Bid Tabulation_MT DAR MALM 2024(1).pdf

Tabulation of Bids Report Date: 09/12/24

1 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Contractor Responsive?

Engineer's Estimate

Shumaker Trucking & Excavating Contractors, Inc.

Alternate Schedule B

$7,088,729.50

$11,238,058.49

Alternate Schedule C

$8,757,595.50

$13,192,443.62

Alternate Schedule A

$5,384,129.50

$8,995,283.55

2 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Solcitation No: 69056724B000005

Division: Western Federal Lands

State: MT County: Cascade, Judith Basin

Federal Land: Opened at: FHWA Vancouver, WA Office

Opened by: Marino Chea

Date: 09/12/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Shumaker Trucking & Excavating Contractors, Inc. $8,995,283.55

PO BOX 1279

Great Falls, MT 59403

Engineer's Estimate $5,384,129.50

Contracting Officer 09/12/2024

3 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1000 15101-0000 MOBILIZATION

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $897,705.00 Engineer's Estimate ALL LPSM Lump Sum $450,000.00

A1002 15201-0000 CONSTRUCTION SURVEY AND STAKING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $388,399.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A1004 15301-0000 CONTRACTOR QUALITY CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $910,035.00 Engineer's Estimate ALL LPSM Lump Sum $120,000.00

A1006 15401-0000 CONTRACTOR TESTING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $617,112.00 Engineer's Estimate ALL LPSM Lump Sum $120,000.00

A1008 15501-0000 CONSTRUCTION SCHEDULE

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $116,160.00 Engineer's Estimate ALL LPSM Lump Sum $24,000.00

A1010 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Shumaker Trucking & Excavating Contractors, Inc. $8.81 $15,329.40 Engineer's Estimate 1,740 LNFT $5.00 $8,700.00

A1012 15706-0200 SOIL EROSION CONTROL, CHECK DAM (FILTER ROCK)

Shumaker Trucking & Excavating Contractors, Inc. $298.32 $20,285.76 Engineer's Estimate 68 EACH $300.00 $20,400.00

A1014 15801-0000 WATERING FOR DUST CONTROL

Shumaker Trucking & Excavating Contractors, Inc. $9.83 $28,585.64 Engineer's Estimate 2,908 MGAL $6.00 $17,448.00

4 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1016 20301-1900 REMOVAL OF PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $3,006.28 $3,006.28 Engineer's Estimate 1 EACH $3,000.00 $3,000.00

A1018 20402-0000 SUBEXCAVATION

Shumaker Trucking & Excavating Contractors, Inc. $38.06 $8,563.50 Engineer's Estimate 225 CUYD $55.00 $12,375.00

A1020 20411-0000 SELECT BORROW

Shumaker Trucking & Excavating Contractors, Inc. $59.47 $24,680.05 Engineer's Estimate 415 TON $35.00 $14,525.00

A1022 20701-0300 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 1, TYPE C

Shumaker Trucking & Excavating Contractors, Inc. $8.14 $2,710.62 Engineer's Estimate 333 SQYD $4.00 $1,332.00

A1024 20703-2000 GEOGRID, STABILIZATION

Shumaker Trucking & Excavating Contractors, Inc. $11.04 $3,433.44 Engineer's Estimate 311 SQYD $12.50 $3,887.50

A1026 30202-2000 ROADWAY AGGREGATE, METHOD 2 (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $53.47 $79,937.65 Engineer's Estimate 1,495 TON $26.00 $38,870.00

A1028 30202-2000 ROADWAY AGGREGATE, METHOD 2 (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $57.37 $17,497.85 Engineer's Estimate 305 TON $26.00 $7,930.00

A1030 30301-6000 ROADWAY RECONDITIONING

Shumaker Trucking & Excavating Contractors, Inc. $12,425.00 $491,284.50 Engineer's Estimate 39.540 MILE $6,500.00 $257,010.00

5 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1032 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $31.09 $1,868,135.92 Engineer's Estimate 60,088 TON $24.00 $1,442,112.00

A1034 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $32.68 $727,718.24 Engineer's Estimate 22,268 TON $24.00 $534,432.00

A1036 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (IN-PLACE

STABILIZATION)

Shumaker Trucking & Excavating Contractors, Inc. $37.62 $723,507.84 Engineer's Estimate 19,232 TON $28.00 $538,496.00

A1038 31110-0000 CALCIUM CHLORIDE

Shumaker Trucking & Excavating Contractors, Inc. $702.66 $1,527,582.84 Engineer's Estimate 2,174 TON $650.00 $1,413,100.00

