The file's text, extracted by GovTribe without its formatting.
Instructions
70RFP324REH000001
ATTACHMENT J-1
Instructions
1. Offeror and FTEs - The contractor must complete this worksheet for purposes of the Government's Price Evaluation. At the top of the worksheet the offeror shall enter the name of their company and the FTEs required to staff the contract.
FTE is the abbreviation for Full Time Equivalents. For purposes of this worksheet, full-time equivalent employees equal the number of employees on full-time schedules plus the number of employees on part-time schedules converted to a full-time basis to staff the contract. For instance, if 5000 hours are quoted for a particular labor category and on average the annual productive hours of a full time employee for that labor category is 1920, the equivalent FTE to staff the labor category is calculated as 5000/1920 = 2.6 FTE. Note that for staffing to an FTE level a contractor may use a combination of full time and part time employees.This information shall be entered in the highlighted cell at the top of the worksheet.
2. Worksheet Entries - The worksheet will automatically calculate the total price and fixed hourly rates for each labor category when the applicable Hourly Wage rate, Health and Welfare amount, Paid Time Off amount, Taxes amount, WCI amount, Overhead amount, G&A amount, Profit and Emergency Services premium amount are entered into the highlighted cells. Note the hours to be priced under this contract have already been populated and shall not be altered. The following categories are self-calculating and do not require entries: Total Labor, Total of Labor Costs, H&W, PTO, Taxes and WCI, Total Cost, Total Price, Fixed Hourly rate and the Emergency Services Fixed Hourly rate. The Overhead and G&A amounts should not include H&W, Other Benefits, PTO, Taxes and WCI applicable to the labor category employees, which is already separately priced under the corresponding column(s).
3. Not-to-Exceed Emergency Support Services -Emergency Support Services shall be required in limited instances throughout the life of the subject effort. The requirements under the Emergency Support Services Contract Line Item Number (CLIN) shall be ordered for anywhere in the geographic area covered under this contract with little, if any, advance notice. The hourly rate for emergency supprot services shall be those emergency support services rates specified in the Pricing Schedule, inclusive of the emergency support services premium. There will be no “phase-in” period for these requirements. The contractor shall have sufficient, fully qualified staff to meet all requirements ordered under the Emergency Support Services CLIN at any time. The requirements ordered under the Emergency Support Services CLIN will be for no more than 14 days of service. Authorization to utilize emergency service rates against the Not-to-Exceed Emergency Support Services CLIN shall be approved by the Contracting Officers Representative (COR) prior to commencing work. For evaluation purposes only the DHS established Not-to-Eceed Emergency Support Services amount ($100,000.00) shall be used.
4. Not-to-Exceed Travel - For evaluation purposes only the DHS established Not-to-Exceed travel amount ($100,000.00) shall be used.
5. Summary - Price Tab - This worksheet will automatically calculate the total price, based on the entries to the highlighted cells contained in the tabs: Base, Option 1, Option 2, Option 3, and Option 4
The CLIN totals reflected within the awarded vendors submitted price worksheet (this Attachment J-1) shall represent those CLIN totals included within the awarded Standard Form (SF) 1449 Schedule B. Further, the awarded vendors submitted price worksheet (this Attachment J-1) shall be included as an attachment to the awarded IDIQ contract.
Note that the data to complete these worksheets is considered other than certified cost or pricing data, and, therefore is not subject to certification as provided under FAR 15.403-1(b)(1) and (3).
Although modification of the worksheet should not be necessary, it is not locked, therefore cells may be altered as long as a narrative explanation is provided regarding any revisions to the embedded formulas.
