Attachment 5B - Subk Pricing Model - 18R0081.xlsx
XLSX spreadsheet 95 KB Posted
- Attached to
- SATCOM CB ISEA Support
- Solicitation number
- N65236-18-R-0081
About this file
This notice seeks information from small businesses for a potential solicitation to provide In-Service Engineering Agent support for Satellite Communications systems to the Fleet across the SPAWAR enterprise. Relevant capabilities include knowledge and experience supporting SATCOM systems for Program Executive Office Command, Control, Communications, Computers, and Intelligence and the Fleet Readiness Directorate. A draft performance work statement and sources sought notice are attached. Interested parties must respond by June 1, 2018. The Department of the Navy will host an industry day on March 13, 2019 to release draft evaluation factors and performance work statement for the potential SATCOM CB ISEA Support solicitation to be issued for Zone 2 support. SSC PAC will separately survey the market for SATCOM support services.
View the file
Other files
Show all 21
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
INSTRUCTIONS
GENERAL INSTRUCTIONS AND INFORMATION
SUBCONTRACTOR PRICING MODEL
| CONTRACT VEHICLE: | <CONTRACT VEHICLE> | ||
| RFP NUMBER: | N65236-18-R-0081 | ||
| PR NUMBER: | <PR NUMBER> | ||
| TITLE: | SATCOM ISEA | ||
| PRICIING MODEL VERSION: | 1.0 | ||
| CONTRACT SPECIALIST: | Lacey C. Flint | (843) 218-6142 | lacey.flint@navy.mil |
| RESTRICTION ON DISCLOSURE AND USE OF DATA |
| This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction. |
ASSUMPTIONS
| This template assumes the following: |
| - Allocation base for FRINGE is unburdended labor |
| - Allocation base for OH is unburdened labor + FRINGE |
| - Allocation base for G&A is unburdened labor + FRINGE + OH |
| DIRECTIONS | |
| PRIME CONTRACTOR | |
| 1.) | Assign labor hours on RATES worksheet (columns I, J) |
| SUBCONTRACTOR | |
| 1.) | IGNORE any hidden columns or rows |
| 2.) | Populate ONLY cells highlighted yellow |
| 3.) | Populate indirect rates on CONTRACTOR DATA INPUT worksheet |
- If applicable, modify descriptions (names) for FRINGE and OH pools to match with offeror's accounting practices.
- If additional pools are needed, add row to either FRINGE or OH section of CONTRACTOR DATA INPUT worksheet.
4.) Explain basis for indirect rates in space provided on CONTRACTOR DATA INPUT worksheet.
Assumptions have been made by the Government that may not match with offeror's accounting practices.
5.) Select a FRINGE and OH pool (column F & G) on RATES worksheet.
If government allocation base assumptions do NOT match with offeror's accounting practices, modify the formulas in FRINGE, OH, and G&A columns. Document any and all changes on CONTRACTOR DATA INPUT worksheet
| 6.) | Populate labor rates on RATES worksheet (column K). |
| 7.) | If offeror's job titles are different from those in the solicitation, document on the UNCOMPENSATED OT worksheet. |
| 8.) | If labor rates are calculated by using any value other than 2,080 hours per year, document number of hours used to calculate the hourly rate for each labor category on UNCOMPENSATED OT worksheet. |
| HELPFUL HINTS & REMINDERS | |
| 1.) | Be sure to change formulas on RATES worksheet if application base differentiates from Government assumption. |
| 2.) | Notify the contracting specialist if there are any questions or problems relating to Pricing Model. |
&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N
CONTRACTOR DATA INPUT
| SECTION 1 - Header Information |
| Contractor Name: |
| CAGE: |
| SeaPort-e Contract #: |
| Contractor Proposal #: |
| Proposal Date: |
| Valid until: |
SECTION 2 - Loading Factors
| ESCALATION | BASE | OPTION | |
| 1 | OPTION | ||
| 2 | OPTION | ||
| 3 | OPTION |
| ESCALATION - PROFESSIONAL | N/A | 0.00% | 0.00% | 0.00% | 0.00% |
| ESCALATION - SCLS | N/A | 0.00% | 0.00% | 0.00% | 0.00% |
| FRINGE | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| <FRINGE #1> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #2> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #3> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor | |
| <FRINGE #4> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor |
| OVERHEAD | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| <OH #1> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #2> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #3> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe | |
| <OH #4> | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct Labor + Fringe |
| G&A | BASE | OPTION | |||||
| 1 | OPTION | ||||||
| 2 | OPTION | ||||||
| 3 | OPTION | ||||||
| 4 | Allocation Base | ||||||
| G&A on LABOR | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Direct labor + Fringe + Overhead |
| FEE | |
| FEE on LABOR (applied to base and options) | 0.00% |
CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS
SUMMARY
| Contract Number: | <CONTRACT VEHICLE> |
| RFP Number: | <PR NUMBER> |
| Task Name: | SATCOM ISEA |
| Contractor Name: | |
| Contractor Proposal #: | |
| Proposal Date: | |
| Valid until: |
| LABOR | 0001 - 0 | - 0 | - 0 | - 0 | - 0 | TOTAL |
| LABOR HRs : | - | - | - | - | - | - |
| UNBURDENED LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FRINGE LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OH LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| G&A LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| LABOR COST : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FEE on LABOR : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM (if applicable): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| LABOR | 0001 | 0 | 0 | 0 | 0 | TOTAL |
| LABOR HRs : | - | - | - | - | - | - |
