Bid Tabs - OK FLAP 5407(1) Blackgum Landing Road.pdf

Tabulation of Bids Report Date: 01/27/22

1 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF21B000020

Division: Central Federal Lands

State: OK County: Sequoyah

Federal Land: Lake Tenkiller, Cato Creek, Chicken Creek, and Sixshooter Recreation Areas Opened at: Lakewood, CO

Opened by: Ryan Phillips

Date: 01/18/22

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

C-A Native Constructors Inc $1,948,883.55 4000 E Harris Road Muskogee, OK 74403

LaForge and Budd Construction Company, Inc. $2,564,315.00 2020 North 21st Street Parsons, KS 67357

Engineer's Estimate $2,495,000.00

2 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

C-A Native Constructors Inc Lump Sum $96,600.00 LaForge and Budd Construction Company, Inc. Lump Sum $275,000.00 Engineer's Estimate ALL LPSM Lump Sum $366,960.00

A0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

C-A Native Constructors Inc $4,040.00 $7,514.40 LaForge and Budd Construction Company, Inc. $4,500.00 $8,370.00 Engineer's Estimate 1.860 MILE $10,000.00 $18,600.00

A0060 15215-5000 SURVEY AND STAKING, BOX CULVERT

C-A Native Constructors Inc $346.00 $3,114.00 LaForge and Budd Construction Company, Inc. $3,500.00 $31,500.00 Engineer's Estimate 9 EACH $2,500.00 $22,500.00

A0080 15301-0000 CONTRACTOR QUALITY CONTROL

C-A Native Constructors Inc Lump Sum $20,250.00 LaForge and Budd Construction Company, Inc. Lump Sum $85,000.00 Engineer's Estimate ALL LPSM Lump Sum $80,000.00

A0100 15401-0000 CONTRACTOR TESTING

C-A Native Constructors Inc Lump Sum $39,250.00 LaForge and Budd Construction Company, Inc. Lump Sum $125,000.00 Engineer's Estimate ALL LPSM Lump Sum $80,000.00

A0120 15501-0000 CONSTRUCTION SCHEDULE

C-A Native Constructors Inc Lump Sum $1,176.00 LaForge and Budd Construction Company, Inc. Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $12,500.00

A0140 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

C-A Native Constructors Inc $5.00 $8,500.00 LaForge and Budd Construction Company, Inc. $4.00 $6,800.00 Engineer's Estimate 1,700 LNFT $5.00 $8,500.00

3 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0160 15802-0000 WATERING FOR DUST CONTROL

C-A Native Constructors Inc Lump Sum $39,170.00 LaForge and Budd Construction Company, Inc. Lump Sum $18,000.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

A0180 20101-0000 CLEARING AND GRUBBING

C-A Native Constructors Inc $3,339.00 $10,017.00 LaForge and Budd Construction Company, Inc. $12,000.00 $36,000.00 Engineer's Estimate 3.0 ACRE $4,500.00 $13,500.00

A0200 20301-1200 REMOVAL OF HEADWALL

C-A Native Constructors Inc $1,372.00 $24,696.00 LaForge and Budd Construction Company, Inc. $2,300.00 $41,400.00 Engineer's Estimate 18 EACH $2,000.00 $36,000.00

A0220 20301-2400 REMOVAL OF SIGN

C-A Native Constructors Inc $392.15 $3,137.20 LaForge and Budd Construction Company, Inc. $250.00 $2,000.00 Engineer's Estimate 8 EACH $150.00 $1,200.00

A0240 20401-0000 ROADWAY EXCAVATION

C-A Native Constructors Inc $41.50 $10,790.00 LaForge and Budd Construction Company, Inc. $45.00 $11,700.00 Engineer's Estimate 260 CUYD $30.00 $7,800.00

A0260 20402-0000 SUBEXCAVATION

C-A Native Constructors Inc $51.60 $278,640.00 LaForge and Budd Construction Company, Inc. $65.00 $351,000.00 Engineer's Estimate 5,400 CUYD $50.00 $270,000.00