Summary - Price
| Summary of Prices |
| Note this Worksheet calculates automatically based on the entries made to the Base and Ordering Period Tabs. NO ENTRIES SHALL BE MADE TO THIS WORKSHEET |
| Offeror: | |
| Public Safety Telecommunicator & Alarm Monitoring Support Services | |
| Labor Hour Services | Total |
| Battle Creek MegaCenter | |
| Base Ordering Period | $ - 0 |
| Optional Ordering Period 1 | $ - 0 |
| Optional Ordering Period 2 | $ - 0 |
| Optional Ordering Period 3 | $ - 0 |
| Optional Ordering Period 4 | $ - 0 |
| Battle Creek Total | $ - 0 |
| Denver MegaCenter | |
| Base Ordering Period | $ - 0 |
| Optional Ordering Period 1 | $ - 0 |
| Optional Ordering Period 2 | $ - 0 |
| Optional Ordering Period 3 | $ - 0 |
| Optional Ordering Period 4 | $ - 0 |
| Denver Total | $ - 0 |
| Philadelphia MegaCenter | |
| Base Ordering Period | $ - 0 |
| Optional Ordering Period 1 | $ - 0 |
| Optional Ordering Period 2 | $ - 0 |
| Optional Ordering Period 3 | $ - 0 |
| Optional Ordering Period 4 | $ - 0 |
| Philadelphia Total | $ - 0 |
| CSOC (DC) & Bren Mar (VA) Locations | |
| Base Ordering Period | $ - 0 |
| Optional Ordering Period 1 | $ - 0 |
| Optional Ordering Period 2 | $ - 0 |
| Optional Ordering Period 3 | $ - 0 |
| Optional Ordering Period 4 | $ - 0 |
| CSOC & Bren Mar Total | $ - 0 |
| Base Ordering Period | $ - 0 |
| Optional Ordering Period 1 Total | $ - 0 |
| Optional Ordering Period 2 Total | $ - 0 |
| Optional Ordering Period 3 Total | $ - 0 |
| Optional Ordering Period 4 Total | $ - 0 |
| Total NTE Support Services Ceiling | $ - 0 |
| Not-to-Exceed Emergency Support Services | Total |
| Total NTE Emergency Support Services Ceiling | $ 100,000.00 |
| Not-to-Exceed Travel | Total |
| Total NTE Travel | $ 100,000.00 |
Grand Total - NTE Ceiling Value $ 200,000.00
Fixed Rate Breakdown by Cost Element &D
Page &P of &N
Instructions
This worksheet automatically populates based on the entries made on tabs: \Rate Breakdown - Base, OP.1, OP.2, OP.3, and OP.4
Rate Breakdown - Base
| Offeror: | BASE ORDERING PERIOD ((10 MONTHS) June 2024 - March 2025) - FIXED RATE BREAKDOWN FOR PUBLIC SAFETY TELECOMMUNICATOR & ALARM MONITORING SUPPORT SERVICES | | | | | | | | | | | | | | | | |
| FTEs to Staff Contract: | Base Year | | | | | | | | | | | | | | | | |
| NOTE: Hourly Wages and Fixed Hourly Rates shall be limited to two (2) decimal places. | | | | | | | | | | | | | | | | |
| Battle Creek, Michigan - Wage Determination No.: WD 2015-4835 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| Project Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Telecommunicator Supervisor | 20048 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 90771 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level I | 4950 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level II | 13200 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Administrative Office Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Case Management System Data Supervisor | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Total | 133919 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | |
| Denver, Colorado - Wage Determination No.: WD 2015-5419 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| Project Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Telecommunicator Supervisor | 11550 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 59813 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level I | 6600 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level II | 6600 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Administrative Assistant (OCC 01020) | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Total | 87863 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | |
| Philadelphia, Pennsylvania - Wage Determination No.: WD 2015-4233 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| Project Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Telecommunicator Supervisor | 14850 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 56214 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level I | 3311 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst Level II | 9900 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Administrative Office Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Administrative Assistant (OCC 01020) | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| NCIC Terminal Agency Coordinator | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Total | 90875 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | |
| CSOC (DC) & Bren Mar (VA) - Wage Determination No.: WD 2015-4281 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| Project Manager | 1650 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Telecommunicator Supervisor | 7529 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 26021 | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | $ - 0 |
| Total | 35200 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | |
| Not-to-Exceed (NTE) Labor Hour Total | NTE Labor Hour Services |
| Total Not-to-Exceed Labor Hour Services | $ - 0 |
| Not-to-Exceed (NTE) Emergency Support Services | NTE Emergency Support Services |
| Total Not-to-Exceed Emergency Support Services | $ 20,000.00 |
| Not-to-Exceed (NTE) Travel | NTE Travel |
| Total Not-to-Exceed Travel | $ 20,000.00 |
Rate Breakdown - OP_1
