AE Fee Phase II.xlsx

XLSX spreadsheet 154 KB Posted

Attached to
SC-CAPE ROMAIN NWR-WATER SYS PHASE II Federal contract opportunity
Solicitation number
140F0420Q0213
Issued by
Department of the Interior Fish and Wildlife Service

View the file

Other files for this federal contract opportunity

Other files attached to SC-CAPE ROMAIN NWR-WATER SYS PHASE II, newest first.
File Type Posted
Sol_140F0420Q0213.pdf PDF
A04.AE SOW for Phase II Design, 07.16.2020.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TitleII

A/E PROPOSAL - TITLE II SERVICESDATE:7/16/20PAGE 1
A/E FIRM NAMECONSULTANTS:A/E CONTR. NO.14040418D0001
Pond & CompanyOption Year 1
PROJECT TITLE
Garris Landing Ph. II Water System Design ImprovementsEST. CONSTRUCTION COST$180,000
PREPARED BY:
LOCATION:B. Ellington
Cape Romain NWR
Section A: Design Services (Title II) (Preparation of Drawings & Specifications)
ARCHITECT ORAE FEE ESTIMATEGOV'T. ESTIMATETARGETNEG. COST
ENGINEERINGHOURLYNo.ESTESTNo.ESTESTNo.ESTESTNo.ESTEST
DISCIPLINERATEDwgsHRSCOSTDwgsHRSCOSTDwgsHRSCOSTDwgsHRSCOSTNOTE:
Project Management$67.240$0.0018$1,210.290$0.000$0.00
Architect$61.370$0.000$0.000$0.000$0.00
Civil Engineer$66.980$0.0040$2,679.240$0.000$0.00
Structural Engineer$69.410$0.000$0.000$0.000$0.00
Mechanical Engineer$65.880$0.000$0.000$0.000$0.00
Electrical Engineer$65.140$0.000$0.000$0.000$0.00
Landscape Arch$56.100$0.0016$897.670$0.000$0.00
Environmental Eng$65.490$0.000$0.000$0.000$0.00
Technician (ARCH)$38.510$0.000$0.000$0.000$0.00
Technician (CIVIL)$37.070$0.0070$2,594.880$0.000$0.00
Technician (STRUCT)$40.290$0.000$0.000$0.000$0.00
Technician (MECH)$36.590$0.000$0.000$0.000$0.00
Technician (ELEC)$44.230$0.000$0.000$0.000$0.00
Technician (L ARCH)$29.290$0.000$0.000$0.000$0.00
Technician (ENVIRO)$36.050$0.000$0.000$0.000$0.00
Exhibit Designer$54.590$0.000$0.000$0.000$0.00
0000
Total Drawings0$0.000$7,382.070$0.000$0.00
Clerical$26.000$0.0016$415.960$0.000$0.00
Total Specs$0.000$0.00$0.000$0.000$0.00
Cost Estimator$57.870$0.008$207.98$0.00$0.00
Subtotal Direct In-House Labor$0$8,006$0$0
Plus OVERHEAD:178.3%$0.00$14,275.51$0.00$0.00
(Percentage of Direct Labor Amount)
Plus PROFIT:10%$0.00$2,228.15$0.00$0.00
Subtotal Overhead & Profit$0$16,504$0$0
A/E Consultants(List Discipline)(List Discipline)(List Discipline)(List Discipline)
$0.00$0$0$0
$0.00$0$0$0
$0.00Subtotal$0Subtotal$0Subtotal$0Subtotal
PROFIT (Consultant Mark Up)10.0%$0$0$0$0
TOTAL COST SECTION A$0.0024,509.660.000.00
Cost/SheetERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!ERROR:#DIV/0!
Percentage of ECC0.0%13.6%0.0%0.0%

SIGNATURE: APPROVED: DATE:

&Z&F

TitleI

A/E PROPOSAL - TITLE I - PRE-DESIGN SERVICESDATE:7/16/20PAGE 2
Section B: Engineering Services Summary Sheet
1. SITE INVESTIGATION ANDHOURLY RATEAE FEE ESTIMATEGOV'T. ESTIMATETARGETNEG. COST
PRELIMINARY DESIGNPLUS OH. ANDNO.ESTNO.ESTNO.ESTNO.EST
PROFITHOURSCOSTHOURSCOSTHOURSCOSTHOURSCOSTNOTES
Geotechnical Eval$1.00$0.000$0.00$0.00$0.00
Topographic Survey$1.00$0.000$0.00$0.00$0.00
Water Testing$300.001$300.00
PROJ. MGR$205.840$0.000$0.000$0.000$0.00
ARCH$187.870$0.000$0.000$0.000$0.00
CIVIL$205.060$0.000$0.000$0.000$0.00
STRUC$212.500$0.000$0.000$0.000$0.00
MECHANICAL$201.680$0.000$0.000$0.000$0.00
ELECTRICAL$199.410$0.000$0.000$0.000$0.00
LANDSCAPE ARCH.$171.760$0.000$0.000$0.000$0.00
ENVIRONMENTAL ENG$200.480$0.000$0.000$0.000$0.00
EXHIBIT DESIGNER$167.120$0.000$0.000$0.000$0.00
CLERICAL$79.590$0.000$0.000$0.000$0.00
TECH (ARCH)$117.900$0.000$0.000$0.000$0.00

