Est._Budget_USPSC_GS_14.pdf

Page 1 Est. Budget USPSC GS 14

USAID Dominican Republic

Estimated Budget

BUDGET ITEMS Est. Budget (1st. Yr) Est. Budget (2nd. Yr)

08/04/2019 - 08/03/2020 08/04/2020 - 08/03/2021 SALARY GS 14 Step 10 $117,810 $117,810

3% Estimated Presidential Increase $3,534

EOCC 1130000 (Total Compensation) $117,810 $121,344

Post Hardship Differential (15% of Basic Compensation) $17,672 $18,202

EOCC 1150000 (Post Differential) $17,672 $18,202

F.I.C.A./Medicare (7.65% of salary and P.D.) $9,012 $9,283

Medical Examination $1,000 $0

EOCC 1210000 (Total Other Costs) $10,012 $9,283

Health Insurance (maximum payable amount) $20,339 $20,339

EOCC 1210408 (Employer's Contribution) $20,339 $20,339

Life Insurance (maximum payable amount) $500 $500

EOCC 1210508 (Employer's Contribution) $500 $500

Cost of Living Allowance (10% of Spendable Income) $5,060 $5,060

EOCC 1210758 (COLA) $5,060 $5,060

TOTALS $171,393 $174,728

Notes:

‡Salary based on SALARY TABLE 2019-GS EFFECTIVE JANUARY 2019 Health Insurance cost based on cost for a contractor with family.

Post Hardship Differential: Rates Effective: 05/26/2019

Cost of Living Allowance: Spendable Income estimated by salary and family size

Total Estimated Contract Cost for Two Years USD$346,121.00

USPSC Offshore https://www.opm.gov/policy-data-oversight/pay-leave/salaries-wages/2019/general-schedule/ https://aoprals.state.gov/Web920/location_action.asp?MenuHide=1&CountryCode=1045 https://aoprals.state.gov/Content/Documents/SpendableIncome.pdf https://aoprals.state.gov/Content/Documents/SpendableIncome.pdf