Tabulation of Bids - TN NP GRSM 21(1).pdf

Tabulation of Bids Report Date: 10/11/24

1 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Contractor Responsive?

Engineer's Estimate

Bluegrass Contracting Corporation

Bryant's Land and Development Industries, Inc.

Eclipse Companies, LLC

Estes Bros. Const., Inc.

Pigott Aspahlt and Sitework, LLC

Base Schedule A

$2,900,000.00

$4,196,620.00

$3,553,136.18

$4,523,303.12

$3,396,019.15

$4,073,485.24

Option: B

$1,292,500.00

$1,597,295.00

$1,347,860.92

$1,465,049.70

$1,816,745.00

$1,425,125.00

Option: C

$360,000.00

$605,115.00

$614,584.24

$655,449.65

$590,660.81

$580,125.00

Contractor Responsive?

Engineer's Estimate

Bluegrass Contracting Corporation

Bryant's Land and Development Industries, Inc.

Eclipse Companies, LLC

Estes Bros. Const., Inc.

Pigott Aspahlt and Sitework, LLC

Option: D

$392,500.00

$475,725.00

$590,712.68

$676,621.78

$896,327.45

$974,000.00

2 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Contractor Responsive?

Engineer's Estimate

Bluegrass Contracting Corporation

Bryant's Land and Development Industries, Inc.

Eclipse Companies, LLC

Estes Bros. Const., Inc.

Pigott Aspahlt and Sitework, LLC

Total Base Schedule A and Option(s): B

$4,192,500.00

$5,793,915.00

$4,900,997.10

$5,988,352.82

$5,212,764.15

$5,498,610.24

Total Base Schedule A and Option(s): BC

$4,552,500.00

$6,399,030.00

$5,515,581.34

$6,643,802.47

$5,803,424.96

$6,078,735.24

Total Base Schedule A and Option(s): BCD

$4,945,000.00

$6,874,755.00

$6,106,294.02

$7,320,424.25

$6,699,752.41

$7,052,735.24

Contractor Responsive?

Engineer's Estimate

Bluegrass Contracting Corporation

Bryant's Land and Development Industries, Inc.

Eclipse Companies, LLC

Estes Bros. Const., Inc.

Pigott Aspahlt and Sitework, LLC

Total Base Schedule A and Option(s): BD

$4,585,000.00

$6,269,640.00

$5,491,709.78

$6,664,974.60

$6,109,091.60

$6,472,610.24

Total Base Schedule A and Option(s): C

$3,260,000.00

$4,801,735.00

$4,167,720.42

$5,178,752.77

$3,986,679.96

$4,653,610.24

Total Base Schedule A and Option(s): CD

$3,652,500.00

$5,277,460.00

$4,758,433.10

$5,855,374.55

$4,883,007.41

$5,627,610.24

3 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Contractor Responsive?

Engineer's Estimate

Bluegrass Contracting Corporation

Bryant's Land and Development Industries, Inc.

Eclipse Companies, LLC

Estes Bros. Const., Inc.

Pigott Aspahlt and Sitework, LLC

Total Base Schedule A and Option(s): D

$3,292,500.00

$4,672,345.00

$4,143,848.86

$5,199,924.90

$4,292,346.60

$5,047,485.24

4 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Solcitation No: 693C73-24-B-000016

Division: Eastern Federal Lands

State: TN County: Cocke

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 08/29/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Estes Bros. Const., Inc. $3,396,019.15 126 Sugar Run Road Jonesville Virginia 24263

Bryant's Land and Development Industries, Inc. $3,553,136.18 159 Depot Street Burnsville North Carolina 28714

Pigott Aspahlt and Sitework, LLC $4,073,485.24 12 Asphalt Way Crawfordville Florida 32327

Bluegrass Contracting Corporation $4,196,620.00 1075 Red Mile Road Lexington Kentucky 40504

Eclipse Companies, LLC $4,523,303.12 11554 East Washington Street Chagrin Falls Ohio 44023

Engineer's Estimate $2,900,000.00

Michael Sun

Contract Specialist

10/11/2024

Bryant's Land & Development 10/31/2024

5 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Estes Bros. Const., Inc. Lump Sum $611,721.61 Bryant's Land and Development Industries, Inc. Lump Sum $741,651.69 Pigott Aspahlt and Sitework, LLC Lump Sum $850,650.24 Bluegrass Contracting Corporation Lump Sum $500,000.00 Eclipse Companies, LLC Lump Sum $729,240.04 Engineer's Estimate ALL LPSM Lump Sum $247,935.00

A0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Estes Bros. Const., Inc. Lump Sum $15,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $93,382.81 Pigott Aspahlt and Sitework, LLC Lump Sum $35,000.00 Bluegrass Contracting Corporation Lump Sum $18,000.00 Eclipse Companies, LLC Lump Sum $37,150.00 Engineer's Estimate ALL LPSM Lump Sum $68,500.00

A0060 15401-0000 CONTRACTOR TESTING

Estes Bros. Const., Inc. Lump Sum $88,747.80 Bryant's Land and Development Industries, Inc. Lump Sum $118,850.86 Pigott Aspahlt and Sitework, LLC Lump Sum $65,000.00 Bluegrass Contracting Corporation Lump Sum $25,000.00 Eclipse Companies, LLC Lump Sum $118,711.50 Engineer's Estimate ALL LPSM Lump Sum $50,500.00

A0080 15705-1300 SOIL EROSION CONTROL, TEMPORARY DIVERSION CHANNEL

Estes Bros. Const., Inc. $27.42 $4,661.40 Bryant's Land and Development Industries, Inc. $60.71 $10,320.70 Pigott Aspahlt and Sitework, LLC $300.00 $51,000.00 Bluegrass Contracting Corporation $30.00 $5,100.00 Eclipse Companies, LLC $411.25 $69,912.50 Engineer's Estimate 170 LNFT $100.00 $17,000.00

A0100 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Estes Bros. Const., Inc. $10.26 $49,248.00 Bryant's Land and Development Industries, Inc. $11.92 $57,216.00 Pigott Aspahlt and Sitework, LLC $15.00 $72,000.00 Bluegrass Contracting Corporation $15.00 $72,000.00 Eclipse Companies, LLC $12.00 $57,600.00 Engineer's Estimate 4,800 LNFT $9.75 $46,800.00

6 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0120 15705-1800 SOIL EROSION CONTROL, TEMPORARY DIVERSION BERM

Estes Bros. Const., Inc. $51.30 $6,771.60 Bryant's Land and Development Industries, Inc. $117.77 $15,545.64 Pigott Aspahlt and Sitework, LLC $300.00 $39,600.00 Bluegrass Contracting Corporation $50.00 $6,600.00 Eclipse Companies, LLC $206.00 $27,192.00 Engineer's Estimate 132 LNFT $130.00 $17,160.00

A0140 15706-1000 SOIL EROSION CONTROL, INLET PROTECTION

Estes Bros. Const., Inc. $936.00 $18,720.00 Bryant's Land and Development Industries, Inc. $422.50 $8,450.00 Pigott Aspahlt and Sitework, LLC $500.00 $10,000.00 Bluegrass Contracting Corporation $200.00 $4,000.00 Eclipse Companies, LLC $387.75 $7,755.00 Engineer's Estimate 20 EACH $420.00 $8,400.00

