2.04b Attachment 1 ELIN Pricing Spreadsheet - 3YR.xlsx

XLSX spreadsheet 52 KB Posted

Attached to
CENTREX Voice Services
Solicitation number
N0018922R0073
Issued by

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

FUSF RATES

YEAR 1YEAR 2YEAR 3YEAR 4YEAR 5
ANALOG$0.58$0.64$0.70$0.77$0.85
ISDN$5.44$5.98$6.58$7.24$7.96
PRI$48.09$52.90$58.19$64.01$70.41
DIAL TONE LINE$6.51$7.16$7.88$8.66$9.53

SUMMARY

INDEPENDENT GOVERNMENT COST ESTIMATE
HAMPTON ROADS CENTREX
CURRENT CONTRACT: N00189-17-D-0010
3 YR ORDERING PERIOD: 13 OCT 2022 - 12 OCT 2025
Year 1Year 2Year 3Total
$ - 0$ - 0$ - 0$ - 0

YEAR 1

INDEPENDENT GOVERNMENT COST ESTIMATE
HAMPTON ROADS CENTREX
CURRENT CONTRACT: N00189-17-D-0010
YEAR 1: 13 OCT 2022 - 12 OCT 2023
NAVAL STATION NORFOLK & JOINT EXPEDITIONARY BASE LITTLE CREEK/FORT STORY
ESTIMATED MONTHLY# OF MONTHSANNUAL NTE YEAR 1
CLINCLIN DescriptionUNIT PRICEQUANTITYCOSTQUANTITYCOST
A001ANALOG LINES5,888$0.001270,656$0.00
A002INSTALL ANALOG LINES50$0.0050$0.00
A003ISDN PIPES5,218$0.001262,616$0.00
A004INSTALL ISDN PIPES$0.00120$0.00
A005VOICE MAIL/FEATURES
A005AAVoice Mail Standard8,996$0.0012107,952$0.00
A005ABVoice Mail Large11$0.0012132$0.00
A005ACAnswer Call Standard12$0.0012144$0.00
A005ADAnswer Call Standard80$0.0012960$0.00
A005AEAnswer Call Large1$0.001212$0.00
A005AFMini Message Board - Type I14$0.0012168$0.00
A005AGMini Message Board - Type II20$0.0012240$0.00
A005AHMini Message Board - Type III47$0.0012564$0.00
A005AJPremium Message Board - Type I$0.00120$0.00
A005AKPremium Message Board - Type II$0.00120$0.00
A005ALPremium Message Board - Type III$0.00120$0.00
A005AMVoice Mail Pager Notification$0.00120$0.00
A006INSTALL VOICE MAIL/FEATURES
A006AAInstall Voice Mail Standard50$0.0050$0.00
A006ABInstall Voice Mail Large$0.00120$0.00
A006ACInstall Premium Message Board - Type I$0.00120$0.00
A006ADInstall Premium Message Board - Type III$0.00120$0.00
A006AEInstall Voice Mail Pager Notification$0.00120$0.00
A007PRI CUSTOMER51$0.0012612$0.00
A008INSTALL PRI$0.00120$0.00
A009CALLER ID
A009AACaller ID$0.00120$0.00
A009ABCaller ID$0.00120$0.00
A009ACCaller ID$0.00120$0.00
A009ADCaller ID$0.00120$0.00
A010INSTALL CALLER ID$0.00120$0.00
A011DIGITAL FACILITY TERMINATION (DSN)1$0.001212$0.00
A012DIGITAL FACILITY TERMINATION (FTS)4$0.001248$0.00
A013INSTALL ISDN CONFIGURATION GROUP$0.00120$0.00