A0280 20441-0000 WASTE

C-A Native Constructors Inc $43.00 $11,180.00 LaForge and Budd Construction Company, Inc. $40.00 $10,400.00 Engineer's Estimate 260 CUYD $30.00 $7,800.00

4 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0300 30202-2000 ROADWAY AGGREGATE, METHOD 2

C-A Native Constructors Inc $41.00 $102,500.00 LaForge and Budd Construction Company, Inc. $80.00 $200,000.00 Engineer's Estimate 2,500 TON $60.00 $150,000.00

A0320 30401-1300 FULL DEPTH RECLAMATION, METHOD 1, 6-INCH DEPTH

C-A Native Constructors Inc $176,975.00 $283,160.00 LaForge and Budd Construction Company, Inc. $125,000.00 $200,000.00 Engineer's Estimate 1.600 MILE $70,000.00 $112,000.00

A0340 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

C-A Native Constructors Inc $156.00 $655,200.00 LaForge and Budd Construction Company, Inc. $140.00 $588,000.00 Engineer's Estimate 4,200 TON $150.00 $630,000.00

A0360 40601-0000 FOG SEAL

C-A Native Constructors Inc $378.60 $4,543.20 LaForge and Budd Construction Company, Inc. $400.00 $4,800.00 Engineer's Estimate 12 TON $1,500.00 $18,000.00

A0380 41101-1000 PRIME COAT, METHOD 1

C-A Native Constructors Inc $1,446.35 $57,854.00 LaForge and Budd Construction Company, Inc. $1,253.00 $50,120.00 Engineer's Estimate 40 TON $1,025.00 $41,000.00

A0400 41201-0000 TACK COAT

C-A Native Constructors Inc $198.55 $4,963.75 LaForge and Budd Construction Company, Inc. $175.00 $4,375.00 Engineer's Estimate 25 TON $950.00 $23,750.00

A0420 60220-0150 3 FEET SPAN, 4 FEET RISE PRECAST REINFORCED CONCRETE BOX CULVERT

C-A Native Constructors Inc $634.00 $40,576.00 LaForge and Budd Construction Company, Inc. $2,200.00 $140,800.00 Engineer's Estimate 64 LNFT $660.00 $42,240.00

5 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0440 60221-1750 8 FEET SPAN, 3 FEET RISE REINFORCED CONCRETE BOX CULVERT, SINGLE BARREL

C-A Native Constructors Inc $1,365.00 $10,920.00 LaForge and Budd Construction Company, Inc. $2,500.00 $20,000.00 Engineer's Estimate 8 LNFT $1,300.00 $10,400.00

A0460 60226-0000 END SECTION FOR REINFORCED CONCRETE BOX CULVERT

C-A Native Constructors Inc $4,200.00 $75,600.00 LaForge and Budd Construction Company, Inc. $3,500.00 $63,000.00 Engineer's Estimate 18 EACH $16,200.00 $291,600.00

A0480 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

C-A Native Constructors Inc $110.00 $1,100.00 LaForge and Budd Construction Company, Inc. $100.00 $1,000.00 Engineer's Estimate 10 HOUR $140.00 $1,400.00

A0500 62201-0950 WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

C-A Native Constructors Inc $130.00 $1,300.00 LaForge and Budd Construction Company, Inc. $150.00 $1,500.00 Engineer's Estimate 10 HOUR $140.00 $1,400.00

A0520 62201-2800 MOTOR GRADER, 8 FOOT MINIMUM BLADE

C-A Native Constructors Inc $120.00 $1,200.00 LaForge and Budd Construction Company, Inc. $150.00 $1,500.00 Engineer's Estimate 10 HOUR $165.00 $1,650.00

A0540 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

C-A Native Constructors Inc $115.00 $1,150.00 LaForge and Budd Construction Company, Inc. $150.00 $1,500.00 Engineer's Estimate 10 HOUR $200.00 $2,000.00

A0560 62301-0000 GENERAL LABOR

C-A Native Constructors Inc $98.00 $2,940.00 LaForge and Budd Construction Company, Inc. $50.00 $1,500.00 Engineer's Estimate 30 HOUR $45.00 $1,350.00

