19N10219R0010__-_Exhibit_B_-_Pricing_Table_for_Waste_Disposal_and_Recycling_Contract_-_10-10-2019.xlsx
XLSX spreadsheet 34 KB Posted
- Attached to
- Waste Disposal and Recycling Contract
- Solicitation number
- 19N10219R0010
- Issued by
-
Department of State US Embassy Abuja
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
1st Option Year
| PROPOSAL FOR WASTES COLLECTION USG COMPOUNDS | |||||||||||||||||||
| S/N | LOCATIONS | STAFF WAGES | STAFF KITTING | Veh. Maint | SOLID Waste Evacuation | Handling Charges (Profit) | AEPB Charges | Monthly Charges | Solid Waste Yearly Charges | LIQUID Waste Evacuation | STAFF WAGES | STAFF KITTING | Veh. Maint | Handling Charges (Profit) | AEPB Charges | Monthly Charges | Liquid Waste Yearly Charges | TOTAL LIQUID+SOLID PER YEAR | |
| 1 | MADISON | 15,500 | 5,300 | 17,981 | 20,207.20 | 12,100 | 1,815.00 | 72,903.44 | 874,841.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 895,554.72 | |
| 2 | ARIZONA | 15,500 | 5,500 | 18,570 | 18,469.20 | 10,100 | 1,515.00 | 69,654.44 | 835,853.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 856,566.72 | |
| 3 | Dartmouth | 25,000 | 5,600 | 17,339 | 25,469.20 | 15,100 | 2,265.00 | 90,772.94 | 1,089,275.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 1,109,988.72 | |
| 4 | UTAH | 15,500 | 5,500 | 18,570 | 18,469.20 | 10,100 | 1,515.00 | 69,654.44 | 835,853.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 856,566.72 | |
| 5 | ROUTE 66 | 90,000 | 8,600 | 35,910 | 128,842 | 29,100 | 4,365.00 | 296,816.91 | 3,561,802.92 | 773,789 | 60,000 | 30,000 | 80,000 | 130,000 | 19,500 | 1,093,288.50 | 13,119,462.00 | 16,681,264.92 | |
| 6 | VIRG/ W/HOUSE | 32,500 | 5,500 | 14,598 | 20,469.20 | 12,100 | 1,815.00 | 86,982.44 | 1,043,789.28 | 45,000 | 45,000 | 20,000 | 30,000 | 18,983.70 | 2,848 | 161,831.26 | 1,941,975.06 | 2,985,764.34 | |
| 7 | PALACE | 35,000 | 6,600 | 13,734 | 35,469.20 | 14,100 | AEPB Charges | 104,902.94 | 1,258,835.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 1,279,548.72 | |
| 8 | DCR | 15,000 | 5,500 | 10,647 | 20,394.44 | 10,100 | 1,515.00 | 63,156.44 | 757,877.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 778,590.72 | |
| 9 | HARVARD | 52,500 | 5,500 | 21,580 | 40,469.20 | 22,100 | 3,315.00 | 145,464.44 | 1,745,573.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,745,573.28 | |
| 10 | CORNEL | 15,000 | 5,500 | 10,647 | 20,394.44 | 10,100 | 1,515.00 | 63,156.44 | 757,877.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 778,590.72 | |
| 11 | ST.LOUIS | 15,500 | 5,500 | 15,669 | 23,469.20 | 11,100 | 1,665.00 | 72,903.44 | 874,841.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 895,554.72 | |
| 12 | TAMPA | 20,000 | 6,600 | 21,087 | 26,469.20 | 20,100 | 3,015.00 | 97,270.94 | 1,167,251.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 1,187,964.72 | |
| 13 | SANTAFE | 15,500 | 5,500 | 11,270 | 23,469.20 | 12,100 | 1,815.00 | 69,654.44 | 835,853.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 856,566.72 | |