A014Analog Voice Platform Dedicated Access25$0.0012300$0.00
A015Basic Tie Trunk61$0.0012732$0.00
A016Call Forwarding Over Private Facilities5$0.001260$0.00
A017Caller's Menu47$0.0012564$0.00
A018Channel Maintenance (Optional per channel)26$0.0012312$0.00
A019Dial Tone Line1$0.001212$0.00
A020Direct Inward Dialing (Line Numbers)293$0.00123,516$0.00
A021Foreign Central Office (FCO) Channel Terminal109$0.00121,308$0.00
A022Foreign Central Office (FCO) Mileage Per Increment383$0.00124,596$0.00
A023Foreign Listing$0.00120$0.00
A024HiCap 1.5 Local Channel Intraexchange2$0.001224$0.00
A025Hunting18$0.0012216$0.00
A026Individual Additional Telephone Number3$0.001236$0.00
A027Interexchange Channel Terminal1$0.001212$0.00
A028Interexchange Interofc MileageOff Prem Ext to Ctx13$0.0012156$0.00
A029Interexchange Local Channel Off Prem Ext To Ctx2$0.001224$0.00
A030Intraexchange Channel Terminal94$0.00121,128$0.00
A031Intraexchange Interofc MileageOff Prem Ext To Ctx1,726$0.001220,712$0.00
A032Intraexchange Local Channel Tie Line Ctx Trunk To Station18$0.0012216$0.00
A033Listed Service3$0.001236$0.00
A034Make-Busy Arrangement8$0.001296$0.00
A035Personal Receptionist (Voice Mailbox)9$0.0012108$0.00
A036Queuing Centrex Line Usage (Exchange Access)28$0.0012336$0.00
A037Signaling Arrangement (E&M to DX)28$0.0012336$0.00
A038Uniform Call Distribution (Delay Announcement)9$0.0012108$0.00
A039Uniform Call Distribution (Delay Announcement - Per Line)31$0.0012372$0.00
A040Uniform Call Distribution (Delay Announcement - Per Trunk)12$0.0012144$0.00
A041Uniform Call Distribution (Hunting Group)12$0.0012144$0.00
A042Uniform Call Distribution (Night Transfer Arrangement)3$0.001236$0.00
A043Uniform Call Distribution (Per Line in Hunting)58$0.0012696$0.00
A044Uniform Call Distribution (Queuing - Common Equipment)11$0.0012132$0.00
A045Uniform Call Distribution (Queuing - Line Arranged)36$0.0012432$0.00
A046Uniform Call Distribution (Queuing - Queue Slot)30$0.0012360$0.00
A047Uniform Call Distribution (Queuing - Intercommunication)6$0.001272$0.00
A048AUTO ATTENDANT
A048AAAuto Attendant1$0.001212$0.00
A048ABAuto Attendant1$0.001212$0.00
A049MISCELLAOUS COST (NTE)
A049AAFUSF (Analog, ISDN, PRI, Dial Tone Line)12$0.00
A049ABItemized Calls12$0.00
A049ACDirectory Assistance12$0.00
Year 1 Total$0.00