A1040 60501-0000 STANDARD UNDERDRAIN SYSTEM

Shumaker Trucking & Excavating Contractors, Inc. $170.06 $17,006.00 Engineer's Estimate 100 LNFT $100.00 $10,000.00

A1042 60510-1000 8-INCH OUTLET PIPE

Shumaker Trucking & Excavating Contractors, Inc. $87.20 $4,360.00 Engineer's Estimate 50 LNFT $75.00 $3,750.00

A1044 60704-0000 CLEANING CULVERT IN PLACE

Shumaker Trucking & Excavating Contractors, Inc. $3,240.48 $19,442.88 Engineer's Estimate 6 EACH $3,000.00 $18,000.00

A1046 60705-0000 REPAIRING DRAINAGE STRUCTURE

Shumaker Trucking & Excavating Contractors, Inc. $4,456.51 $17,826.04 Engineer's Estimate 4 EACH $5,000.00 $20,000.00

6 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1048 62201-0300 DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

A1050 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

A1052 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Shumaker Trucking & Excavating Contractors, Inc. $250.00 $10,000.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

A1054 62301-0000 GENERAL LABOR

Shumaker Trucking & Excavating Contractors, Inc. $100.00 $4,000.00 Engineer's Estimate 40 HOUR $95.00 $3,800.00

A1056 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Shumaker Trucking & Excavating Contractors, Inc. $0.76 $273.60 Engineer's Estimate 360 SQYD $4.50 $1,620.00

A1058 62502-0000 TURF ESTABLISHMENT (DRY METHOD)

Shumaker Trucking & Excavating Contractors, Inc. $1.25 $3,192.50 Engineer's Estimate 2,554 SQYD $5.50 $14,047.00

A1060 62901-0800 ROLLED EROSION CONTROL PRODUCT, TYPE 2.D

Shumaker Trucking & Excavating Contractors, Inc. $17.50 $32,095.00 Engineer's Estimate 1,834 SQYD $17.50 $32,095.00

A1062 63501-0000 TEMPORARY TRAFFIC CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $214,117.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

7 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: A

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1064 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Shumaker Trucking & Excavating Contractors, Inc. $85.00 $185,300.00 Engineer's Estimate 2,180 HOUR $60.00 $130,800.00

Total Schedule - All Items

Shumaker Trucking & Excavating Contractors, Inc. $8,995,283.55 Engineer's Estimate $5,384,129.50

8 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Solcitation No: 69056724B000005

Division: Western Federal Lands

State: MT County: Cascade, Judith Basin

Federal Land: Opened at: FHWA Vancouver, WA Office

Opened by: Marino Chea

Date: 09/12/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Shumaker Trucking & Excavating Contractors, Inc. $11,238,058.49

PO BOX 1279

Great Falls, MT 59403

Engineer's Estimate $7,088,729.50

9 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1000 15101-0000 MOBILIZATION

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $1,119,925.00 Engineer's Estimate ALL LPSM Lump Sum $590,000.00

B1002 15201-0000 CONSTRUCTION SURVEY AND STAKING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $490,230.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

B1004 15301-0000 CONTRACTOR QUALITY CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $950,374.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00

B1006 15401-0000 CONTRACTOR TESTING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $726,043.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00

B1008 15501-0000 CONSTRUCTION SCHEDULE

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $159,155.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

B1010 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Shumaker Trucking & Excavating Contractors, Inc. $8.64 $21,513.60 Engineer's Estimate 2,490 LNFT $5.00 $12,450.00

B1012 15706-0200 SOIL EROSION CONTROL, CHECK DAM (FILTER ROCK)

Shumaker Trucking & Excavating Contractors, Inc. $244.96 $16,657.28 Engineer's Estimate 68 EACH $300.00 $20,400.00

B1014 15801-0000 WATERING FOR DUST CONTROL

Shumaker Trucking & Excavating Contractors, Inc. $9.83 $37,678.39 Engineer's Estimate 3,833 MGAL $6.00 $22,998.00

10 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1016 20301-1900 REMOVAL OF PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $2,022.09 $2,022.09 Engineer's Estimate 1 EACH $3,000.00 $3,000.00

B1018 20301-1900 REMOVAL OF PIPE CULVERT (5 FEET SPAN, 7 FEET RISE CMP ARCH)

Shumaker Trucking & Excavating Contractors, Inc. $9,882.71 $9,882.71 Engineer's Estimate 1 EACH $30,000.00 $30,000.00