A0160 15706-2200 SOIL EROSION CONTROL, FILTER BAG

Estes Bros. Const., Inc. $1,545.00 $4,635.00 Bryant's Land and Development Industries, Inc. $1,544.63 $4,633.89 Pigott Aspahlt and Sitework, LLC $5,000.00 $15,000.00 Bluegrass Contracting Corporation $675.00 $2,025.00 Eclipse Companies, LLC $1,525.50 $4,576.50 Engineer's Estimate 3 EACH $1,200.00 $3,600.00

A0180 20301-1100 REMOVAL OF GATE

Estes Bros. Const., Inc. $500.00 $500.00 Bryant's Land and Development Industries, Inc. $1,779.75 $1,779.75 Pigott Aspahlt and Sitework, LLC $3,500.00 $3,500.00 Bluegrass Contracting Corporation $1,100.00 $1,100.00 Eclipse Companies, LLC $1,083.25 $1,083.25 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

A0200 20301-1200 REMOVAL OF HEADWALL

Estes Bros. Const., Inc. $1,000.00 $1,000.00 Bryant's Land and Development Industries, Inc. $2,099.34 $2,099.34 Pigott Aspahlt and Sitework, LLC $5,500.00 $5,500.00 Bluegrass Contracting Corporation $600.00 $600.00 Eclipse Companies, LLC $4,424.50 $4,424.50 Engineer's Estimate 1 EACH $1,400.00 $1,400.00

7 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0220 20301-1400 REMOVAL OF INLET

Estes Bros. Const., Inc. $700.00 $700.00 Bryant's Land and Development Industries, Inc. $1,713.43 $1,713.43 Pigott Aspahlt and Sitework, LLC $2,500.00 $2,500.00 Bluegrass Contracting Corporation $1,300.00 $1,300.00 Eclipse Companies, LLC $1,382.50 $1,382.50 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

A0240 20301-2400 REMOVAL OF SIGN

Estes Bros. Const., Inc. $60.00 $2,940.00 Bryant's Land and Development Industries, Inc. $73.57 $3,604.93 Pigott Aspahlt and Sitework, LLC $100.00 $4,900.00 Bluegrass Contracting Corporation $90.00 $4,410.00 Eclipse Companies, LLC $97.25 $4,765.25 Engineer's Estimate 49 EACH $200.00 $9,800.00

A0260 20301-3400 REMOVAL OF WHEELSTOP

Estes Bros. Const., Inc. $200.00 $3,400.00 Bryant's Land and Development Industries, Inc. $100.79 $1,713.43 Pigott Aspahlt and Sitework, LLC $100.00 $1,700.00 Bluegrass Contracting Corporation $125.00 $2,125.00 Eclipse Companies, LLC $193.75 $3,293.75 Engineer's Estimate 17 EACH $120.00 $2,040.00

A0280 20302-2100 REMOVAL OF PIPE CULVERT

Estes Bros. Const., Inc. $20.00 $1,000.00 Bryant's Land and Development Industries, Inc. $51.12 $2,556.00 Pigott Aspahlt and Sitework, LLC $200.00 $10,000.00 Bluegrass Contracting Corporation $50.00 $2,500.00 Eclipse Companies, LLC $101.25 $5,062.50 Engineer's Estimate 50 LNFT $40.00 $2,000.00

A0300 20425-1000 DITCH, EXCAVATION

Estes Bros. Const., Inc. $20.00 $12,000.00 Bryant's Land and Development Industries, Inc. $27.89 $16,734.00 Pigott Aspahlt and Sitework, LLC $65.00 $39,000.00 Bluegrass Contracting Corporation $21.50 $12,900.00 Eclipse Companies, LLC $35.75 $21,450.00 Engineer's Estimate 600 LNFT $75.00 $45,000.00

8 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0320 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2 (NATINA APPLICATION)

Estes Bros. Const., Inc. $295.58 $53,204.40 Bryant's Land and Development Industries, Inc. $211.55 $38,079.00 Pigott Aspahlt and Sitework, LLC $265.00 $47,700.00 Bluegrass Contracting Corporation $160.00 $28,800.00 Eclipse Companies, LLC $228.00 $41,040.00 Engineer's Estimate 180 CUYD $160.00 $28,800.00

A0340 30302-1000 DITCH RECONDITIONING

Estes Bros. Const., Inc. $17.00 $45,900.00 Bryant's Land and Development Industries, Inc. $8.04 $21,708.00 Pigott Aspahlt and Sitework, LLC $20.00 $54,000.00 Bluegrass Contracting Corporation $7.50 $20,250.00 Eclipse Companies, LLC $17.00 $45,900.00 Engineer's Estimate 2,700 LNFT $9.00 $24,300.00

A0360 30302-2000 SHOULDER RECONDITIONING

Estes Bros. Const., Inc. $2.20 $61,600.00 Bryant's Land and Development Industries, Inc. $1.37 $38,360.00 Pigott Aspahlt and Sitework, LLC $2.50 $70,000.00 Bluegrass Contracting Corporation $1.00 $28,000.00 Eclipse Companies, LLC $2.25 $63,000.00 Engineer's Estimate 28,000 LNFT $5.50 $154,000.00

A0380 31301-0000 AGGREGATE-TOPSOIL COURSE

Estes Bros. Const., Inc. $172.50 $138,000.00 Bryant's Land and Development Industries, Inc. $94.30 $75,440.00 Pigott Aspahlt and Sitework, LLC $100.00 $80,000.00 Bluegrass Contracting Corporation $70.00 $56,000.00 Eclipse Companies, LLC $106.25 $85,000.00 Engineer's Estimate 800 TON $100.00 $80,000.00

A0400 40201-0100 ASPHALT CONCRETE PAVEMENT, MARSHALL MIX, CLASS A (1/2-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, PG 64-22, TYPE I-B OR TYPE IV ROUGHNESS)

Estes Bros. Const., Inc. $248.90 $1,045,380.00 Bryant's Land and Development Industries, Inc. $321.30 $1,349,460.00 Pigott Aspahlt and Sitework, LLC $350.00 $1,470,000.00 Bluegrass Contracting Corporation $467.00 $1,961,400.00 Eclipse Companies, LLC $415.75 $1,746,150.00 Engineer's Estimate 4,200 TON $260.00 $1,092,000.00

9 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0460 41202-0000 TACK COAT

Estes Bros. Const., Inc. $14.45 $85,255.00 Bryant's Land and Development Industries, Inc. $7.58 $44,722.00 Pigott Aspahlt and Sitework, LLC $7.50 $44,250.00 Bluegrass Contracting Corporation $35.75 $210,925.00 Eclipse Companies, LLC $32.00 $188,800.00 Engineer's Estimate 5,900 GAL $6.25 $36,875.00

A0480 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

Estes Bros. Const., Inc. $8.00 $272,800.00 Bryant's Land and Development Industries, Inc. $6.07 $206,987.00 Pigott Aspahlt and Sitework, LLC $3.50 $119,350.00 Bluegrass Contracting Corporation $10.65 $363,165.00 Eclipse Companies, LLC $9.50 $323,950.00 Engineer's Estimate 34,100 SQYD $9.50 $323,950.00