| Offeror: | OPTIONAL ORDERING PERIOD ONE ((12 MONTHS) April 2025 - March 2026) - FIXED RATE BREAKDOWN FOR PUBLIC SAFETY TELECOMMUNICATOR & ALARM MONITORING SUPPORT SERVICES | | | | | | | | | | | | | | | | |
| FTEs to Staff Contract: | Optional Ordering Period One | | | | | | | | | | | | | | | | |
| NOTE: Hourly Wages and Fixed Hourly Rates shall be limited to two (2) decimal places. | | | | | | | | | | | | | | | | |
| Battle Creek, Michigan - Wage Determination No.: WD 2015-4835 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 23328 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 105624 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 5760 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 15360 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Case Management System Data Supervisor | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 155832 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Denver, Colorado - Wage Determination No.: WD 2015-5419 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 13440 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 69600 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 102240 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Philadelphia, Pennsylvania - Wage Determination No.: WD 2015-4233 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 17280 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 64800 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 3840 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 11520 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| NCIC Terminal Agency Coordinator | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 105120 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| CSOC (DC) & Bren Mar (VA) - Wage Determination No.: WD 2015-4281 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 2000 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 6023 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 20817 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 28840 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Not-to-Exceed (NTE) Labor Hour Total | NTE Labor Hour Services |
| Total Not-to-Exceed Labor Hour Services | $ - 0 |
| Not-to-Exceed (NTE) Emergency Support Services | NTE Emergency Support Services |
| Total Not-to-Exceed Emergency Support Services | $ 20,000.00 |
| Not-to-Exceed (NTE) Travel | NTE Travel |
| Total Not-to-Exceed Travel | $ 20,000.00 |
Rate Breakdown - OP_2
| Offeror: | OPTIONAL ORDERING PERIOD TWO ((12 MONTHS) April 2026 - March 2027) - FIXED RATE BREAKDOWN FOR PUBLIC SAFETY TELECOMMUNICATOR & ALARM MONITORING SUPPORT SERVICES | | | | | | | | | | | | | | | | |
| FTEs to Staff Contract: | Optional Ordering Period Two | | | | | | | | | | | | | | | | |
| NOTE: Hourly Wages and Fixed Hourly Rates shall be limited to two (2) decimal places. | | | | | | | | | | | | | | | | |
| Battle Creek, Michigan - Wage Determination No.: WD 2015-4835 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 23328 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 105624 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 5760 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 15360 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Case Management System Data Supervisor | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 155832 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Denver, Colorado - Wage Determination No.: WD 2015-5419 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 13440 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 69600 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 102240 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Philadelphia, Pennsylvania - Wage Determination No.: WD 2015-4233 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 17280 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 64800 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 3840 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 11520 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| NCIC Terminal Agency Coordinator | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 105120 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| CSOC (DC) & Bren Mar (VA) - Wage Determination No.: WD 2015-4281 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1320 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 6023 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 20817 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 28160 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Not-to-Exceed (NTE) Labor Hour Total | NTE Labor Hour Services |
| Total Not-to-Exceed Labor Hour Services | $ - 0 |
| Not-to-Exceed (NTE) Emergency Support Services | NTE Emergency Support Services |
| Total Not-to-Exceed Emergency Support Services | $ 20,000.00 |
| Not-to-Exceed (NTE) Travel | NTE Travel |
| Total Not-to-Exceed Travel | $ 20,000.00 |
Rate Breakdown - OP_3
| Offeror: | OPTIONAL ORDERING PERIOD THREE ((12 MONTHS) April 2027 - March 2028) - FIXED RATE BREAKDOWN FOR PUBLIC SAFETY TELECOMMUNICATOR & ALARM MONITORING SUPPORT SERVICES | | | | | | | | | | | | | | | | |
| FTEs to Staff Contract: | Optional Ordering Period Three | | | | | | | | | | | | | | | | |
| NOTE: Hourly Wages and Fixed Hourly Rates shall be limited to two (2) decimal places. | | | | | | | | | | | | | | | | |
