J.4 Budget Template_Updated.xlsx
XLSX spreadsheet 70 KB Posted
- Solicitation number
- 7200AA22R00083
About this file
This document contains a budget template and related solicitation for the Localize Global Health Security contract opportunity. The budget template outlines cost categories including personnel, fringe benefits, travel, equipment, supplies, contractual costs, grants under contract, and indirect costs for the base period through the option year. Key details of the solicitation include that it is number 7200AA22R00083 issued by the US Agency for International Development Bureau for Global Health for small business entities to provide unspecified services in support of the Localize Global Health Security contract. The total estimated cost for grants under contract across all years is $14.4 million. The response due date and award date are not provided.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Budget Summary
BUDGET SUMMARY
| Program Office: |
| Country/Region: |
| Program Name: |
| Program Dates: |
| Cost Category | Year 1 | Year 2 | Year 3 | Year 4 | Option Year 1 | Total All Years | |
| a. | Personnel | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| b. | Fringe Benefits | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| c. | Allowances | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| d. | Travel | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| e. | Equipment | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| f. | Supplies | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| g. | Contractual | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| h. | Grants under Contract (GUCs) | - 0 | - 0 | - 0 | - 0 | - 0 | 14,400,000 |
| i. | Other Direct Costs | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| j. | Total Direct Charges | - 0 | - 0 | - 0 | - 0 | - 0 | 14,400,000 |
| k. | Indirect Charges | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| l. | Fixed Fee on Direct and Indirect Cost Excluding GUCs | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| m. | Fixed Fee on GUCs | - 0 | - 0 | - 0 | - 0 | - 0 | - 0 |
| O. | TOTALS | - 0 | - 0 | - 0 | - 0 | - 0 | 14,400,000 |
| CLIN BUDGET | |||||||
| Line Item # | Description | Total Base | Total OY1 | Total | |||
| CLIN 0001 | Direct Costs | ||||||
| minus GUCs | $ - 0 | $ - 0 | $ - 0 | ||||
| CLIN 0002 | Indirect Costs | $ - 0 | $ - 0 | $ - 0 | |||
| CLIN 0003 | GUCs | $ - 0 | $ - 0 | $ 14,400,000 | |||
| Total Estimated Cost | $ - 0 | $ - 0 | $ 14,400,000 | ||||
| CLIN 0004 | Fixed Fee less GUCs | $ - 0 | $ - 0 | $ - 0 | |||
| CLIN 0005 | Fixed Fee | ||||||
| GUCs | $ - 0 | $ - 0 | $ - 0 | ||||
| Total Estimated Cost-Plus-Fixed-Fee | $ - 0 | $ - 0 | $ 14,400,000 |
&A
Prime Detail Budget
| Company Name |
| Solicitation #7200AA22R00083 |
| (Offerors should adjust formulas as needed) |
| BASE PERIOD | ||||||||||||||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Option Year 1 | Total | |||||||||||||||||
| Description | Obj. | Out | ||||||||||||||||||||
| Come | Unit | No. of Units | Unit Cost (USD) | Year 1 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 2 Estimate | Unit | No. of Units | Unit Cost (USD) | OY 1 Estimate | Unit | No. of Units | Unit Cost (USD) | OY 2 Estimate | Unit | No. of Units | Unit Cost (USD) | OY 1 Estimate |
PERSONNEL
| 1. Key Personnel | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2. Non Key Personnel | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL PERSONNEL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
FRINGE BENEFITS
| Fringe Benefits | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| [add lines as necessary] |
TOTAL FRINGE BENEFITS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
ALLOWANCES
[add lines as necessary] $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALLOWANCES $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TRAVEL
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL TRAVEL | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
EQUIPMENT
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL EQUIPMENT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
SUPPLIES
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL SUPPLIES $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
CONTRACTUAL
| CONSULTANTS | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SUBTOTAL CONSULTANTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| SUBCONTRACTS | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SUBTOTAL SUBCONTRACTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL CONTRACTUAL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Grants Under Contract (GUCs)
$ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ 14,400,000.00
TOTAL GUCs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ 14,400,000.00
OTHER DIRECT COSTS
