Appendix B. Budget Template.xlsx

XLSX spreadsheet 41 KB Posted

Attached to
Boating Safety Data Collection and Analysis Grant
Opportunity number
DHS-USCG-SURVEY-2023
Issued by

About this file

Appendix B. Budget Template

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Year One

CategoryDescriptionRate or Cost Per Unit# of Hours or QuantitySubtotalTotal
APERSONNEL$25,500.00
Project Director$50.00300$15,000.00
Statistician$50.00100$5,000.00
Mail Clerk$15.00200$3,000.00
Call Center Technician$25.00100$2,500.00

B FRINGE BENEFITS 20% of total personnel costs 20% $25,500.00 $5,100.00 $5,100.00

CTRAVEL$16,760.00
Travel: Visit USCG in Washington, DC
Airfare$500.001$500.00
Hotel$150.005$750.00
Per Diem$65.006$390.00
Transportation$60.001$60.00
Registration$395.001$395.00
Travelers4$2,095.00$8,380.00
Travel: Site Visit
Airfare$500.001$500.00
Hotel$150.005$750.00
Per Diem$65.006$390.00
Transportation$60.001$60.00
Registration$395.001$395.00
Travelers4$2,095.00$8,380.00
DEQUIPMENT$30,000.00
Scanning Equipment$10,000.002$20,000.00
Statistical Software$5,000.002$10,000.00
ESUPPLIES$122,500.00
Survey Supplies
Envelopes$0.3550000$17,500.00
Paper$50.00100$5,000.00
Survey Incentives
Gift Cards/Electronic Payment$205000$100,000.00
FCONTRACTUAL$43,210.00
External Consultant$50.00300$15,000.00
Mailing Services$50.00100$5,000.00
Call Center$60.00200$12,000.00
Printing Services$33.0020$660.00
Server/Cloud Services$10050$5,000.00$37,660.00
Contractor Travel
Airfare$400.001$400.00
Hotel$125.005$625.00
Per Diem: Full Rate$55.004$220.00
Per Diem: First & Last Day$41.252$82.50
Transportation$60.001$60.00
Travelers4$1,387.50$5,550.00

G CONSTRUCTION Unallowable for this program

HOTHER$1,880.00
Shipping$5.55100$555.00
Licensing fees$1,325.001$1,325.00

I TOTAL DIRECT CHARGES $244,950.00

J INDIRECT CHARGES 10% de minimis rate of modified total direct costs 10% $244,950.00 $24,495.00

K TOTAL $269,445.00

&"Times New Roman,Bold"&14FY 2023 Survey Budget &"Times New Roman,Bold"&14Year One

&"Times New Roman,Bold"&12&P of &N

Year Two

CategoryDescriptionRate or Cost Per Unit# of Hours or QuantitySubtotalTotal
APERSONNEL$0.00
Project Director$0.00
$0.00
$0.00
$0.00

B FRINGE BENEFITS % of total personnel costs $0.00 $0.00 $0.00

CTRAVEL$0.00
Travel: Visit USCG in Washington, DC
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
Travel: Site Visit
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
DEQUIPMENT$0.00
Scanning Equipment$0.00
Statistical Software$0.00
ESUPPLIES$0.00
Survey Supplies
Envelopes$0.00
Paper$0.00
Survey Incentives
Gift Cards/Electronic Payment$0.00
FCONTRACTUAL$0.00
$0.00
$0.00
$0.00
$0.00
$0.00$0.00
Contractor Travel
Airfare$0.00
Hotel$0.00
Per Diem: Full Rate$0.00
Per Diem: First & Last Day$0.00
Transportation$0.00
Travelers1$0.00$0.00

G CONSTRUCTION Unallowable for this program

HOTHER$0.00
$0.00
$0.00

I TOTAL DIRECT CHARGES $0.00

J INDIRECT CHARGES 10% de minimis rate of modified total direct costs 10% $0.00 $0.00

K TOTAL $0.00

&"Times New Roman,Bold"&14FY 2023 Survey Budget &"Times New Roman,Bold"&14Year Two

&"Times New Roman,Bold"&12&P of &N

Year Three

CategoryDescriptionRate or Cost Per Unit# of Hours or QuantitySubtotalTotal
APERSONNEL$0.00
Project Director$0.00
$0.00
$0.00
$0.00