A0500 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

Estes Bros. Const., Inc. $345.37 $431,712.50 Bryant's Land and Development Industries, Inc. $201.11 $251,387.50 Pigott Aspahlt and Sitework, LLC $295.00 $368,750.00 Bluegrass Contracting Corporation $386.50 $483,125.00 Eclipse Companies, LLC $350.75 $438,437.50 Engineer's Estimate 1,250 SQYD $240.00 $300,000.00

A0520 60202-0400 24-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Estes Bros. Const., Inc. $270.25 $13,512.50 Bryant's Land and Development Industries, Inc. $304.51 $15,225.50 Pigott Aspahlt and Sitework, LLC $500.00 $25,000.00 Bluegrass Contracting Corporation $255.00 $12,750.00 Eclipse Companies, LLC $543.25 $27,162.50 Engineer's Estimate 50 LNFT $370.00 $18,500.00

A0540 60403-1900 INLET, FLH TYPE 6B

Estes Bros. Const., Inc. $8,133.94 $8,133.94 Bryant's Land and Development Industries, Inc. $11,743.39 $11,743.39 Pigott Aspahlt and Sitework, LLC $10,000.00 $10,000.00 Bluegrass Contracting Corporation $4,900.00 $4,900.00 Eclipse Companies, LLC $9,463.50 $9,463.50 Engineer's Estimate 1 EACH $6,900.00 $6,900.00

10 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0560 60406-0000 INLET ADJUSTMENT

Estes Bros. Const., Inc. $3,090.00 $15,450.00 Bryant's Land and Development Industries, Inc. $1,502.33 $7,511.65 Pigott Aspahlt and Sitework, LLC $3,500.00 $17,500.00 Bluegrass Contracting Corporation $1,000.00 $5,000.00 Eclipse Companies, LLC $2,064.25 $10,321.25 Engineer's Estimate 5 EACH $2,000.00 $10,000.00

A0580 60704-0000 CLEANING CULVERT IN PLACE

Estes Bros. Const., Inc. $1,620.00 $29,160.00 Bryant's Land and Development Industries, Inc. $2,079.01 $37,422.18 Pigott Aspahlt and Sitework, LLC $2,600.00 $46,800.00 Bluegrass Contracting Corporation $1,500.00 $27,000.00 Eclipse Companies, LLC $2,224.25 $40,036.50 Engineer's Estimate 18 EACH $1,800.00 $32,400.00

A0600 60706-0000 CLEANING DRAINAGE STRUCTURE (INLETS)

Estes Bros. Const., Inc. $2,000.00 $22,000.00 Bryant's Land and Development Industries, Inc. $756.00 $8,316.00 Pigott Aspahlt and Sitework, LLC $2,500.00 $27,500.00 Bluegrass Contracting Corporation $830.00 $9,130.00 Eclipse Companies, LLC $1,820.00 $20,020.00 Engineer's Estimate 11 EACH $1,600.00 $17,600.00

A0620 60915-1000 WHEELSTOP, CONCRETE

Estes Bros. Const., Inc. $895.00 $15,215.00 Bryant's Land and Development Industries, Inc. $579.44 $9,850.48 Pigott Aspahlt and Sitework, LLC $750.00 $12,750.00 Bluegrass Contracting Corporation $850.00 $14,450.00 Eclipse Companies, LLC $600.25 $10,204.25 Engineer's Estimate 17 EACH $440.00 $7,480.00

A0640 61902-0900 GATE, METAL (DOUBLE)

Estes Bros. Const., Inc. $27,800.00 $27,800.00 Bryant's Land and Development Industries, Inc. $16,671.93 $16,671.93 Pigott Aspahlt and Sitework, LLC $65,000.00 $65,000.00 Bluegrass Contracting Corporation $15,000.00 $15,000.00 Eclipse Companies, LLC $5,468.50 $5,468.50 Engineer's Estimate 1 EACH $18,500.00 $18,500.00

11 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0660 62011-0200 STONE MASONRY HEADWALL FOR 15-INCH PIPE CULVERT

Estes Bros. Const., Inc. $7,316.00 $7,316.00 Bryant's Land and Development Industries, Inc. $13,618.61 $13,618.61 Pigott Aspahlt and Sitework, LLC $50,000.00 $50,000.00 Bluegrass Contracting Corporation $7,500.00 $7,500.00 Eclipse Companies, LLC $8,551.25 $8,551.25 Engineer's Estimate 1 EACH $6,900.00 $6,900.00

A0680 62011-0500 STONE MASONRY HEADWALL FOR 24-INCH PIPE CULVERT

Estes Bros. Const., Inc. $20,650.00 $20,650.00 Bryant's Land and Development Industries, Inc. $17,343.19 $17,343.19 Pigott Aspahlt and Sitework, LLC $52,000.00 $52,000.00 Bluegrass Contracting Corporation $20,500.00 $20,500.00 Eclipse Companies, LLC $20,626.25 $20,626.25 Engineer's Estimate 1 EACH $9,300.00 $9,300.00

A0700 62501-0000 TURF ESTABLISHMENT

Estes Bros. Const., Inc. $11,180.00 $23,478.00 Bryant's Land and Development Industries, Inc. $10,138.07 $21,289.95 Pigott Aspahlt and Sitework, LLC $10,000.00 $21,000.00 Bluegrass Contracting Corporation $9,500.00 $19,950.00 Eclipse Companies, LLC $7,615.75 $15,993.08 Engineer's Estimate 2.1 ACRE $4,200.00 $8,820.00

A0720 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

Estes Bros. Const., Inc. $41.80 $11,077.00 Bryant's Land and Development Industries, Inc. $130.17 $34,495.05 Pigott Aspahlt and Sitework, LLC $69.00 $18,285.00 Bluegrass Contracting Corporation $60.00 $15,900.00 Eclipse Companies, LLC $44.50 $11,792.50 Engineer's Estimate 265 SQFT $110.00 $29,150.00

A0740 63316-1000 REMOVE AND RESET SIGN

Estes Bros. Const., Inc. $1,545.00 $3,090.00 Bryant's Land and Development Industries, Inc. $226.38 $452.76 Pigott Aspahlt and Sitework, LLC $500.00 $1,000.00 Bluegrass Contracting Corporation $1,000.00 $2,000.00 Eclipse Companies, LLC $2,224.75 $4,449.50 Engineer's Estimate 2 EACH $1,000.00 $2,000.00

12 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0760 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Estes Bros. Const., Inc. $3.25 $11,375.00 Bryant's Land and Development Industries, Inc. $3.11 $10,885.00 Pigott Aspahlt and Sitework, LLC $3.50 $12,250.00 Bluegrass Contracting Corporation $3.25 $11,375.00 Eclipse Companies, LLC $3.25 $11,375.00 Engineer's Estimate 3,500 LNFT $1.75 $6,125.00

A0780 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID (TRANSVERSE RUMBLE STRIP MARKINGS)

Estes Bros. Const., Inc. $23.60 $5,192.00 Bryant's Land and Development Industries, Inc. $22.64 $4,980.80 Pigott Aspahlt and Sitework, LLC $25.00 $5,500.00 Bluegrass Contracting Corporation $24.00 $5,280.00 Eclipse Companies, LLC $21.75 $4,785.00 Engineer's Estimate 220 LNFT $19.50 $4,290.00