B1020 20402-0000 SUBEXCAVATION

Shumaker Trucking & Excavating Contractors, Inc. $35.53 $7,994.25 Engineer's Estimate 225 CUYD $55.00 $12,375.00

B1022 20411-0000 SELECT BORROW

Shumaker Trucking & Excavating Contractors, Inc. $58.98 $24,476.70 Engineer's Estimate 415 TON $35.00 $14,525.00

B1024 20701-0300 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 1, TYPE C

Shumaker Trucking & Excavating Contractors, Inc. $8.14 $2,710.62 Engineer's Estimate 333 SQYD $4.00 $1,332.00

B1026 20703-2000 GEOGRID, STABILIZATION

Shumaker Trucking & Excavating Contractors, Inc. $11.04 $3,433.44 Engineer's Estimate 311 SQYD $12.50 $3,887.50

B1028 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2 (ENERGY DISSIPATOR)

Shumaker Trucking & Excavating Contractors, Inc. $300.00 $1,500.00 Engineer's Estimate 5 CUYD $300.00 $1,500.00

B1030 30202-2000 ROADWAY AGGREGATE, METHOD 2 (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $49.28 $113,590.40 Engineer's Estimate 2,305 TON $26.00 $59,930.00

11 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1032 30202-2000 ROADWAY AGGREGATE, METHOD 2 (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $49.36 $19,003.60 Engineer's Estimate 385 TON $26.00 $10,010.00

B1034 30301-6000 ROADWAY RECONDITIONING

Shumaker Trucking & Excavating Contractors, Inc. $11,707.00 $594,715.60 Engineer's Estimate 50.800 MILE $6,500.00 $330,200.00

B1036 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $30.62 $2,762,505.78 Engineer's Estimate 90,219 TON $24.00 $2,165,256.00

B1038 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $28.61 $788,262.72 Engineer's Estimate 27,552 TON $24.00 $661,248.00

B1040 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (IN-PLACE

STABILIZATION)

Shumaker Trucking & Excavating Contractors, Inc. $38.94 $748,894.08 Engineer's Estimate 19,232 TON $28.00 $538,496.00

B1042 31110-0000 CALCIUM CHLORIDE

Shumaker Trucking & Excavating Contractors, Inc. $694.67 $1,948,549.35 Engineer's Estimate 2,805 TON $650.00 $1,823,250.00

B1044 60201-0800 24-INCH PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $257.14 $20,056.92 Engineer's Estimate 78 LNFT $220.00 $17,160.00

B1046 60201-1000 36-INCH PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $280.18 $12,888.28 Engineer's Estimate 46 LNFT $450.00 $20,700.00

12 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1048 60501-0000 STANDARD UNDERDRAIN SYSTEM

Shumaker Trucking & Excavating Contractors, Inc. $170.06 $17,006.00 Engineer's Estimate 100 LNFT $100.00 $10,000.00

B1050 60510-1000 8-INCH OUTLET PIPE

Shumaker Trucking & Excavating Contractors, Inc. $87.20 $4,360.00 Engineer's Estimate 50 LNFT $75.00 $3,750.00

B1052 60704-0000 CLEANING CULVERT IN PLACE

Shumaker Trucking & Excavating Contractors, Inc. $3,240.48 $25,923.84 Engineer's Estimate 8 EACH $3,000.00 $24,000.00

B1054 60705-0000 REPAIRING DRAINAGE STRUCTURE

Shumaker Trucking & Excavating Contractors, Inc. $4,456.51 $17,826.04 Engineer's Estimate 4 EACH $5,000.00 $20,000.00

B1056 62201-0300 DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

B1058 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

B1060 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Shumaker Trucking & Excavating Contractors, Inc. $250.00 $10,000.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

B1062 62301-0000 GENERAL LABOR

Shumaker Trucking & Excavating Contractors, Inc. $100.00 $4,000.00 Engineer's Estimate 40 HOUR $95.00 $3,800.00

13 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: B

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

B1064 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Shumaker Trucking & Excavating Contractors, Inc. $0.76 $478.80 Engineer's Estimate 630 SQYD $4.50 $2,835.00

B1066 62502-0000 TURF ESTABLISHMENT (DRY METHOD)

Shumaker Trucking & Excavating Contractors, Inc. $1.25 $3,530.00 Engineer's Estimate 2,824 SQYD $5.50 $15,532.00

