The file's text, extracted by GovTribe without its formatting.
Supplies Only Independent Government Estimate
| Requiring Office: | USGS/NWHC |
| Project Title: | KOD fabrication |
| Project Manager: | Curtis LaBombard |
| Prepared by: | Curtis LaBombard |
| Date Prepared: | Jun 11 2021 |
| Item | Quantity | Unit | Unit Price | Total | Remarks/Source of Estimate/Link |
| Knock out drum (KOD) fabrication for NSF-ICF refridgeration system | 1 | | | $30,647.00 | Provide one universal refrigerant vessel that would be capable of replacing one of The 16" x 84" intercooler plus a |
| | | | $0.00 | 16" x 60" Knock-out vessel plus a 10 3/4" x 60" knock-out vessel. The vessel has multiple connection points and |
| | | | $0.00 | should serve as an emergency back up should any of the three vessels fail. |
| | | | $0.00 | The vessel manufacturer has stated that they can only honor the price for one day sue to the fluctuating price of |
| | | | $0.00 | steel. This price is likely to change. Freight is estimated could change per carrier. |
| | | | $0.00 | |
| | | | $0.00 | |
| | | | $0.00 | |
| | | | $0.00 | |
| | | | $0.00 | |
| | | | $0.00 | |
| | | | $0.00 | |
| Total | 1 | | | $30,647.00 | |
| For Official Use Only |
| Source Selection Information |
| See FAR 3.104-4 |
Labor Only (fully burdened)
| Independent Government Estimate |
| Labor Only/Fully Burdened Rates |
| Requiring Office: | Instructions: Enter all proposed labor categories for the project and the estimate hours for each. Enter source of rate in Remarks column, with link, if available. |
| Project Title: | |
| Project Manager: | |
| Prepared by: | |
| Date Prepared: | |
| Base Year | | | Option Year 1 | | | Option Year 2 | | | Option Year 3 | | | Option Year 4 | | | Totals | | Remarks/Source of Estimate/Link |
| Labor Category | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Rate | Total | Hours | Total | |
| Junior Engineer | 53 | $39.00 | $2,067.00 | 53 | $42.00 | $2,226.00 | 53 | $43.00 | $2,279.00 | 53 | $44.00 | $2,332.00 | 53 | $45.00 | $2,385.00 | 265 | $11,289.00 | |
| Senior Engineer | 75 | $55.00 | $4,125.00 | 75 | $57.00 | $4,275.00 | 75 | $60.00 | $4,500.00 | 75 | $61.00 | $4,575.00 | 75 | $964.00 | $72,300.00 | 375 | $89,775.00 | |
| Journeyman Scientists | 110 | $40.00 | $4,400.00 | 110 | $41.00 | $4,510.00 | 110 | $42.00 | $4,620.00 | 110 | $45.00 | $4,950.00 | 110 | $48.00 | $5,280.00 | 550 | $23,760.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | | | $0.00 | 0 | $0.00 | |
| Labor Total | 238 | | $10,592.00 | 238 | | $11,011.00 | 238 | | $11,399.00 | 238 | | $11,857.00 | 238 | | $79,965.00 | 1190 | $124,824.00 | |
| Labor Categories. Enter all proposed labor categories for the project and the estimate hours for each related task. Loaded rates should be used whenever possible. | |
| A loaded rate includes the percentage of overhead costs that are allocable to the contract. |
| For Official Use Only |
| Source Selection Information |
| See FAR 3.104-4 |
Pricing Schedule
| | | BASE YEAR | | OPTION YEAR 1 | | OPTION YEAR 2 | | OPTION YEAR 3 | | OPTION YEAR 4 | | 6-Month Extension | | | | TOTALS |
| Description | Quantity | Unit | Unit Price | Total | Unit Price | Total | Unit Price | Total | Unit Price | Total | Unit Price | Total | Quantity | Unit | Unit Price | Total | |
| PICK-UP, TRANSPORT, AND DISPOSAL OF GARBAGE. Service to be provided 2 times per week and includes a contractor-provided 6-yard container. Provide monthly pricing. Price shall include all associated fees. | 12 | MO | | | | | | | | | | | 6 | MO | | | |
| PICK-UP,TRANSPORT, AND DISPOSAL OF RECYCLING MATERIAL. Service to be provided 1 time per week and includes a contractor-provided 8-yard container. Provide monthly pricing. Price shall include all associated fees. | 12 | MO | 6 | MO | |
| | | | | GRAND TOTAL |