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OTHER COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL DIRECT COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ 14,400,000.00
INDIRECT COSTS
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL INDIRECT COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
FIXED FEE EXCLUDING GUC Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
FIXED FEE ON GUCs Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ 14,400,000.00
Subcontractor Detail Budget
| Company Name |
| Solicitation #7200AA22R00061 |
| (Offerors should adjust formulas as needed) |
| BASE PERIOD | ||||||||||||||||||||||
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total | |||||||||||||||||
| Description | Obj. | Out | ||||||||||||||||||||
| Come | Unit | No. of Units | Unit Cost (USD) | Year 1 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 2 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 3 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 4 Estimate | Unit | No. of Units | Unit Cost (USD) | Year 5 Estimate |
PERSONNEL
| 1. Key Personnel | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2. Non Key Personnel | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL PERSONNEL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
FRINGE BENEFITS
| Fringe Benefits | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| [add lines as necessary] |
TOTAL FRINGE BENEFITS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
ALLOWANCES
[add lines as necessary] $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL ALLOWANCES $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TRAVEL
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| TOTAL TRAVEL | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
EQUIPMENT
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL EQUIPMENT $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
SUPPLIES
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL SUPPLIES $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
CONTRACTUAL
| CONSULTANTS | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SUBTOTAL CONSULTANTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
| SUBCONTRACTS | |||||||
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
SUBTOTAL SUBCONTRACTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL CONTRACTUAL $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
OTHER DIRECT COSTS
| [add lines as necessary] | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL OTHER COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
DIRECT COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
INDIRECT COSTS
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
TOTAL INDIRECT COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
BASE FIXED FEE-PROFIT Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
TOTAL COSTS $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Travel Table
| PER DIEM | ||||
| International Per Diem | (http://aoprals.state.gov/content.asp?content_id=184&menu_id=78) | |||
| US Per Diem | (http://www.gsa.gov/portal/content/104877) | |||
| Country Name | Location Name | Lodging | Meals & Incidentals | TOTAL PER DIEM |
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 | ||||
| - 0 |
| INTERNATIONAL TRAVEL | |||||||||||
| Year | Origin | Destination | # of Trips | # of Travelers per Trip | Purpose | Estimated Unit Cost - Airfare | Total Cost - Airfare | # of Days | Per Diem Rate | Total Cost - Per Diem | Total Trip Cost |
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| Year 1 Sub-Total | - 0 | ||||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| Year 2 Sub-Total | - 0 | ||||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| Year 3 Sub-Total | - 0 | ||||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| Year 4 Sub-Total | - 0 | ||||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| Year 5 Sub-Total | - 0 | ||||||||||
| TOTAL INTERNATIONAL TRAVEL | - 0 |
| DOMESTIC TRAVEL | |||||||||||
| Year | Origin | Destination | # of Trips | # of Travelers per Trip | Purpose | Estimated Unit Cost - Airfare | Total Cost - Airfare | # of Days | Per Diem Rate | Total Cost - Per Diem | Total Trip Cost |
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| 1 | - 0 | - 0 | - 0 | ||||||||
| Year 1 Sub-Total | - 0 | ||||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| 2 | - 0 | - 0 | - 0 | ||||||||
| Year 2 Sub-Total | - 0 | ||||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| 3 | - 0 | - 0 | - 0 | ||||||||
| Year 3 Sub-Total | - 0 | ||||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| 4 | - 0 | - 0 | - 0 | ||||||||
| Year 4 Sub-Total | - 0 | ||||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| 5 | - 0 | - 0 | - 0 | ||||||||
| Year 5 Sub-Total | - 0 | ||||||||||
| TOTAL DOMESTIC TRAVEL | - 0 |
LOE
File details come from the government source that posted it. Updated .