| Battle Creek, Michigan - Wage Determination No.: WD 2015-4835 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 23328 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 105624 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 5760 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 15360 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Case Management System Data Supervisor | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 155832 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Denver, Colorado - Wage Determination No.: WD 2015-5419 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 13440 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 69600 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 102240 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Philadelphia, Pennsylvania - Wage Determination No.: WD 2015-4233 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 17280 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 64800 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 3840 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 11520 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| NCIC Terminal Agency Coordinator | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 105120 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| CSOC (DC) & Bren Mar (VA) - Wage Determination No.: WD 2015-4281 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 2000 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 6023 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 20817 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 28840 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Not-to-Exceed (NTE) Labor Hour Total | NTE Labor Hour Services |
| Total Not-to-Exceed Labor Hour Services | $ - 0 |
| Not-to-Exceed (NTE) Emergency Support Services | NTE Emergency Support Services |
| Total Not-to-Exceed Emergency Support Services | $ 20,000.00 |
| Not-to-Exceed (NTE) Travel | NTE Travel |
| Total Not-to-Exceed Travel | $ 20,000.00 |
Rate Breakdown - OP_4
| Offeror: | OPTIONAL ORDERING PERIOD FOUR ((12 MONTHS) April 2028 - March 2029) - FIXED RATE BREAKDOWN FOR PUBLIC SAFETY TELECOMMUNICATOR & ALARM MONITORING SUPPORT SERVICES | | | | | | | | | | | | | | | | |
| FTEs to Staff Contract: | Optional Ordering Period Four | | | | | | | | | | | | | | | | |
| NOTE: Hourly Wages and Fixed Hourly Rates shall be limited to two (2) decimal places. | | | | | | | | | | | | | | | | |
| Battle Creek, Michigan - Wage Determination No.: WD 2015-4835 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 23328 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 105624 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 5760 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 15360 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Case Management System Data Supervisor | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 155832 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Denver, Colorado - Wage Determination No.: WD 2015-5419 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 13440 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 69600 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 7680 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 102240 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Philadelphia, Pennsylvania - Wage Determination No.: WD 2015-4233 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 17280 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 64800 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level I | 3840 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Data Analyst Level II | 11520 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Office Manager | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Administrative Assistant (OCC 01020) | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| NCIC Terminal Agency Coordinator | 1920 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 105120 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| CSOC (DC) & Bren Mar (VA) - Wage Determination No.: WD 2015-4281 | | | | | | | | | | | | | | | | | |
| Basic Services - Labor Category | Not-to-Exceed Hours | Hourly Wage | Total Labor | Health & Welfare | Other Benefits (for example, Pension) | Paid Time Off (PTO) to Include Holiday, Vacation, Sick, Bereavement, and Other | Employers Share of Payroll Taxes | Workers Compensation Insurance (WCI) | Total of Labor Costs, H&W, PTO, Taxes and WCI (Columns D through I) | Overhead | General and Administrative (G&A) | Total Cost | Profit | Total Price | Fixed Hourly Rate | Emergency Support Services Hourly Premium | Emergency Support Services Fixed Hourly Rate |
| | | | | | | | | | | 5.0000 | | | | | | |
| Project Manager | 1320 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Telecommunicator Supervisor | 6023 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Alarm Monitor - Telecommunicator (OCC 27004) | 20817 | | $ - 0 | | | | | | $ - 0 | | | $ - 0 | | $ - 0 | $ - 0 | | $ - 0 |
| Total | 28160 | | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | | | |
| Not-to-Exceed (NTE) Labor Hour Total | NTE Labor Hour Services |
| Total Not-to-Exceed Labor Hour Services | $ - 0 |
| Not-to-Exceed (NTE) Emergency Support Services | NTE Emergency Support Services |
| Total Not-to-Exceed Emergency Support Services | $ 20,000.00 |
| Not-to-Exceed (NTE) Travel | NTE Travel |
| Total Not-to-Exceed Travel | $ 20,000.00 |