The file's text, extracted by GovTribe without its formatting.
TitleII
| A/E PROPOSAL - TITLE II SERVICES | | | | DATE: | 7/16/20 | | | | | | | | | | PAGE 1 |
| A/E FIRM NAME | | | | CONSULTANTS: | | | | | | A/E CONTR. NO. | | 14040418D0001 | | | |
| Pond & Company | | | | | | | | | | Option Year 1 | | | | | |
| PROJECT TITLE | | | | | | | | | | | | | | | |
| Garris Landing Ph. II Water System Design Improvements | | | | | | | | | | EST. CONSTRUCTION COST | | | $180,000 | | |
| | | | PREPARED BY: | | | | | | | | | | | |
| LOCATION: | | | | B. Ellington | | | | | | | | | | | |
| Cape Romain NWR | | | | | | | | | | | | | | | |
| Section A: Design Services (Title II) (Preparation of Drawings & Specifications) | | | | | | | | | | | | | | | |
| ARCHITECT OR | | AE FEE ESTIMATE | | | GOV'T. ESTIMATE | | | TARGET | | | NEG. COST | | | | |
| ENGINEERING | HOURLY | No. | EST | EST | No. | EST | EST | No. | EST | EST | No. | EST | EST | | |
| DISCIPLINE | RATE | Dwgs | HRS | COST | Dwgs | HRS | COST | Dwgs | HRS | COST | Dwgs | HRS | COST | NOTE: | |
| Project Management | $67.24 | | 0 | $0.00 | | 18 | $1,210.29 | | 0 | $0.00 | | 0 | $0.00 | | |
| Architect | $61.37 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Civil Engineer | $66.98 | | 0 | $0.00 | | 40 | $2,679.24 | | 0 | $0.00 | | 0 | $0.00 | | |
| Structural Engineer | $69.41 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Mechanical Engineer | $65.88 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Electrical Engineer | $65.14 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Landscape Arch | $56.10 | | 0 | $0.00 | | 16 | $897.67 | | 0 | $0.00 | | 0 | $0.00 | | |
| Environmental Eng | $65.49 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (ARCH) | $38.51 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (CIVIL) | $37.07 | | 0 | $0.00 | | 70 | $2,594.88 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (STRUCT) | $40.29 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (MECH) | $36.59 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (ELEC) | $44.23 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (L ARCH) | $29.29 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Technician (ENVIRO) | $36.05 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| Exhibit Designer | $54.59 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | 0 | $0.00 | | |
| | | | 0 | | | 0 | | | 0 | | | 0 | | |
| Total Drawings | | 0 | | $0.00 | 0 | | $7,382.07 | 0 | | $0.00 | 0 | | $0.00 | | |
| Clerical | $26.00 | 0 | $0.00 | 16 | $415.96 | 0 | $0.00 | 0 | $0.00 |
| Total Specs | $0.00 | 0 | $0.00 | | $0.00 | 0 | $0.00 | 0 | $0.00 |
| Cost Estimator | $57.87 | 0 | $0.00 | 8 | $207.98 | $0.00 | $0.00 |
| Subtotal Direct In-House Labor | | | $0 | | $8,006 | $0 | $0 |
| Plus OVERHEAD: | 178.3% | $0.00 | $14,275.51 | $0.00 | $0.00 |
| (Percentage of Direct Labor Amount) | | | | | |
| Plus PROFIT: | 10% | $0.00 | $2,228.15 | $0.00 | $0.00 |
| Subtotal Overhead & Profit | | $0 | $16,504 | $0 | $0 |
| A/E Consultants | (List Discipline) | | | | (List Discipline) | | (List Discipline) | | (List Discipline) |
| $0.00 | | | | $0 | | $0 | | $0 | |
| $0.00 | | | | $0 | | $0 | | $0 | |
| $0.00 | Subtotal | | | $0 | Subtotal | $0 | Subtotal | $0 | Subtotal |
| PROFIT (Consultant Mark Up) | | 10.0% | $0 | | $0 | | $0 | | $0 |
| TOTAL COST SECTION A | $0.00 | 24,509.66 | 0.00 | 0.00 |
| Cost/Sheet | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! | ERROR:#DIV/0! |
| Percentage of ECC | 0.0% | 13.6% | 0.0% | 0.0% |
SIGNATURE: APPROVED: DATE:
&Z&F
TitleI
| A/E PROPOSAL - TITLE I - PRE-DESIGN SERVICES | | | | | DATE: | 7/16/20 | | | | PAGE 2 | |
| Section B: Engineering Services Summary Sheet | | | | | | | | | | | |
| 1. SITE INVESTIGATION AND | | HOURLY RATE | AE FEE ESTIMATE | | GOV'T. ESTIMATE | | TARGET | | NEG. COST | | |
| PRELIMINARY DESIGN | | PLUS OH. AND | NO. | EST | NO. | EST | NO. | EST | NO. | EST | |
| | PROFIT | HOURS | COST | HOURS | COST | HOURS | COST | HOURS | COST | NOTES |
| Geotechnical Eval | | $1.00 | | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Topographic Survey | | $1.00 | | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Water Testing | | $300.00 | | | 1 | $300.00 | | | | | |
| PROJ. MGR | $205.84 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| ARCH | $187.87 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| CIVIL | $205.06 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| STRUC | $212.50 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| MECHANICAL | $201.68 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| ELECTRICAL | $199.41 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| LANDSCAPE ARCH. | $171.76 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| ENVIRONMENTAL ENG | $200.48 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| EXHIBIT DESIGNER | $167.12 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| CLERICAL | $79.59 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