YEAR 2

INDEPENDENT GOVERNMENT COST ESTIMATE
HAMPTON ROADS CENTREX
CURRENT CONTRACT: N00189-17-D-0010
YEAR 2: 13 OCT 2023 - 12 OCT 2024
NAVAL STATION NORFOLK & JOINT EXPEDITIONARY BASE LITTLE CREEK/FORT STORY
ESTIMATED MONTHLY# OF MONTHSANNUAL NTE YEAR 2
CLINCLIN DescriptionUNIT PRICEQUANTITYCOSTQUANTITYCOST
A001ANALOG LINES5,888$0.001270,656$0.00
A002INSTALL ANALOG LINES50$0.0050$0.00
A003ISDN PIPES5,218$0.001262,616$0.00
A004INSTALL ISDN PIPES$0.00120$0.00
A005VOICE MAIL/FEATURES
A005AAVoice Mail Standard8,996$0.0012107,952$0.00
A005ABVoice Mail Large11$0.0012132$0.00
A005ACAnswer Call Standard12$0.0012144$0.00
A005ADAnswer Call Standard80$0.0012960$0.00
A005AEAnswer Call Large1$0.001212$0.00
A005AFMini Message Board - Type I14$0.0012168$0.00
A005AGMini Message Board - Type II20$0.0012240$0.00
A005AHMini Message Board - Type III47$0.0012564$0.00
A005AJPremium Message Board - Type I$0.00120$0.00
A005AKPremium Message Board - Type II$0.00120$0.00
A005ALPremium Message Board - Type III$0.00120$0.00
A005AMVoice Mail Pager Notification$0.00120$0.00
A006INSTALL VOICE MAIL/FEATURES
A006AAInstall Voice Mail Standard50$0.0050$0.00
A006ABInstall Voice Mail Large$0.00120$0.00
A006ACInstall Premium Message Board - Type I$0.00120$0.00
A006ADInstall Premium Message Board - Type III$0.00120$0.00
A006AEInstall Voice Mail Pager Notification$0.00120$0.00
A007PRI CUSTOMER51$0.0012612$0.00
A008INSTALL PRI$0.00120$0.00
A009CALLER ID
A009AACaller ID$0.00120$0.00
A009ABCaller ID$0.00120$0.00
A009ACCaller ID$0.00120$0.00
A009ADCaller ID$0.00120$0.00
A010INSTALL CALLER ID$0.00120$0.00
A011DIGITAL FACILITY TERMINATION (DSN)1$0.001212$0.00
A012DIGITAL FACILITY TERMINATION (FTS)4$0.001248$0.00
A013INSTALL ISDN CONFIGURATION GROUP$0.00120$0.00
A014Analog Voice Platform Dedicated Access25$0.0012300$0.00
A015Basic Tie Trunk61$0.0012732$0.00
A016Call Forwarding Over Private Facilities5$0.001260$0.00
A017Caller's Menu47$0.0012564$0.00
A018Channel Maintenance (Optional per channel)26$0.0012312$0.00
A019Dial Tone Line1$0.001212$0.00
A020Direct Inward Dialing (Line Numbers)293$0.00123,516$0.00
A021Foreign Central Office (FCO) Channel Terminal109$0.00121,308$0.00
A022Foreign Central Office (FCO) Mileage Per Increment383$0.00124,596$0.00
A023Foreign Listing$0.00120$0.00
A024HiCap 1.5 Local Channel Intraexchange2$0.001224$0.00
A025Hunting18$0.0012216$0.00
A026Individual Additional Telephone Number3$0.001236$0.00
A027Interexchange Channel Terminal1$0.001212$0.00
A028Interexchange Interofc MileageOff Prem Ext to Ctx13$0.0012156$0.00
A029Interexchange Local Channel Off Prem Ext To Ctx2$0.001224$0.00
A030Intraexchange Channel Terminal94$0.00121,128$0.00
A031Intraexchange Interofc MileageOff Prem Ext To Ctx1,726$0.001220,712$0.00
A032Intraexchange Local Channel Tie Line Ctx Trunk To Station18$0.0012216$0.00
A033Listed Service3$0.001236$0.00
A034Make-Busy Arrangement8$0.001296$0.00
A035Personal Receptionist (Voice Mailbox)9$0.0012108$0.00
A036Queuing Centrex Line Usage (Exchange Access)28$0.0012336$0.00
A037Signaling Arrangement (E&M to DX)28$0.0012336$0.00
A038Uniform Call Distribution (Delay Announcement)9$0.0012108$0.00
A039Uniform Call Distribution (Delay Announcement - Per Line)31$0.0012372$0.00
A040Uniform Call Distribution (Delay Announcement - Per Trunk)12$0.0012144$0.00
A041Uniform Call Distribution (Hunting Group)12$0.0012144$0.00
A042Uniform Call Distribution (Night Transfer Arrangement)3$0.001236$0.00
A043Uniform Call Distribution (Per Line in Hunting)58$0.0012696$0.00
A044Uniform Call Distribution (Queuing - Common Equipment)11$0.0012132$0.00
A045Uniform Call Distribution (Queuing - Line Arranged)36$0.0012432$0.00
A046Uniform Call Distribution (Queuing - Queue Slot)30$0.0012360$0.00
A047Uniform Call Distribution (Queuing - Intercommunication)6$0.001272$0.00
A048AUTO ATTENDANT
A048AAAuto Attendant1$0.001212$0.00
A048ABAuto Attendant1$0.001212$0.00
A049MISCELLAOUS COST (NTE)
A049AAFUSF (Analog, ISDN, PRI, Dial Tone Line)12$0.00
A049ABItemized Calls12$0.00
A049ACDirectory Assistance12$0.00
Year 2 Total$0.00