A0800 63405-3250 PAVEMENT MARKINGS, TYPE H, ACCESSIBILITY SYMBOL

Estes Bros. Const., Inc. $649.00 $3,245.00 Bryant's Land and Development Industries, Inc. $622.55 $3,112.75 Pigott Aspahlt and Sitework, LLC $600.00 $3,000.00 Bluegrass Contracting Corporation $650.00 $3,250.00 Eclipse Companies, LLC $646.50 $3,232.50 Engineer's Estimate 5 EACH $500.00 $2,500.00

A0820 63411-1500 RECESSED PAVEMENT MARKINGS, TYPE H, SOLID

Estes Bros. Const., Inc. $5.02 $118,974.00 Bryant's Land and Development Industries, Inc. $4.81 $113,997.00 Pigott Aspahlt and Sitework, LLC $5.00 $118,500.00 Bluegrass Contracting Corporation $5.05 $119,685.00 Eclipse Companies, LLC $4.50 $106,650.00 Engineer's Estimate 23,700 LNFT $3.25 $77,025.00

A0840 63411-1600 RECESSED PAVEMENT MARKINGS, TYPE H, BROKEN

Estes Bros. Const., Inc. $5.02 $6,526.00 Bryant's Land and Development Industries, Inc. $4.81 $6,253.00 Pigott Aspahlt and Sitework, LLC $5.00 $6,500.00 Bluegrass Contracting Corporation $5.05 $6,565.00 Eclipse Companies, LLC $5.25 $6,825.00 Engineer's Estimate 1,300 LNFT $3.25 $4,225.00

13 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0860 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Estes Bros. Const., Inc. $100.00 $2,500.00 Bryant's Land and Development Industries, Inc. $116.02 $2,900.50 Pigott Aspahlt and Sitework, LLC $100.00 $2,500.00 Bluegrass Contracting Corporation $100.00 $2,500.00 Eclipse Companies, LLC $117.75 $2,943.75 Engineer's Estimate 25 EACH $65.00 $1,625.00

A0880 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Estes Bros. Const., Inc. $18,350.00 $36,700.00 Bryant's Land and Development Industries, Inc. $14,714.87 $29,429.74 Pigott Aspahlt and Sitework, LLC $5,000.00 $10,000.00 Bluegrass Contracting Corporation $8,600.00 $17,200.00 Eclipse Companies, LLC $7,517.25 $15,034.50 Engineer's Estimate 2 EACH $12,000.00 $24,000.00

A0900 63503-0700 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Estes Bros. Const., Inc. $0.41 $20,500.00 Bryant's Land and Development Industries, Inc. $0.40 $20,000.00 Pigott Aspahlt and Sitework, LLC $1.00 $50,000.00 Bluegrass Contracting Corporation $0.42 $21,000.00 Eclipse Companies, LLC $0.42 $21,000.00 Engineer's Estimate 50,000 LNFT $0.40 $20,000.00

A0920 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Estes Bros. Const., Inc. $41.80 $5,852.00 Bryant's Land and Development Industries, Inc. $28.30 $3,962.00 Pigott Aspahlt and Sitework, LLC $25.00 $3,500.00 Bluegrass Contracting Corporation $25.00 $3,500.00 Eclipse Companies, LLC $121.25 $16,975.00 Engineer's Estimate 140 SQFT $29.00 $4,060.00

A0940 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Estes Bros. Const., Inc. $30.00 $12,000.00 Bryant's Land and Development Industries, Inc. $110.05 $44,020.00 Pigott Aspahlt and Sitework, LLC $50.00 $20,000.00 Bluegrass Contracting Corporation $53.75 $21,500.00 Eclipse Companies, LLC $251.75 $100,700.00 Engineer's Estimate 400 HOUR $37.00 $14,800.00

14 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0960 63602-6020 SYSTEM INSTALLATION, TRAFFIC DETECTOR WIRE LOOP

Estes Bros. Const., Inc. $8,950.00 $8,950.00 Bryant's Land and Development Industries, Inc. $5,572.23 $5,572.23 Pigott Aspahlt and Sitework, LLC $10,000.00 $10,000.00 Bluegrass Contracting Corporation $4,200.00 $4,200.00 Eclipse Companies, LLC $1,266.25 $1,266.25 Engineer's Estimate 1 EACH $3,500.00 $3,500.00

A0980 63610-1000 CONDUIT, 1 1/2-INCH, PVC

Estes Bros. Const., Inc. $52.18 $1,565.40 Bryant's Land and Development Industries, Inc. $42.39 $1,271.70 Pigott Aspahlt and Sitework, LLC $150.00 $4,500.00 Bluegrass Contracting Corporation $12.00 $360.00 Eclipse Companies, LLC $31.25 $937.50 Engineer's Estimate 30 LNFT $48.00 $1,440.00

A1000 63621-1000 UTILITY BOX, PULLBOX

Estes Bros. Const., Inc. $5,860.00 $5,860.00 Bryant's Land and Development Industries, Inc. $1,916.52 $1,916.52 Pigott Aspahlt and Sitework, LLC $6,000.00 $6,000.00 Bluegrass Contracting Corporation $1,800.00 $1,800.00 Eclipse Companies, LLC $3,506.00 $3,506.00 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

A1020 64501-0000 LOCATE UTILITIES

Estes Bros. Const., Inc. Lump Sum $5,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $4,498.28 Pigott Aspahlt and Sitework, LLC Lump Sum $15,000.00 Bluegrass Contracting Corporation Lump Sum $15,000.00 Eclipse Companies, LLC Lump Sum $18,106.75 Engineer's Estimate ALL LPSM Lump Sum $5,200.00

Total Schedule - All Items

Estes Bros. Const., Inc. $3,396,019.15 Bryant's Land and Development Industries, Inc. $3,553,136.18 Pigott Aspahlt and Sitework, LLC $4,073,485.24 Bluegrass Contracting Corporation $4,196,620.00 Eclipse Companies, LLC $4,523,303.12 Engineer's Estimate $2,900,000.00

15 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Solcitation No: 693C73-24-B-000016

Division: Eastern Federal Lands

State: TN County: Cocke

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 08/29/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Bryant's Land and Development Industries, Inc. $1,347,860.92 159 Depot Street Burnsville North Carolina 28714

Pigott Aspahlt and Sitework, LLC $1,425,125.00 12 Asphalt Way Crawfordville Florida 32327

Eclipse Companies, LLC $1,465,049.70 11554 East Washington Street Chagrin Falls Ohio 44023

Bluegrass Contracting Corporation $1,597,295.00 1075 Red Mile Road Lexington Kentucky 40504

Estes Bros. Const., Inc. $1,816,745.00 126 Sugar Run Road Jonesville Virginia 24263

Engineer's Estimate $1,292,500.00

Michael Sun

Contract Specialist

Bryant's Land & Development 10/31/2024

16 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0020 15101-0000 MOBILIZATION

Bryant's Land and Development Industries, Inc. Lump Sum $246,714.99 Pigott Aspahlt and Sitework, LLC Lump Sum $165,000.00 Eclipse Companies, LLC Lump Sum $139,500.00 Bluegrass Contracting Corporation Lump Sum $142,000.00 Estes Bros. Const., Inc. Lump Sum $216,960.00 Engineer's Estimate ALL LPSM Lump Sum $109,520.00