| TECH (ARCH) | $117.90 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | |
Total Fieldwork $0 $300 $0 $0
| 2. SERVICES - REIMBURSABLES | Lump Sum | | | | |
| Conferences | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Renderings | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Structural Study | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Concept | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Value Engineering Study | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Subtotal Other Svcs | | $0 | $0 | $0 | $0 |
| Printing | | Unit Cost | Original | Cost | Copies | Cost | Copies | Cost | Copies | Cost |
| Blacklines | $1.50 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Mylars | $11.50 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Specs | $0.10 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Subtotal Printing | | | | $0.00 | | $0.00 | | $0.00 | | $0.00 |
Total Services $0 $0 $0 $0
| Plus PROFIT | 10.0% | $0 | $0 | $0 | $0 |
| Subtotal Reimbursable Expenses | | $0 | $0 | $0 | $0 |
| TOTAL COST SECTION B | | $0 | $300 | $0 | $0 |
| Section C: Travel |
| In the event that the performance of a specific delivery order requires travel, the Contractor shall be reimbursed for such travel in accordance |
| with the current official Standard Government Travel Regulations. Only coach class for common carriers shall be reimbursed. The Contractor's |
| cost proposal for a specific delivery order shall contain: 1) air fare; 2) per diem rate; 3) mileage rate and associated miles; 4) car rental; and |
| any other associated travel cost deemed appropriate. |
| Any additional travel not authorized in the delivery order MUST be approved, in WRITING, by the Contracting Officer before it is actually | | | | | | | | | | |
| accomplished. | | | | | | | | | | |
| Consultant Travel | | | AE FEE ESTIMATE | | GOV'T/ ESTIMATE | | TARGET | | NEG. COST | |
| RATE | NO. | NO. | EST | NO. | EST | NO. | EST | NO. | EST |
| | Trips/Days/Miles | PERSONS | COST | PERSONS | COST | PERSONS | COST | PERSONS | COST |
| Airfare | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Hotel | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Per Diem (Per Day) | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Airport Parking | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Privately Owned Vehicle | 0.535 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Mileage ($.535/mi) | | | | | | | | | | |
| Car Rental | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| Other Travel Costs | 0.00 | 0 | 0 | $0.00 | | $0.00 | | $0.00 | | $0.00 |
| TOTAL COST SECTION C | | | | $0 | | $0 | | $0 | | $0 |
&Z&F
TitleIII
| A/E PROPOSAL - TITLE III - CONSTRUCTION ADMINISTRATION | | | | | DATE: | 7/16/20 | | | | PAGE 3 | |
| Section D: Construction Administration - Title III Services | | | | | | | | | | | |
| | | AE FEE ESTIMATE | | GOV'T. ESTIMATE | | TARGET | | NEG. COST | | |
| | HOURLY | EST | EST | EST | EST | EST | EST | EST | EST | |
| | RATE | HOURS | COST | HOURS | COST | HOURS | COST | HOURS | COST | NOTES |
| Review Shop Drawings | | $0.00 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Prepare As-Built Drawings | | $0.00 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Constuction Consultation | | $0.00 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Construction Inspection | PROJECT MGR | $67.24 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| ARCHITECT | $61.37 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| CIVIL ENGINEER | $66.98 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| CIVIL ENG TECH | $37.07 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| STRUCT. ENG | $69.41 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| MECH. ENG | $65.88 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| ELEC. ENG | $65.14 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| L. ARCHITECT | $56.10 | 0 | $0.00 | 0 | $0.00 | | $0.00 | | $0.00 | |
| Other | | $0.00 | | $0.00 | | $0.00 | | $0.00 | | $0.00 | |
| Sub Total - Cost of Post-Design Services | | | | $0.00 | | $0.00 | | $0.00 | | $0.00 | |
| Plus OVERHEAD | | 178.3% | | $0.00 | | $0.00 | | $0.00 | | $0.00 | |
| Plus PROFIT | | 10.0% | | $0.00 | | $0.00 | | $0.00 | | $0.00 | |
| TOTAL COST SECTION D | | | | $0 | | $0 | | $0 | | $0 | |
| TOTAL SECTION A (DESIGN SERVICES - TITLE II) | $0 | $24,510 | $0 | $0 |
| TOTAL SECTION B (REIMBURSABLE EXPENSES - TITLE I) | $0 | $300 | $0 | $0 |
| TOTAL SECTION C (TRAVEL) - TITLE I) | $0 | $0 | $0 | $0 |
| TOTAL SECTION D (CONSTRUCTION ADMIN - TITLE III) | $0 | $0 | $0 | $0 |
| GRAND TOTAL | $0 | $24,810 | $0 | $0 |
&Z&F
FWS PM Instructions
| 1. Save the Original in the Project File in Shared/Active Projects/….. |
| 2. Work on the new Saved copy. |
| 3. Only edit the BLUE values with the peach background. All other values are either contract values or computations. |
| 4. Print Margins follow. |
image1.png image2.png