,000$21,000$21,000$63,000
Equipment$500$500$500$1,500
Equipment Rental$500$500$500$1,500
Contractual$105,000$107,000$107,000$319,000
Contractor Name$50,000$52,000$52,000$154,000
Contractor Name$10,000$10,000$10,000$30,000
Contractor Name$45,000$45,000$45,000$135,000
Other$10,000$11,000$11,000$32,000
General services$5,000$5,000$5,000$15,000
Publication$1,000$2,000$2,000$5,000
Legal Fees$4,000$4,000$4,000$12,000

TOTAL $196,500 $199,500 $199,500 $595,500 42%

File details come from the government source that posted it. Updated .