B0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Bryant's Land and Development Industries, Inc. Lump Sum $14,148.91 Pigott Aspahlt and Sitework, LLC Lump Sum $36,500.00 Eclipse Companies, LLC Lump Sum $7,700.00 Bluegrass Contracting Corporation Lump Sum $18,000.00 Estes Bros. Const., Inc. Lump Sum $20,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

B0060 15401-0000 CONTRACTOR TESTING

Bryant's Land and Development Industries, Inc. Lump Sum $30,188.12 Pigott Aspahlt and Sitework, LLC Lump Sum $59,500.00 Eclipse Companies, LLC Lump Sum $24,585.00 Bluegrass Contracting Corporation Lump Sum $52,000.00 Estes Bros. Const., Inc. Lump Sum $29,966.10 Engineer's Estimate ALL LPSM Lump Sum $22,000.00

B0080 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Bryant's Land and Development Industries, Inc. $14.24 $7,832.00 Pigott Aspahlt and Sitework, LLC $12.00 $6,600.00 Eclipse Companies, LLC $16.75 $9,212.50 Bluegrass Contracting Corporation $18.00 $9,900.00 Estes Bros. Const., Inc. $8.02 $4,411.00 Engineer's Estimate 550 LNFT $10.00 $5,500.00

B0100 15705-1300 SOIL EROSION CONTROL, TEMPORARY DIVERSION CHANNEL

Bryant's Land and Development Industries, Inc. $264.87 $47,676.60 Pigott Aspahlt and Sitework, LLC $300.00 $54,000.00 Eclipse Companies, LLC $400.75 $72,135.00 Bluegrass Contracting Corporation $165.00 $29,700.00 Estes Bros. Const., Inc. $438.08 $78,854.40 Engineer's Estimate 180 LNFT $100.00 $18,000.00

17 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0120 15705-1800 SOIL EROSION CONTROL, TEMPORARY DIVERSION BERM

Bryant's Land and Development Industries, Inc. $355.42 $35,542.00 Pigott Aspahlt and Sitework, LLC $300.00 $30,000.00 Eclipse Companies, LLC $218.50 $21,850.00 Bluegrass Contracting Corporation $325.00 $32,500.00 Estes Bros. Const., Inc. $314.50 $31,450.00 Engineer's Estimate 100 LNFT $130.00 $13,000.00

B0140 15706-2200 SOIL EROSION CONTROL, FILTER BAG

Bryant's Land and Development Industries, Inc. $741.40 $2,224.20 Pigott Aspahlt and Sitework, LLC $4,000.00 $12,000.00 Eclipse Companies, LLC $2,964.75 $8,894.25 Bluegrass Contracting Corporation $675.00 $2,025.00 Estes Bros. Const., Inc. $4,225.00 $12,675.00 Engineer's Estimate 3 EACH $1,200.00 $3,600.00

B0160 20301-2700 REMOVAL OF STRUCTURE

Bryant's Land and Development Industries, Inc. $32,124.82 $32,124.82 Pigott Aspahlt and Sitework, LLC $25,000.00 $25,000.00 Eclipse Companies, LLC $13,941.50 $13,941.50 Bluegrass Contracting Corporation $20,500.00 $20,500.00 Estes Bros. Const., Inc. $30,000.00 $30,000.00 Engineer's Estimate 1 EACH $31,500.00 $31,500.00

B0180 20801-0000 STRUCTURE EXCAVATION

Bryant's Land and Development Industries, Inc. $84.75 $76,275.00 Pigott Aspahlt and Sitework, LLC $75.00 $67,500.00 Eclipse Companies, LLC $92.50 $83,250.00 Bluegrass Contracting Corporation $97.00 $87,300.00 Estes Bros. Const., Inc. $59.76 $53,784.00 Engineer's Estimate 900 CUYD $130.00 $117,000.00

B0200 20803-0000 STRUCTURAL BACKFILL

Bryant's Land and Development Industries, Inc. $120.23 $72,138.00 Pigott Aspahlt and Sitework, LLC $125.00 $75,000.00 Eclipse Companies, LLC $77.00 $46,200.00 Bluegrass Contracting Corporation $95.00 $57,000.00 Estes Bros. Const., Inc. $133.94 $80,364.00 Engineer's Estimate 600 CUYD $160.00 $96,000.00

18 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0220 25102-0500 PLACED RIPRAP, METHOD A, CLASS 5 (NATINA APPLICATION)

Bryant's Land and Development Industries, Inc. $130.35 $41,060.25 Pigott Aspahlt and Sitework, LLC $265.00 $83,475.00 Eclipse Companies, LLC $220.00 $69,300.00 Bluegrass Contracting Corporation $130.00 $40,950.00 Estes Bros. Const., Inc. $276.50 $87,097.50 Engineer's Estimate 315 TON $270.00 $85,050.00

B0240 55201-0200 STRUCTURAL CONCRETE, CLASS A (AE)

Bryant's Land and Development Industries, Inc. $1,524.68 $146,369.28 Pigott Aspahlt and Sitework, LLC $1,500.00 $144,000.00 Eclipse Companies, LLC $975.00 $93,600.00 Bluegrass Contracting Corporation $2,250.00 $216,000.00 Estes Bros. Const., Inc. $2,124.73 $203,974.08 Engineer's Estimate 96 CUYD $2,000.00 $192,000.00

B0260 55201-1200 STRUCTURAL CONCRETE, CLASS S (SEAL)

Bryant's Land and Development Industries, Inc. $2,547.94 $81,534.08 Pigott Aspahlt and Sitework, LLC $2,000.00 $64,000.00 Eclipse Companies, LLC $3,301.75 $105,656.00 Bluegrass Contracting Corporation $2,100.00 $67,200.00 Estes Bros. Const., Inc. $2,000.98 $64,031.36 Engineer's Estimate 32 CUYD $1,700.00 $54,400.00

B0280 55401-1000 REINFORCING STEEL

Bryant's Land and Development Industries, Inc. $3.17 $59,279.00 Pigott Aspahlt and Sitework, LLC $3.50 $65,450.00 Eclipse Companies, LLC $2.49 $46,563.00 Bluegrass Contracting Corporation $2.00 $37,400.00 Estes Bros. Const., Inc. $2.18 $40,766.00 Engineer's Estimate 18,700 LB $4.00 $74,800.00

B0300 60304-0000 STRUCTURAL PLATE ARCH

Bryant's Land and Development Industries, Inc. $5,682.21 $306,839.34 Pigott Aspahlt and Sitework, LLC $4,900.00 $264,600.00 Eclipse Companies, LLC $3,268.75 $176,512.50 Bluegrass Contracting Corporation $3,500.00 $189,000.00 Estes Bros. Const., Inc. $5,153.64 $278,296.56 Engineer's Estimate 54 LNFT $5,200.00 $280,800.00

19 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0320 61902-0900 GATE, METAL (TEMPORARY)

Bryant's Land and Development Industries, Inc. $8,766.09 $8,766.09 Pigott Aspahlt and Sitework, LLC $25,000.00 $25,000.00 Eclipse Companies, LLC $6,889.25 $6,889.25 Bluegrass Contracting Corporation $5,000.00 $5,000.00 Estes Bros. Const., Inc. $5,290.00 $5,290.00 Engineer's Estimate 1 EACH $3,600.00 $3,600.00

