2018 Carderock Stream Construction BLANK COST TEMPLATE.xlsx

XLSX spreadsheet 35 KB Posted

Attached to
STREAM RESTORATION CONSTRUCTION
Opportunity number
N40080-18-2-0003
Issued by

About this file

COST TEMPLATE

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

General Cost Estimate Summary

GENERAL COST ESTIMATE SUMMARY

Total Direct Labor CostsGov't Est.ContractorPNP
Total Direct Labor$ - 0
Total ODCs$ - 0
Subcontractor Project Management*0.0%$ - 0
Cooperator Fees**8.0%$ - 0
TOTAL CONTRACT COST$ - 0

ODC's Other Direct Costs

Other Direct Costs (Non-travel) Gov't Est. Contractor PNP

Optional Task 1 AnnapolisTreatment of Invasives
Optional Task 1 AnnapolisTreatment of Invasives
Optional Task 1 AnnapolisTreatment of Invasives
TASK 1
Mobilization$0.00
Demobilization$0.00
Clearing and Grubbing (17,655 SY)$0.00
Stakeout$0.00
As-Built$0.00
Utility Locater$0.00
Stabilize Construction Entrance (X3)$0.00
Diversion - Care of Water$0.00
Contingent Utility Encasement$0.00
Contingent Utility Relocation$0.00
Riffle Grade Control Structure$0.00
Boulder Revetment (X 183 LF)$0.00
Remove and Replace Steel Plate$0.00
Rip Rap Stabilization (X 118 SY)$0.00
Remove Debris at Outfalls$0.00
Steep Pool Structures ( X 165 LF)$0.00
Cascade Structures (X 55)$0.00
Gravel for Chinking (90 CY)$0.00
Excavation (3,000 CY)$0.00
Haul Off (2,925 CY)$0.00
Fish/Aquatic Organism Salvage/Relocation$0.00
Extend 18" RCP (20 LF)$0.00
Silt Fence (225 LF)$0.00
Safety/Tree Protection Fence (250 LF)$0.00
Mulch for Haul Roads (1,340 CY)$0.00
Soil Stabilization Matting (4500 SY)$0.00
Topsoil (130 CY)$0.00
MOT - Traffic/Pedestrian Safety Signage$0.00
Invasive Plant Management$0.00
Permanent Seed and Mulch (15,750 SY)$0.00
Container Trees (X 201)$0.00
1-3 Gallon Shrubs ( X 496)$0.00
Tree/Shrub Guards$0.00
W Guardrail (235 LF)$0.00
Draft Report/As-builts$0.00
Final Report/As-builts$0.00

Shipping $0.00

Subtotal Non-travel ODCs $0.00

TRAVEL

tara.meadows: tara.meadows:

Tweak travel list to reflect other travel methods as neededGov't Est.ContractorPNP
Airfare/Amtrak
Per Diem + Hotel
POV Mileage
Rental Car
Rental Car Fuel
Hotel
Tolls
Subtotal Travel ODCsPOV Mileage KO200 miles *1 trip @ $ .54/mile20010.54108
POV Mileage Task 1200 miles *10 trips @ $ .54/mile200100.541080
Total ODCs$0.00POV Mileage Optional Task 2200 miles *10 trips @ $ .54/mile200100.541080

Labor

SELECT FY:2018Cooperative Agreement - Stream Restoration Construction at NSF Carderock COST TEMPLATE
Labor CategoryLabor RateTask 1 - Kick Off Meeting/Site Visits/Progress Meetings/Monthly Reports/Meeting MinutesTask - 1 Safety Plan and Work Plan (Draft and Final)Task 1 - Construction ImplementationTask 1 - Draft Report/As-BuiltTask 1 - Final Report - As BuiltTask 1 - Final InspectionOPTION 1 (Task 2) Monitoring Year 1 for 85% Plant MortalityOPTION 2 (Task 3) Monitoring Year 2 for 85% Plant MortalityTotal Hours by Labor Category
Gov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNPGov't Est.CooperatorPNP
Project Manager$ 145.00000000000000000000000
Senior Engineer/Wetland Scientist$ 140.00000000000000000000000
Field Technicians$ 31.00000000000000000000000
Senior GIS/CADD Specialist$ 110.00000000000000000000000
Clerical$ 35.00000000000000000000000
Total Labor Hours000000000000000000000
Total Labor Costs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Management TeamLabor RateTotal Labor
Gov't Est (hrs)Gov't Est. (Cost)Ctr HoursCtr CostPNP HrsPNP Cost
Project Manager$ 145.000$ - 00$ - 00$ - 0
Senior Engineer/Wetland Scientist$ 140.000$ - 00$ - 00$ - 0
Field Technicians$ 31.000$ - 00$ - 00$ - 0
Senior GIS/CADD Specialist$ 110.000$ - 00$ - 00$ - 0
Clerical$ 35.0040$ - 00$ - 00$ - 0

Total Labor 40 $ - 0 0 $ - 0 0 $ - 0

File details come from the government source that posted it.