B1068 62901-0800 ROLLED EROSION CONTROL PRODUCT, TYPE 2.D

Shumaker Trucking & Excavating Contractors, Inc. $17.50 $32,095.00 Engineer's Estimate 1,834 SQYD $17.50 $32,095.00

B1070 63501-0000 TEMPORARY TRAFFIC CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $290,176.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

B1072 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Shumaker Trucking & Excavating Contractors, Inc. $85.00 $234,600.00 Engineer's Estimate 2,760 HOUR $60.00 $165,600.00

Total Schedule - All Items

Shumaker Trucking & Excavating Contractors, Inc. $11,238,058.49 Engineer's Estimate $7,088,729.50

14 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Solcitation No: 69056724B000005

Division: Western Federal Lands

State: MT County: Cascade, Judith Basin

Federal Land: Opened at: FHWA Vancouver, WA Office

Opened by: Marino Chea

Date: 09/12/24

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Shumaker Trucking & Excavating Contractors, Inc. $13,192,443.62

PO BOX 1279

Great Falls, MT 59403

Engineer's Estimate $8,757,595.50

15 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1000 15101-0000 MOBILIZATION

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $1,306,499.00 Engineer's Estimate ALL LPSM Lump Sum $735,000.00

C1002 15201-0000 CONSTRUCTION SURVEY AND STAKING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $569,157.00 Engineer's Estimate ALL LPSM Lump Sum $75,000.00

C1004 15301-0000 CONTRACTOR QUALITY CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $997,918.00 Engineer's Estimate ALL LPSM Lump Sum $200,000.00

C1006 15401-0000 CONTRACTOR TESTING

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $809,054.00 Engineer's Estimate ALL LPSM Lump Sum $200,000.00

C1008 15501-0000 CONSTRUCTION SCHEDULE

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $173,184.00 Engineer's Estimate ALL LPSM Lump Sum $37,000.00

C1010 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Shumaker Trucking & Excavating Contractors, Inc. $8.56 $26,279.20 Engineer's Estimate 3,070 LNFT $5.00 $15,350.00

C1012 15706-0200 SOIL EROSION CONTROL, CHECK DAM (FILTER ROCK)

Shumaker Trucking & Excavating Contractors, Inc. $264.39 $28,818.51 Engineer's Estimate 109 EACH $300.00 $32,700.00

C1014 15801-0000 WATERING FOR DUST CONTROL

Shumaker Trucking & Excavating Contractors, Inc. $9.14 $43,488.12 Engineer's Estimate 4,758 MGAL $6.00 $28,548.00

16 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1016 20301-1900 REMOVAL OF PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $2,022.09 $2,022.09 Engineer's Estimate 1 EACH $3,000.00 $3,000.00

C1018 20301-1900 REMOVAL OF PIPE CULVERT (5 FEET SPAN, 7 FEET RISE CMP ARCH)

Shumaker Trucking & Excavating Contractors, Inc. $9,882.71 $9,882.71 Engineer's Estimate 1 EACH $30,000.00 $30,000.00

C1020 20402-0000 SUBEXCAVATION

Shumaker Trucking & Excavating Contractors, Inc. $35.53 $7,994.25 Engineer's Estimate 225 CUYD $55.00 $12,375.00

C1022 20411-0000 SELECT BORROW

Shumaker Trucking & Excavating Contractors, Inc. $58.98 $24,476.70 Engineer's Estimate 415 TON $35.00 $14,525.00

C1024 20701-0300 SEPARATION-STABILIZATION GEOTEXTILE, CLASS 1, TYPE C

Shumaker Trucking & Excavating Contractors, Inc. $8.14 $2,710.62 Engineer's Estimate 333 SQYD $4.00 $1,332.00

C1026 20703-2000 GEOGRID, STABILIZATION

Shumaker Trucking & Excavating Contractors, Inc. $11.04 $3,433.44 Engineer's Estimate 311 SQYD $12.50 $3,887.50

C1028 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2 (ENERGY DISSIPATOR)

Shumaker Trucking & Excavating Contractors, Inc. $300.00 $1,500.00 Engineer's Estimate 5 CUYD $300.00 $1,500.00

C1030 30202-2000 ROADWAY AGGREGATE, METHOD 2 (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $49.02 $112,991.10 Engineer's Estimate 2,305 TON $26.00 $59,930.00

17 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1032 30202-2000 ROADWAY AGGREGATE, METHOD 2 (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $49.52 $47,044.00 Engineer's Estimate 950 TON $26.00 $24,700.00