B0340 62002-0000 STONE MASONRY (FOR HEADWALLS)

Bryant's Land and Development Industries, Inc. $1,297.41 $97,305.75 Pigott Aspahlt and Sitework, LLC $2,000.00 $150,000.00 Eclipse Companies, LLC $6,533.00 $489,975.00 Bluegrass Contracting Corporation $6,900.00 $517,500.00 Estes Bros. Const., Inc. $6,844.00 $513,300.00 Engineer's Estimate 75 SQYD $1,600.00 $120,000.00

B0360 62501-0000 TURF ESTABLISHMENT

Bryant's Land and Development Industries, Inc. $14,367.07 $2,873.41 Pigott Aspahlt and Sitework, LLC $100,000.00 $20,000.00 Eclipse Companies, LLC $13,351.00 $2,670.20 Bluegrass Contracting Corporation $9,500.00 $1,900.00 Estes Bros. Const., Inc. $19,180.00 $3,836.00 Engineer's Estimate 0.2 ACRE $4,200.00 $840.00

B0380 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Bryant's Land and Development Industries, Inc. $340.96 $681.92 Pigott Aspahlt and Sitework, LLC $1,000.00 $2,000.00 Eclipse Companies, LLC $247.50 $495.00 Bluegrass Contracting Corporation $460.00 $920.00 Estes Bros. Const., Inc. $1,090.00 $2,180.00 Engineer's Estimate 2 EACH $650.00 $1,300.00

B0400 63502-1600 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE B

Bryant's Land and Development Industries, Inc. $359.59 $719.18 Pigott Aspahlt and Sitework, LLC $500.00 $1,000.00 Eclipse Companies, LLC $201.50 $403.00 Bluegrass Contracting Corporation $375.00 $750.00 Estes Bros. Const., Inc. $327.00 $654.00 Engineer's Estimate 2 EACH $120.00 $240.00

20 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: B

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B0420 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Bryant's Land and Development Industries, Inc. $15.00 $750.00 Pigott Aspahlt and Sitework, LLC $200.00 $10,000.00 Eclipse Companies, LLC $133.75 $6,687.50 Bluegrass Contracting Corporation $25.00 $1,250.00 Estes Bros. Const., Inc. $52.70 $2,635.00 Engineer's Estimate 50 SQFT $29.00 $1,450.00

B0430 63603-0100 SYSTEM INSTALLATION, ELECTRICAL COMPANY COMPENSATION

Bryant's Land and Development Industries, Inc. Lump Sum $22,500.00 Pigott Aspahlt and Sitework, LLC Lump Sum $22,500.00 Eclipse Companies, LLC Lump Sum $22,500.00 Bluegrass Contracting Corporation Lump Sum $22,500.00 Estes Bros. Const., Inc. Lump Sum $22,500.00 Engineer's Estimate ALL CTSM Lump Sum $22,500.00

B0440 64501-0000 LOCATE UTILITIES (AND DISCONNECTING AND RECONNECTING UTILITIES)

Bryant's Land and Development Industries, Inc. Lump Sum $14,317.98 Pigott Aspahlt and Sitework, LLC Lump Sum $42,000.00 Eclipse Companies, LLC Lump Sum $16,530.00 Bluegrass Contracting Corporation Lump Sum $46,000.00 Estes Bros. Const., Inc. Lump Sum $33,720.00 Engineer's Estimate ALL LPSM Lump Sum $9,400.00

Total Schedule - All Items

Bryant's Land and Development Industries, Inc. $1,347,860.92 Pigott Aspahlt and Sitework, LLC $1,425,125.00 Eclipse Companies, LLC $1,465,049.70 Bluegrass Contracting Corporation $1,597,295.00 Estes Bros. Const., Inc. $1,816,745.00 Engineer's Estimate $1,292,500.00

21 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Solcitation No: 693C73-24-B-000016

Division: Eastern Federal Lands

State: TN County: Cocke

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 08/29/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________

Contractor Comment Bid Amount Responsive

Pigott Aspahlt and Sitework, LLC $580,125.00 12 Asphalt Way Crawfordville Florida 32327

Estes Bros. Const., Inc. $590,660.81 126 Sugar Run Road Jonesville Virginia 24263

Bluegrass Contracting Corporation $605,115.00 1075 Red Mile Road Lexington Kentucky 40504

Bryant's Land and Development Industries, Inc. $614,584.24 159 Depot Street Burnsville North Carolina 28714

Eclipse Companies, LLC $655,449.65 11554 East Washington Street Chagrin Falls Ohio 44023

Engineer's Estimate $360,000.00

Michael Sun

Contract Specialist

Award Date: ___________________

22 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0020 15201-0000 CONSTRUCTION SURVEY AND STAKING

Pigott Aspahlt and Sitework, LLC Lump Sum $25,000.00 Estes Bros. Const., Inc. Lump Sum $111,440.00 Bluegrass Contracting Corporation Lump Sum $10,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $64,292.52 Eclipse Companies, LLC Lump Sum $7,483.75 Engineer's Estimate ALL LPSM Lump Sum $11,400.00

C0040 15401-0000 CONTRACTOR TESTING

Pigott Aspahlt and Sitework, LLC Lump Sum $25,000.00 Estes Bros. Const., Inc. Lump Sum $62,323.90 Bluegrass Contracting Corporation Lump Sum $27,500.00 Bryant's Land and Development Industries, Inc. Lump Sum $47,670.52 Eclipse Companies, LLC Lump Sum $19,252.50 Engineer's Estimate ALL LPSM Lump Sum $7,787.00

C0060 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Pigott Aspahlt and Sitework, LLC $12.00 $42,000.00 Estes Bros. Const., Inc. $10.26 $35,910.00 Bluegrass Contracting Corporation $15.00 $52,500.00 Bryant's Land and Development Industries, Inc. $11.92 $41,720.00 Eclipse Companies, LLC $12.25 $42,875.00 Engineer's Estimate 3,500 LNFT $9.75 $34,125.00

C0080 20301-2400 REMOVAL OF SIGN

Pigott Aspahlt and Sitework, LLC $200.00 $400.00 Estes Bros. Const., Inc. $250.00 $500.00 Bluegrass Contracting Corporation $90.00 $180.00 Bryant's Land and Development Industries, Inc. $73.57 $147.14 Eclipse Companies, LLC $159.75 $319.50 Engineer's Estimate 2 EACH $200.00 $400.00

C0100 20301-3400 REMOVAL OF WHEELSTOP

Pigott Aspahlt and Sitework, LLC $100.00 $2,600.00 Estes Bros. Const., Inc. $200.00 $5,200.00 Bluegrass Contracting Corporation $125.00 $3,250.00 Bryant's Land and Development Industries, Inc. $97.33 $2,530.58 Eclipse Companies, LLC $138.00 $3,588.00 Engineer's Estimate 26 EACH $120.00 $3,120.00

23 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0120 20302-0500 REMOVAL OF CURB, CONCRETE

Pigott Aspahlt and Sitework, LLC $60.00 $7,320.00 Estes Bros. Const., Inc. $40.00 $4,880.00 Bluegrass Contracting Corporation $25.00 $3,050.00 Bryant's Land and Development Industries, Inc. $24.55 $2,995.10 Eclipse Companies, LLC $41.75 $5,093.50 Engineer's Estimate 122 LNFT $13.50 $1,647.00