Total Fieldwork $0 $300 $0 $0

2. SERVICES - REIMBURSABLESLump Sum
Conferences$0.00$0.00$0.00$0.00$0.00
Renderings$0.00$0.00$0.00$0.00$0.00
Structural Study$0.00$0.00$0.00$0.00$0.00
Concept$0.00$0.00$0.00$0.00$0.00
Value Engineering Study$0.00$0.00$0.00$0.00$0.00
Subtotal Other Svcs$0$0$0$0
PrintingUnit CostOriginalCostCopiesCostCopiesCostCopiesCost
Blacklines$1.500$0.00$0.00$0.00$0.00
Mylars$11.500$0.00$0.00$0.00$0.00
Specs$0.100$0.00$0.00$0.00$0.00
Subtotal Printing$0.00$0.00$0.00$0.00

Total Services $0 $0 $0 $0

Plus PROFIT10.0%$0$0$0$0
Subtotal Reimbursable Expenses$0$0$0$0
TOTAL COST SECTION B$0$300$0$0
Section C: Travel
In the event that the performance of a specific delivery order requires travel, the Contractor shall be reimbursed for such travel in accordance
with the current official Standard Government Travel Regulations. Only coach class for common carriers shall be reimbursed. The Contractor's
cost proposal for a specific delivery order shall contain: 1) air fare; 2) per diem rate; 3) mileage rate and associated miles; 4) car rental; and
any other associated travel cost deemed appropriate.
Any additional travel not authorized in the delivery order MUST be approved, in WRITING, by the Contracting Officer before it is actually
accomplished.
Consultant TravelAE FEE ESTIMATEGOV'T/ ESTIMATETARGETNEG. COST
RATENO.NO.ESTNO.ESTNO.ESTNO.EST
Trips/Days/MilesPERSONSCOSTPERSONSCOSTPERSONSCOSTPERSONSCOST
Airfare0.0000$0.00$0.00$0.00$0.00
Hotel0.0000$0.00$0.00$0.00$0.00
Per Diem (Per Day)0.0000$0.00$0.00$0.00$0.00
Airport Parking0.0000$0.00$0.00$0.00$0.00
Privately Owned Vehicle0.53500$0.00$0.00$0.00$0.00
Mileage ($.535/mi)
Car Rental0.0000$0.00$0.00$0.00$0.00
Other Travel Costs0.0000$0.00$0.00$0.00$0.00
TOTAL COST SECTION C$0$0$0$0

&Z&F

TitleIII

A/E PROPOSAL - TITLE III - CONSTRUCTION ADMINISTRATIONDATE:7/16/20PAGE 3
Section D: Construction Administration - Title III Services
AE FEE ESTIMATEGOV'T. ESTIMATETARGETNEG. COST
HOURLYESTESTESTESTESTESTESTEST
RATEHOURSCOSTHOURSCOSTHOURSCOSTHOURSCOSTNOTES
Review Shop Drawings$0.000$0.000$0.00$0.00$0.00
Prepare As-Built Drawings$0.000$0.000$0.00$0.00$0.00
Constuction Consultation$0.000$0.000$0.00$0.00$0.00
Construction InspectionPROJECT MGR$67.240$0.000$0.00$0.00$0.00
ARCHITECT$61.370$0.000$0.00$0.00$0.00
CIVIL ENGINEER$66.980$0.000$0.00$0.00$0.00
CIVIL ENG TECH$37.070$0.000$0.00$0.00$0.00
STRUCT. ENG$69.410$0.000$0.00$0.00$0.00
MECH. ENG$65.880$0.000$0.00$0.00$0.00
ELEC. ENG$65.140$0.000$0.00$0.00$0.00
L. ARCHITECT$56.100$0.000$0.00$0.00$0.00
Other$0.00$0.00$0.00$0.00$0.00
Sub Total - Cost of Post-Design Services$0.00$0.00$0.00$0.00
Plus OVERHEAD178.3%$0.00$0.00$0.00$0.00
Plus PROFIT10.0%$0.00$0.00$0.00$0.00
TOTAL COST SECTION D$0$0$0$0
TOTAL SECTION A (DESIGN SERVICES - TITLE II)$0$24,510$0$0
TOTAL SECTION B (REIMBURSABLE EXPENSES - TITLE I)$0$300$0$0
TOTAL SECTION C (TRAVEL) - TITLE I)$0$0$0$0
TOTAL SECTION D (CONSTRUCTION ADMIN - TITLE III)$0$0$0$0
GRAND TOTAL$0$24,810$0$0

&Z&F

FWS PM Instructions

1. Save the Original in the Project File in Shared/Active Projects/…..
2. Work on the new Saved copy.
3. Only edit the BLUE values with the peach background. All other values are either contract values or computations.
4. Print Margins follow.

image1.png image2.png

File details come from the government source that posted it. Updated .