6 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0580 62402-0100 FURNISHING AND PLACING TOPSOIL, 2-INCH DEPTH

C-A Native Constructors Inc $5,969.00 $17,907.00 LaForge and Budd Construction Company, Inc. $15,000.00 $45,000.00 Engineer's Estimate 3.00 ACRE $12,500.00 $37,500.00

A0600 62510-2000 SEEDING, HYDRAULIC METHOD

C-A Native Constructors Inc $3,018.00 $9,054.00 LaForge and Budd Construction Company, Inc. $2,000.00 $6,000.00 Engineer's Estimate 3.0 ACRE $2,300.00 $6,900.00

A0620 62515-2000 MULCHING, HYDRAULIC METHOD

C-A Native Constructors Inc $2,263.00 $6,789.00 LaForge and Budd Construction Company, Inc. $2,000.00 $6,000.00 Engineer's Estimate 3.0 ACRE $2,700.00 $8,100.00

A0640 63301-0000 SIGN SYSTEM

C-A Native Constructors Inc $346.30 $2,424.10 LaForge and Budd Construction Company, Inc. $300.00 $2,100.00 Engineer's Estimate 7 EACH $500.00 $3,500.00

A0660 63308-0000 OBJECT MARKER

C-A Native Constructors Inc $346.30 $12,466.80 LaForge and Budd Construction Company, Inc. $300.00 $10,800.00 Engineer's Estimate 36 EACH $175.00 $6,300.00

A0680 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

C-A Native Constructors Inc $1,731.00 $18,175.50 LaForge and Budd Construction Company, Inc. $1,500.00 $15,750.00 Engineer's Estimate 10.5 MILE $1,650.00 $17,325.00

A0700 63402-0400 PAVEMENT MARKINGS, TYPE B, BROKEN

C-A Native Constructors Inc $1,443.00 $3,607.50 LaForge and Budd Construction Company, Inc. $1,250.00 $3,125.00 Engineer's Estimate 2.5 MILE $2,500.00 $6,250.00

7 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0720 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

C-A Native Constructors Inc $52.00 $5,200.00 LaForge and Budd Construction Company, Inc. $75.00 $7,500.00 Engineer's Estimate 100 EACH $65.00 $6,500.00

A0740 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

C-A Native Constructors Inc $17.30 $3,200.50 LaForge and Budd Construction Company, Inc. $15.00 $2,775.00 Engineer's Estimate 185 SQFT $35.00 $6,475.00

A0760 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

C-A Native Constructors Inc $245.30 $490.60 LaForge and Budd Construction Company, Inc. $250.00 $500.00 Engineer's Estimate 2.00 MILE $2,000.00 $4,000.00

A0780 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

C-A Native Constructors Inc $22.70 $22,700.00 LaForge and Budd Construction Company, Inc. $45.00 $45,000.00 Engineer's Estimate 1,000 HOUR $55.00 $55,000.00

A0800 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

C-A Native Constructors Inc $42.95 $21,475.00 LaForge and Budd Construction Company, Inc. $100.00 $50,000.00 Engineer's Estimate 500 HOUR $83.00 $41,500.00

A0820 63510-0100 TEMPORARY TRAFFIC CONTROL, TRAFFIC CONTROL SUPERVISOR

C-A Native Constructors Inc $1,820.00 $18,200.00 LaForge and Budd Construction Company, Inc. $6,000.00 $60,000.00 Engineer's Estimate 10 WEEK $2,400.00 $24,000.00

A0840 64620-0400 REMOVE AND RESET MAILBOX

C-A Native Constructors Inc $564.00 $10,152.00 LaForge and Budd Construction Company, Inc. $250.00 $4,500.00 Engineer's Estimate 18 EACH $250.00 $4,500.00

8 out of 8

Project No: OK FLAP 5407(1)

Project Name: Blackgum Landing Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Total Schedule - All Items

C-A Native Constructors Inc $1,948,883.55 LaForge and Budd Construction Company, Inc. $2,564,315.00 Engineer's Estimate $2,495,000.00