C0140 20303-0300 REMOVAL OF CONCRETE (TRASH CAN PAD)

Pigott Aspahlt and Sitework, LLC $200.00 $1,200.00 Estes Bros. Const., Inc. $100.00 $600.00 Bluegrass Contracting Corporation $50.00 $300.00 Bryant's Land and Development Industries, Inc. $414.21 $2,485.26 Eclipse Companies, LLC $210.75 $1,264.50 Engineer's Estimate 6 SQYD $950.00 $5,700.00

C0160 20303-3200 REMOVAL OF SIDEWALK, CONCRETE

Pigott Aspahlt and Sitework, LLC $40.00 $2,880.00 Estes Bros. Const., Inc. $68.00 $4,896.00 Bluegrass Contracting Corporation $40.00 $2,880.00 Bryant's Land and Development Industries, Inc. $53.82 $3,875.04 Eclipse Companies, LLC $37.50 $2,700.00 Engineer's Estimate 72 SQYD $90.00 $6,480.00

C0180 30302-1000 DITCH RECONDITIONING

Pigott Aspahlt and Sitework, LLC $150.00 $13,500.00 Estes Bros. Const., Inc. $50.00 $4,500.00 Bluegrass Contracting Corporation $7.50 $675.00 Bryant's Land and Development Industries, Inc. $16.33 $1,469.70 Eclipse Companies, LLC $17.00 $1,530.00 Engineer's Estimate 90 LNFT $9.00 $810.00

C0200 30302-2000 SHOULDER RECONDITIONING

Pigott Aspahlt and Sitework, LLC $12.00 $18,000.00 Estes Bros. Const., Inc. $12.00 $18,000.00 Bluegrass Contracting Corporation $1.00 $1,500.00 Bryant's Land and Development Industries, Inc. $1.78 $2,670.00 Eclipse Companies, LLC $2.50 $3,750.00 Engineer's Estimate 1,500 LNFT $5.50 $8,250.00

24 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0220 31301-0000 AGGREGATE-TOPSOIL COURSE

Pigott Aspahlt and Sitework, LLC $150.00 $6,000.00 Estes Bros. Const., Inc. $234.50 $9,380.00 Bluegrass Contracting Corporation $70.00 $2,800.00 Bryant's Land and Development Industries, Inc. $166.97 $6,678.80 Eclipse Companies, LLC $109.00 $4,360.00 Engineer's Estimate 40 TON $100.00 $4,000.00

C0240 40201-0100 ASPHALT CONCRETE PAVEMENT, MARSHALL MIX, CLASS A (1/2-INCH NOMINAL MAXIMUM SIZE

AGGREGATE, PG 64-22, TYPE IV ROUGHNESS)

Pigott Aspahlt and Sitework, LLC $350.00 $245,000.00 Estes Bros. Const., Inc. $279.70 $195,790.00 Bluegrass Contracting Corporation $501.50 $351,050.00 Bryant's Land and Development Industries, Inc. $375.27 $262,689.00 Eclipse Companies, LLC $473.25 $331,275.00 Engineer's Estimate 700 TON $260.00 $182,000.00

C0260 41202-0000 TACK COAT

Pigott Aspahlt and Sitework, LLC $10.00 $5,000.00 Estes Bros. Const., Inc. $14.45 $7,225.00 Bluegrass Contracting Corporation $42.00 $21,000.00 Bryant's Land and Development Industries, Inc. $7.58 $3,790.00 Eclipse Companies, LLC $39.75 $19,875.00 Engineer's Estimate 500 GAL $6.25 $3,125.00

C0280 41301-0600 ASPHALT PAVEMENT MILLING, 2-INCH DEPTH

Pigott Aspahlt and Sitework, LLC $25.00 $30,000.00 Estes Bros. Const., Inc. $10.15 $12,180.00 Bluegrass Contracting Corporation $19.75 $23,700.00 Bryant's Land and Development Industries, Inc. $9.22 $11,064.00 Eclipse Companies, LLC $18.00 $21,600.00 Engineer's Estimate 1,200 SQYD $9.50 $11,400.00

C0300 41401-2000 CRACKS, CLEANING AND SEALING

Pigott Aspahlt and Sitework, LLC $10.00 $17,000.00 Estes Bros. Const., Inc. $7.47 $12,699.00 Bluegrass Contracting Corporation $3.75 $6,375.00 Bryant's Land and Development Industries, Inc. $3.97 $6,749.00 Eclipse Companies, LLC $5.00 $8,500.00 Engineer's Estimate 1,700 LNFT $5.00 $8,500.00

25 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0320 60901-1700 CURB, CONCRETE, 18-INCH DEPTH

Pigott Aspahlt and Sitework, LLC $200.00 $24,400.00 Estes Bros. Const., Inc. $118.68 $14,478.96 Bluegrass Contracting Corporation $100.00 $12,200.00 Bryant's Land and Development Industries, Inc. $226.38 $27,618.36 Eclipse Companies, LLC $205.50 $25,071.00 Engineer's Estimate 122 LNFT $44.00 $5,368.00

C0340 60915-1000 WHEELSTOP, CONCRETE

Pigott Aspahlt and Sitework, LLC $750.00 $19,500.00 Estes Bros. Const., Inc. $895.00 $23,270.00 Bluegrass Contracting Corporation $850.00 $22,100.00 Bryant's Land and Development Industries, Inc. $577.64 $15,018.64 Eclipse Companies, LLC $590.00 $15,340.00 Engineer's Estimate 26 EACH $440.00 $11,440.00

C0360 61501-0300 SIDEWALK, FIBER REINFORCED COLORED CONCRETE

Pigott Aspahlt and Sitework, LLC $400.00 $30,000.00 Estes Bros. Const., Inc. $269.17 $20,187.75 Bluegrass Contracting Corporation $230.00 $17,250.00 Bryant's Land and Development Industries, Inc. $650.85 $48,813.75 Eclipse Companies, LLC $447.00 $33,525.00 Engineer's Estimate 75 SQYD $280.00 $21,000.00

C0380 61504-1000 ACCESSIBILITY RAMP, CONCRETE

Pigott Aspahlt and Sitework, LLC $200.00 $4,000.00 Estes Bros. Const., Inc. $568.66 $11,373.20 Bluegrass Contracting Corporation $245.00 $4,900.00 Bryant's Land and Development Industries, Inc. $650.85 $13,017.00 Eclipse Companies, LLC $577.25 $11,545.00 Engineer's Estimate 20 SQYD $430.00 $8,600.00

C0400 61509-0000 DETECTABLE WARNING PANELS

Pigott Aspahlt and Sitework, LLC $600.00 $3,600.00 Estes Bros. Const., Inc. $254.40 $1,526.40 Bluegrass Contracting Corporation $155.00 $930.00 Bryant's Land and Development Industries, Inc. $848.94 $5,093.64 Eclipse Companies, LLC $508.50 $3,051.00 Engineer's Estimate 6 SQYD $490.00 $2,940.00

26 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0420 62501-0000 TURF ESTABLISHMENT