YEAR 3

INDEPENDENT GOVERNMENT COST ESTIMATE
HAMPTON ROADS CENTREX
CURRENT CONTRACT: N00189-17-D-0010
YEAR 3: 13 OCT 2024 - 12 OCT 2025
NAVAL STATION NORFOLK & JOINT EXPEDITIONARY BASE LITTLE CREEK/FORT STORY
ESTIMATED MONTHLY# OF MONTHSANNUAL NTE YEAR 3
CLINCLIN DescriptionUNIT PRICEQUANTITYCOSTQUANTITYCOST
A001ANALOG LINES5,888$0.001270,656$0.00
A002INSTALL ANALOG LINES50$0.0050$0.00
A003ISDN PIPES5,218$0.001262,616$0.00
A004INSTALL ISDN PIPES$0.00120$0.00
A005VOICE MAIL/FEATURES
A005AAVoice Mail Standard8,996$0.0012107,952$0.00
A005ABVoice Mail Large11$0.0012132$0.00
A005ACAnswer Call Standard12$0.0012144$0.00
A005ADAnswer Call Standard80$0.0012960$0.00
A005AEAnswer Call Large1$0.001212$0.00
A005AFMini Message Board - Type I14$0.0012168$0.00
A005AGMini Message Board - Type II20$0.0012240$0.00
A005AHMini Message Board - Type III47$0.0012564$0.00
A005AJPremium Message Board - Type I$0.00120$0.00
A005AKPremium Message Board - Type II$0.00120$0.00
A005ALPremium Message Board - Type III$0.00120$0.00
A005AMVoice Mail Pager Notification$0.00120$0.00
A006INSTALL VOICE MAIL/FEATURES
A006AAInstall Voice Mail Standard50$0.0050$0.00
A006ABInstall Voice Mail Large$0.00120$0.00
A006ACInstall Premium Message Board - Type I$0.00120$0.00
A006ADInstall Premium Message Board - Type III$0.00120$0.00
A006AEInstall Voice Mail Pager Notification$0.00120$0.00
A007PRI CUSTOMER51$0.0012612$0.00
A008INSTALL PRI$0.00120$0.00
A009CALLER ID
A009AACaller ID$0.00120$0.00
A009ABCaller ID$0.00120$0.00
A009ACCaller ID$0.00120$0.00
A009ADCaller ID$0.00120$0.00
A010INSTALL CALLER ID$0.00120$0.00
A011DIGITAL FACILITY TERMINATION (DSN)1$0.001212$0.00
A012DIGITAL FACILITY TERMINATION (FTS)4$0.001248$0.00
A013INSTALL ISDN CONFIGURATION GROUP$0.00120$0.00
A014Analog Voice Platform Dedicated Access25$0.0012300$0.00
A015Basic Tie Trunk61$0.0012732$0.00
A016Call Forwarding Over Private Facilities5$0.001260$0.00
A017Caller's Menu47$0.0012564$0.00
A018Channel Maintenance (Optional per channel)26$0.0012312$0.00
A019Dial Tone Line1$0.001212$0.00
A020Direct Inward Dialing (Line Numbers)293$0.00123,516$0.00
A021Foreign Central Office (FCO) Channel Terminal109$0.00121,308$0.00
A022Foreign Central Office (FCO) Mileage Per Increment383$0.00124,596$0.00
A023Foreign Listing$0.00120$0.00
A024HiCap 1.5 Local Channel Intraexchange2$0.001224$0.00
A025Hunting18$0.0012216$0.00
A026Individual Additional Telephone Number3$0.001236$0.00
A027Interexchange Channel Terminal1$0.001212$0.00
A028Interexchange Interofc MileageOff Prem Ext to Ctx13$0.0012156$0.00
A029Interexchange Local Channel Off Prem Ext To Ctx2$0.001224$0.00
A030Intraexchange Channel Terminal94$0.00121,128$0.00
A031Intraexchange Interofc MileageOff Prem Ext To Ctx1,726$0.001220,712$0.00
A032Intraexchange Local Channel Tie Line Ctx Trunk To Station18$0.0012216$0.00
A033Listed Service3$0.001236$0.00
A034Make-Busy Arrangement8$0.001296$0.00
A035Personal Receptionist (Voice Mailbox)9$0.0012108$0.00
A036Queuing Centrex Line Usage (Exchange Access)28$0.0012336$0.00
A037Signaling Arrangement (E&M to DX)28$0.0012336$0.00
A038Uniform Call Distribution (Delay Announcement)9$0.0012108$0.00
A039Uniform Call Distribution (Delay Announcement - Per Line)31$0.0012372$0.00
A040Uniform Call Distribution (Delay Announcement - Per Trunk)12$0.0012144$0.00
A041Uniform Call Distribution (Hunting Group)12$0.0012144$0.00
A042Uniform Call Distribution (Night Transfer Arrangement)3$0.001236$0.00
A043Uniform Call Distribution (Per Line in Hunting)58$0.0012696$0.00
A044Uniform Call Distribution (Queuing - Common Equipment)11$0.0012132$0.00
A045Uniform Call Distribution (Queuing - Line Arranged)36$0.0012432$0.00
A046Uniform Call Distribution (Queuing - Queue Slot)30$0.0012360$0.00
A047Uniform Call Distribution (Queuing - Intercommunication)6$0.001272$0.00
A048AUTO ATTENDANT
A048AAAuto Attendant1$0.001212$0.00
A048ABAuto Attendant1$0.001212$0.00
A049MISCELLAOUS COST (NTE)
A049AAFUSF (Analog, ISDN, PRI, Dial Tone Line)12$0.00
A049ABItemized Calls12$0.00
A049ACDirectory Assistance12$0.00
Year 3 Total$0.00

File details come from the government source that posted it. Updated .