B FRINGE BENEFITS % of total personnel costs $0.00 $0.00 $0.00

CTRAVEL$0.00
Travel: Visit USCG in Washington, DC
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
Travel: Site Visit
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
DEQUIPMENT$0.00
Scanning Equipment$0.00
Statistical Software$0.00
ESUPPLIES$0.00
Survey Supplies
Envelopes$0.00
Paper$0.00
Survey Incentives
Gift Cards/Electronic Payment$0.00
FCONTRACTUAL$0.00
$0.00
$0.00
$0.00
$0.00
$0.00$0.00
Contractor Travel
Airfare$0.00
Hotel$0.00
Per Diem: Full Rate$0.00
Per Diem: First & Last Day$0.00
Transportation$0.00
Travelers1$0.00$0.00

G CONSTRUCTION Unallowable for this program

HOTHER$0.00
$0.00
$0.00

I TOTAL DIRECT CHARGES $0.00

J INDIRECT CHARGES 10% de minimis rate of modified total direct costs 10% $0.00 $0.00

K TOTAL $0.00

&"Times New Roman,Bold"&14FY 2023 Survey Budget &"Times New Roman,Bold"&14Year Three

&"Times New Roman,Bold"&12&P of &N

Year Four

CategoryDescriptionRate or Cost Per Unit# of Hours or QuantitySubtotalTotal
APERSONNEL$0.00
Project Director$0.00
$0.00
$0.00
$0.00

B FRINGE BENEFITS % of total personnel costs $0.00 $0.00 $0.00

CTRAVEL$0.00
Travel: Visit USCG in Washington, DC
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
Travel: Site Visit
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
DEQUIPMENT$0.00
Scanning Equipment$0.00
Statistical Software$0.00
ESUPPLIES$0.00
Survey Supplies
Envelopes$0.00
Paper$0.00
Survey Incentives
Gift Cards/Electronic Payment$0.00
FCONTRACTUAL$0.00
$0.00
$0.00
$0.00
$0.00
$0.00$0.00
Contractor Travel
Airfare$0.00
Hotel$0.00
Per Diem: Full Rate$0.00
Per Diem: First & Last Day$0.00
Transportation$0.00
Travelers1$0.00$0.00

G CONSTRUCTION Unallowable for this program

HOTHER$0.00
$0.00
$0.00

I TOTAL DIRECT CHARGES $0.00

J INDIRECT CHARGES 10% de minimis rate of modified total direct costs 10% $0.00 $0.00

K TOTAL $0.00

&"Times New Roman,Bold"&14FY 2023 Survey Budget &"Times New Roman,Bold"&14Year Four

&"Times New Roman,Bold"&12&P of &N

Year Five

CategoryDescriptionRate or Cost Per Unit# of Hours or QuantitySubtotalTotal
APERSONNEL$0.00
Project Director$0.00
$0.00
$0.00
$0.00

B FRINGE BENEFITS % of total personnel costs $0.00 $0.00 $0.00

CTRAVEL$0.00
Travel: Visit USCG in Washington, DC
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
Travel: Site Visit
Airfare$0.00
Hotel$0.00
Per Diem$0.00
Transportation$0.00
Registration$0.00
Travelers1$0.00$0.00
DEQUIPMENT$0.00
Scanning Equipment$0.00
Statistical Software$0.00
ESUPPLIES$0.00
Survey Supplies
Envelopes$0.00
Paper$0.00
Survey Incentives
Gift Cards/Electronic Payment$0.00
FCONTRACTUAL$0.00
$0.00
$0.00
$0.00
$0.00
$0.00$0.00
Contractor Travel
Airfare$0.00
Hotel$0.00
Per Diem: Full Rate$0.00
Per Diem: First & Last Day$0.00
Transportation$0.00
Travelers1$0.00$0.00

G CONSTRUCTION Unallowable for this program

HOTHER$0.00
$0.00
$0.00

I TOTAL DIRECT CHARGES $0.00

J INDIRECT CHARGES 10% de minimis rate of modified total direct costs 10% $0.00 $0.00

K TOTAL $0.00

&"Times New Roman,Bold"&14FY 2023 Survey Budget &"Times New Roman,Bold"&14Year Five

&"Times New Roman,Bold"&12&P of &N

File details come from the government source that posted it. Updated .