Pigott Aspahlt and Sitework, LLC $100,000.00 $20,000.00 Estes Bros. Const., Inc. $19,180.00 $3,836.00 Bluegrass Contracting Corporation $9,500.00 $1,900.00 Bryant's Land and Development Industries, Inc. $14,367.07 $2,873.41 Eclipse Companies, LLC $17,145.75 $3,429.15 Engineer's Estimate 0.2 ACRE $4,200.00 $840.00

C0440 63304-0900 SIGNS, ALUMINUM PANELS, TYPE 3 SHEETING

Pigott Aspahlt and Sitework, LLC $150.00 $3,000.00 Estes Bros. Const., Inc. $41.80 $836.00 Bluegrass Contracting Corporation $60.00 $1,200.00 Bryant's Land and Development Industries, Inc. $113.19 $2,263.80 Eclipse Companies, LLC $92.50 $1,850.00 Engineer's Estimate 20 SQFT $110.00 $2,200.00

C0460 63401-1500 PAVEMENT MARKINGS, TYPE H, SOLID

Pigott Aspahlt and Sitework, LLC $5.00 $3,000.00 Estes Bros. Const., Inc. $8.85 $5,310.00 Bluegrass Contracting Corporation $9.00 $5,400.00 Bryant's Land and Development Industries, Inc. $8.49 $5,094.00 Eclipse Companies, LLC $8.00 $4,800.00 Engineer's Estimate 600 LNFT $1.75 $1,050.00

C0480 63405-2890 PAVEMENT MARKINGS, TYPE H (NO PARKING)

Pigott Aspahlt and Sitework, LLC $650.00 $650.00 Estes Bros. Const., Inc. $649.00 $649.00 Bluegrass Contracting Corporation $650.00 $650.00 Bryant's Land and Development Industries, Inc. $622.55 $622.55 Eclipse Companies, LLC $750.00 $750.00 Engineer's Estimate 1 EACH $700.00 $700.00

C0500 63405-3250 PAVEMENT MARKINGS, TYPE H, ACCESSIBILITY SYMBOL

Pigott Aspahlt and Sitework, LLC $650.00 $650.00 Estes Bros. Const., Inc. $649.00 $649.00 Bluegrass Contracting Corporation $650.00 $650.00 Bryant's Land and Development Industries, Inc. $622.55 $622.55 Eclipse Companies, LLC $750.00 $750.00 Engineer's Estimate 1 EACH $500.00 $500.00

27 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: C

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C0520 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Pigott Aspahlt and Sitework, LLC $100.00 $2,500.00 Estes Bros. Const., Inc. $100.00 $2,500.00 Bluegrass Contracting Corporation $100.00 $2,500.00 Bryant's Land and Development Industries, Inc. $116.02 $2,900.50 Eclipse Companies, LLC $117.75 $2,943.75 Engineer's Estimate 25 EACH $65.00 $1,625.00

C0540 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Pigott Aspahlt and Sitework, LLC $25.00 $2,925.00 Estes Bros. Const., Inc. $41.80 $4,890.60 Bluegrass Contracting Corporation $25.00 $2,925.00 Bryant's Land and Development Industries, Inc. $28.30 $3,311.10 Eclipse Companies, LLC $135.25 $15,824.25 Engineer's Estimate 117 SQFT $29.00 $3,393.00

C0560 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Pigott Aspahlt and Sitework, LLC $50.00 $10,000.00 Estes Bros. Const., Inc. $30.00 $6,000.00 Bluegrass Contracting Corporation $53.75 $10,750.00 Bryant's Land and Development Industries, Inc. $110.05 $22,010.00 Eclipse Companies, LLC $251.75 $50,350.00 Engineer's Estimate 200 HOUR $37.00 $7,400.00

C0580 64501-0000 LOCATE UTILITIES

Pigott Aspahlt and Sitework, LLC Lump Sum $15,000.00 Estes Bros. Const., Inc. Lump Sum $9,630.00 Bluegrass Contracting Corporation Lump Sum $15,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $4,498.28 Eclipse Companies, LLC Lump Sum $12,753.75 Engineer's Estimate ALL LPSM Lump Sum $4,200.00

Total Schedule - All Items

Pigott Aspahlt and Sitework, LLC $580,125.00 Estes Bros. Const., Inc. $590,660.81 Bluegrass Contracting Corporation $605,115.00 Bryant's Land and Development Industries, Inc. $614,584.24 Eclipse Companies, LLC $655,449.65 Engineer's Estimate $360,000.00

28 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: D

Schedule Type: Options

Solcitation No: 693C73-24-B-000016

Division: Eastern Federal Lands

State: TN County: Cocke

Federal Land: Great Smoky Mountains National Park Opened at: Ashburn, VA

Opened by: Michael Sun

Date: 08/29/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contractor Comment Bid Amount Responsive

Bluegrass Contracting Corporation $475,725.00 1075 Red Mile Road Lexington Kentucky 40504

Bryant's Land and Development Industries, Inc. $590,712.68 159 Depot Street Burnsville North Carolina 28714

Eclipse Companies, LLC $676,621.78 11554 East Washington Street Chagrin Falls Ohio 44023

Estes Bros. Const., Inc. $896,327.45 126 Sugar Run Road Jonesville Virginia 24263

Pigott Aspahlt and Sitework, LLC $974,000.00 12 Asphalt Way Crawfordville Florida 32327

Engineer's Estimate $392,500.00

Michael Sun

Contract Specialist

Contract Awarded to: _________________ Award Date: ___________________

29 out of 33

Project No: TN NP GRSM 21(1)

Project Name: Rehabilitation of Cosby Entrance Road and Cosby Picnic Area Road

Schedule: D

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

D0020 15101-0000 MOBILIZATION

Bluegrass Contracting Corporation Lump Sum $50,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $119,156.33 Eclipse Companies, LLC Lump Sum $107,601.50 Estes Bros. Const., Inc. Lump Sum $149,800.00 Pigott Aspahlt and Sitework, LLC Lump Sum $175,000.00 Engineer's Estimate ALL LPSM Lump Sum $38,290.00

D0040 15201-0000 CONSTRUCTION SURVEY AND STAKING

Bluegrass Contracting Corporation Lump Sum $13,500.00 Bryant's Land and Development Industries, Inc. Lump Sum $14,148.91 Eclipse Companies, LLC Lump Sum $7,483.75 Estes Bros. Const., Inc. Lump Sum $33,600.00 Pigott Aspahlt and Sitework, LLC Lump Sum $40,000.00 Engineer's Estimate ALL LPSM Lump Sum $8,500.00

D0060 15401-0000 CONTRACTOR TESTING

Bluegrass Contracting Corporation Lump Sum $20,000.00 Bryant's Land and Development Industries, Inc. Lump Sum $11,353.08 Eclipse Companies, LLC Lump Sum $16,331.00 Estes Bros. Const., Inc. Lump Sum $11,269.00 Pigott Aspahlt and Sitework, LLC Lump Sum $50,000.00 Engineer's Estimate ALL LPSM Lump Sum $6,500.00

D0080 15705-0100 SOIL EROSION CONTROL, SILT FENCE

Bluegrass Contracting Corporation $18.00 $4,500.00 Bryant's Land and Development Industries, Inc. $15.33 $3,832.50 Eclipse Companies, LLC $16.75 $4,187.50 Estes Bros. Const., Inc.