| 14 | HYATTSVILLE | 15,500 | 5,500 | 17,647 | 28,469.20 | 20,100 | 3,015.00 | 90,231.44 | 1,082,777.28 | 45,000 | 45,000 | 20,000 | 30,000 | 17,472 | 2,621 | 160,092.88 | 1,921,114.57 | 3,003,891.85 | |
| 15 | SEATTLE | 15,500 | 5,500 | 16,436 | 20,469.20 | 12,100 | 1,815.00 | 71,820.44 | 861,845.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 882,558.72 | |
| 16 | CMR | 25,000 | 6,600 | 16,647 | 23,128.44 | 13,100 | 1,965.00 | 86,440.44 | 1,037,285.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 1,057,998.72 | |
| 17 | HARLEM | 15,500 | 5,500 | 16,647 | 20,258.44 | 12,100 | 1,815.00 | 71,820.44 | 861,845.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 882,558.72 | |
| 18 | BOSTON | 25,000 | 6,600 | 17,336 | 28,469.20 | 20,100 | 3,015.00 | 100,519.94 | 1,206,239.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,726.12 | 1,726.12 | 20,713.44 | 1,226,952.72 | |
| 19 | SONOMA | 15,500 | 5,500 | 18,775 | 19,905.39 | 10,100 | 1,515.00 | 71,295.37 | 855,544.44 | 45,000 | 45,000 | 20,000 | 30,000 | 18,983.70 | 2,848 | 161,831.26 | 1,941,975.06 | 2,797,519.50 | |
| 474,500 | 100,800.00 | 331,091 | 562,760.81 | 271,800 | 39,270.00 | 1,795,421.76 | 21,545,061.12 | 0.00 | 908,788.50 | 195,000.00 | 90,000.00 | 170,000.00 | 185,439.47 | 51,981.60 | 1,601,209.57 | 19,214,514.85 | 40,759,575.97 |
(BY GB & SONS LTD)
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
2nd Option Year
| S/N |
| 1 |
| 2 |
| 3 |
| 4 |
| 5 |
| 6 |
| 7 |
| 8 |
| 9 |
| 10 |
| 11 |
| 12 |
| 13 |
| 14 |
| 15 |
| 16 |
| 17 |
| 18 |
| 19 |
| 20 |
| 21 |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
Base Yr Prices
| BASE YEAR PRICE PROPOSAL FOR RFQ #19N10219R0010 | ||||||
| WASTE DISPOSAL AND RECYCLING SERVICES | ||||||
| NAME OF OFFEROR: | ||||||
| CLIN | LOCATIONS | SOLID WASTE EVACUATION PER MONTH (NAIRA) | LIQUID WASTE EVACUATION PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER YEAR (NAIRA) | REMARKS |
| 1 | MADISON | |||||
| 2 | ARIZONA | |||||
| 3 | DARTMOUTH | |||||
| 4 | UTAH | |||||
| 5 | ROUTE 66 | |||||
| 6 | VIRGINIA W/HOUSE | |||||
| 6a | DOD WHS | |||||
| 7 | PALACE | |||||
| 8 | DCR | |||||
| 9 | CORNEL | |||||
| 10 | ST.LOUIS | |||||
| 11 | TAMPA | |||||
| 12 | SANTAFE | |||||
| 13 | HYATTSVILLE | |||||
| 14 | 2nd H/VILLE SEPTIC TANK | |||||
| 15 | HARVARD | |||||
| 16 | CMR | |||||
| 17 | HARLEM | |||||
| 18 | BOSTON | |||||
| 19 | SONOMA | |||||
| 20 | USAID G/HOUSE | |||||
| 21 | ASPEN | |||||
| TOTAL |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
1st Option Yr Prices
| FIRST OPTION YEAR PRICE PROPOSAL FOR RFQ #19N10219R0010 | ||||||
| WASTE DISPOSAL AND RECYCLING SERVICES | ||||||
| NAME OF OFFEROR: | ||||||
| CLIN | LOCATIONS | SOLID WASTE EVACUATION PER MONTH (NAIRA) | LIQUID WASTE EVACUATION PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER YEAR (NAIRA) | REMARKS |
| 1 | MADISON | |||||
| 2 | ARIZONA | |||||
| 3 | DARTMOUTH | |||||
| 4 | UTAH | |||||
| 5 | ROUTE 66 | |||||
| 6 | VIRGINIA W/HOUSE | |||||
| 6a | DOD WHS | |||||
| 7 | PALACE | |||||
| 8 | DCR | |||||
| 9 | CORNEL | |||||
| 10 | ST.LOUIS | |||||
| 11 | TAMPA | |||||
| 12 | SANTAFE | |||||
| 13 | HYATTSVILLE | |||||