C1034 30301-6000 ROADWAY RECONDITIONING

Shumaker Trucking & Excavating Contractors, Inc. $11,445.00 $715,884.75 Engineer's Estimate 62.550 MILE $6,500.00 $406,575.00

C1036 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (A ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $30.54 $2,755,288.26 Engineer's Estimate 90,219 TON $24.00 $2,165,256.00

C1038 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (B ROADS)

Shumaker Trucking & Excavating Contractors, Inc. $26.94 $1,664,892.00 Engineer's Estimate 61,800 TON $24.00 $1,483,200.00

C1040 31103-3000 STABILIZED AGGREGATE SURFACE COURSE, CALCIUM CHLORIDE, IMPORTED AGGREGATE (IN-PLACE

STABILIZATION)

Shumaker Trucking & Excavating Contractors, Inc. $39.70 $763,510.40 Engineer's Estimate 19,232 TON $28.00 $538,496.00

C1042 31110-0000 CALCIUM CHLORIDE

Shumaker Trucking & Excavating Contractors, Inc. $689.36 $2,354,853.76 Engineer's Estimate 3,416 TON $650.00 $2,220,400.00

C1044 60201-0800 24-INCH PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $257.14 $20,056.92 Engineer's Estimate 78 LNFT $220.00 $17,160.00

C1046 60201-1000 36-INCH PIPE CULVERT

Shumaker Trucking & Excavating Contractors, Inc. $258.40 $11,886.40 Engineer's Estimate 46 LNFT $450.00 $20,700.00

18 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1048 60501-0000 STANDARD UNDERDRAIN SYSTEM

Shumaker Trucking & Excavating Contractors, Inc. $170.06 $17,006.00 Engineer's Estimate 100 LNFT $100.00 $10,000.00

C1050 60510-1000 8-INCH OUTLET PIPE

Shumaker Trucking & Excavating Contractors, Inc. $87.20 $4,360.00 Engineer's Estimate 50 LNFT $75.00 $3,750.00

C1052 60704-0000 CLEANING CULVERT IN PLACE

Shumaker Trucking & Excavating Contractors, Inc. $3,240.48 $32,404.80 Engineer's Estimate 10 EACH $3,000.00 $30,000.00

C1054 60705-0000 REPAIRING DRAINAGE STRUCTURE

Shumaker Trucking & Excavating Contractors, Inc. $4,456.51 $17,826.04 Engineer's Estimate 4 EACH $5,000.00 $20,000.00

C1056 62201-0300 DUMP TRUCK, 12 CUBIC YARD MINIMUM CAPACITY

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

C1058 62201-0550 BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

Shumaker Trucking & Excavating Contractors, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $180.00 $7,200.00

C1060 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Shumaker Trucking & Excavating Contractors, Inc. $250.00 $10,000.00 Engineer's Estimate 40 HOUR $200.00 $8,000.00

C1062 62301-0000 GENERAL LABOR

Shumaker Trucking & Excavating Contractors, Inc. $100.00 $4,000.00 Engineer's Estimate 40 HOUR $95.00 $3,800.00

19 out of 19

Project No: MT DAR MALM 2024(1)

Project Name: Defense Access Roads FY 2024

Schedule: C

Schedule Type: Alternate

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

C1064 62405-0300 PLACING CONSERVED TOPSOIL, 4-INCH DEPTH

Shumaker Trucking & Excavating Contractors, Inc. $0.76 $478.80 Engineer's Estimate 630 SQYD $4.50 $2,835.00

C1066 62502-0000 TURF ESTABLISHMENT (DRY METHOD)

Shumaker Trucking & Excavating Contractors, Inc. $1.25 $4,796.25 Engineer's Estimate 3,837 SQYD $5.50 $21,103.50

C1068 62901-0800 ROLLED EROSION CONTROL PRODUCT, TYPE 2.D

Shumaker Trucking & Excavating Contractors, Inc. $17.50 $46,672.50 Engineer's Estimate 2,667 SQYD $17.50 $46,672.50

C1070 63501-0000 TEMPORARY TRAFFIC CONTROL

Shumaker Trucking & Excavating Contractors, Inc. Lump Sum $302,174.00 Engineer's Estimate ALL LPSM Lump Sum $70,000.00

C1072 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Shumaker Trucking & Excavating Contractors, Inc. $85.00 $283,900.00 Engineer's Estimate 3,340 HOUR $60.00 $200,400.00

Total Schedule - All Items

Shumaker Trucking & Excavating Contractors, Inc. $13,192,443.62 Engineer's Estimate $8,757,595.50