| 14 | 2nd H/VILLE SEPTIC TANK | |||||
| 15 | HARVARD | |||||
| 16 | CMR | |||||
| 17 | HARLEM | |||||
| 18 | BOSTON | |||||
| 19 | SONOMA | |||||
| 20 | USAID G/HOUSE | |||||
| 21 | ASPEN | |||||
| TOTAL |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
2nd Option Yr. Prices
| SECOND OPTION YEAR PRICE PROPOSAL FOR RFQ #19N10219R0010 | ||||||
| WASTE DISPOSAL AND RECYCLING SERVICES | ||||||
| NAME OF OFFEROR: | ||||||
| CLIN | LOCATIONS | SOLID WASTE EVACUATION PER MONTH (NAIRA) | LIQUID WASTE EVACUATION PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER YEAR (NAIRA) | REMARKS |
| 1 | MADISON | |||||
| 2 | ARIZONA | |||||
| 3 | DARTMOUTH | |||||
| 4 | UTAH | |||||
| 5 | ROUTE 66 | |||||
| 6 | VIRGINIA W/HOUSE | |||||
| 6a | DOD WHS | |||||
| 7 | PALACE | |||||
| 8 | DCR | |||||
| 9 | CORNEL | |||||
| 10 | ST.LOUIS | |||||
| 11 | TAMPA | |||||
| 12 | SANTAFE | |||||
| 13 | HYATTSVILLE | |||||
| 14 | 2nd H/VILLE SEPTIC TANK | |||||
| 15 | HARVARD | |||||
| 16 | CMR | |||||
| 17 | HARLEM | |||||
| 18 | BOSTON | |||||
| 19 | SONOMA | |||||
| 20 | USAID G/HOUSE | |||||
| 21 | ASPEN | |||||
| TOTAL |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
3rd Option Yr. Prices
| THIRD OPTION YEAR PRICE PROPOSAL FOR RFQ #19N10219R0010 | ||||||
| WASTE DISPOSAL AND RECYCLING SERVICES | ||||||
| NAME OF OFFEROR: | ||||||
| CLIN | LOCATIONS | SOLID WASTE EVACUATION PER MONTH (NAIRA) | LIQUID WASTE EVACUATION PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER YEAR (NAIRA) | REMARKS |
| 1 | MADISON | |||||
| 2 | ARIZONA | |||||
| 3 | DARTMOUTH | |||||
| 4 | UTAH | |||||
| 5 | ROUTE 66 | |||||
| 6 | VIRGINIA W/HOUSE | |||||
| 6a | DOD WHS | |||||
| 7 | PALACE | |||||
| 8 | DCR | |||||
| 9 | CORNEL | |||||
| 10 | ST.LOUIS | |||||
| 11 | TAMPA | |||||
| 12 | SANTAFE | |||||
| 13 | HYATTSVILLE | |||||
| 14 | 2nd H/VILLE SEPTIC TANK | |||||
| 15 | HARVARD | |||||
| 16 | CMR | |||||
| 17 | HARLEM | |||||
| 18 | BOSTON | |||||
| 19 | SONOMA | |||||
| 20 | USAID G/HOUSE | |||||
| 21 | ASPEN | |||||
| TOTAL |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
4th Option Yr. Prices
| FOURTH OPTION YEAR PRICE PROPOSAL FOR RFQ #19N10219R0010 | ||||||
| WASTE DISPOSAL AND RECYCLING SERVICES | ||||||
| NAME OF OFFEROR: | ||||||
| CLIN | LOCATIONS | SOLID WASTE EVACUATION PER MONTH (NAIRA) | LIQUID WASTE EVACUATION PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER MONTH (NAIRA) | TOTAL LIQUID+SOLID PER YEAR (NAIRA) | REMARKS |
| 1 | MADISON | |||||
| 2 | ARIZONA | |||||
| 3 | DARTMOUTH | |||||
| 4 | UTAH | |||||
| 5 | ROUTE 66 | |||||
| 6 | VIRGINIA W/HOUSE | |||||
| 6a | DOD WHS | |||||
| 7 | PALACE | |||||
| 8 | DCR | |||||
| 9 | CORNEL | |||||
| 10 | ST.LOUIS | |||||
| 11 | TAMPA | |||||
| 12 | SANTAFE | |||||
| 13 | HYATTSVILLE | |||||
| 14 | 2nd H/VILLE SEPTIC TANK | |||||
| 15 | HARVARD | |||||
| 16 | CMR | |||||
| 17 | HARLEM | |||||
| 18 | BOSTON | |||||
| 19 | SONOMA | |||||
| 20 | USAID G/HOUSE | |||||
| 21 | ASPEN | |||||
| TOTAL |
&1#&"Times New Roman"&10&K000000UNCLASSIFIED
File details come from the government source that posted it.