| UNBURDENED LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FRINGE LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OH LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| G&A LABOR COST | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| LABOR COST : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FEE on LABOR : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| FCCM (if applicable): | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| TOTAL : | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10
| &"Times New Roman,Regular"&F &A | &"Times New Roman,Regular"Source Selection Information |
| See FAR 2.101 and 3.104 | &"Times New Roman,Regular"&P of &N |
SUMMARY
RATES
BASE
| 0001 | |||||||
| TYPE | LABOR CATEGORY | LOCATION | SITE | FRINGE | |||
| POOL | OH | ||||||
| POOL | RG | ||||||
| Hours | OT | ||||||
| Hours | RATE | FRINGE | OH | G&A | RG |
BURDENED
RATE TOTAL
COST
| 1.) | Professional | Cybersecurity Specialist 2 | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 2.) | Professional | Program Manager | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 3.) | Professional | Project Manager | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 4.) | Professional | Technical Writer/Editor 1 | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 5.) | SCLS | Administrative Assistant (01020) | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 6.) | SCLS | Engineering Technician IV (30084) | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 7.) | SCLS | Engineering Technician VI (30086) | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 8.) | SCLS | System Support Specialist (14170) | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 9.) | SCLS | Technical Instructor/Course Developer (15095) | Charleston, SC | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 10.) | Professional | Computer Network Architect 1 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 11.) | Professional | Computer Network Architect 2 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 12.) | Professional | Cybersecurity Specialist 1 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 13.) | Professional | Engineer/Scientist 3 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 14.) | Professional | Engineer/Scientist 4 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 15.) | Professional | Engineer/Scientist 5 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 16.) | Professional | Information Security Analyst | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 17.) | Professional | Logistician 2 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 18.) | Professional | Logistician 4 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 19.) | Professional | SME - GBS | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 20.) | Professional | SME - NMT | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 21.) | Professional | SME - SATCOM IA | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 22.) | Professional | Subject Matter Expert (SME) 1 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 23.) | Professional | Subject Matter Expert (SME) 3 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 24.) | Professional | Subject Matter Expert (SME) 4 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 25.) | Professional | Subject Matter Expert (SME) 5 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 26.) | Professional | Technical Writer/Editor 2 | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 27.) | SCLS | Computer Programmer II (14072) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 28.) | SCLS | Computer Programmer III (14073) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 29.) | SCLS | Computer Programmer IV (14074) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 30.) | SCLS | Computer Systems Analyst II (14102) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 31.) | SCLS | Computer Systems Analyst III (14103) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 32.) | SCLS | Drafter/CAD Operator III (30063) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 33.) | SCLS | Electronics Technician Maintenance I (23181) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 34.) | SCLS | Electronics Technician Maintenance III (23183) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 35.) | SCLS | Engineering Technician I (30081) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 36.) | SCLS | Engineering Technician II (30082) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 37.) | SCLS | Engineering Technician III (30083) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 38.) | SCLS | Engineering Technician V (30085) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 39.) | SCLS | Personal Computer Support Technician (14160) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 40.) | SCLS | Supply Technician (01410) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 41.) | SCLS | Warehouse Specialist (21410) | Charleston, SC | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 42.) | Professional | Program Manager | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 43.) | Professional | Project Manager | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 44.) | Professional | SME - CBSP Ship | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 45.) | Professional | SME - CBSP Shore | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 46.) | Professional | SME - NMT | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 47.) | Professional | SME - SATCOM IA | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 48.) | Professional | SME - WSC-6 | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 49.) | Professional | Subject Matter Expert (SME) 1 | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 50.) | Professional | Subject Matter Expert (SME) 3 | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 51.) | Professional | Subject Matter Expert (SME) 4 | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 52.) | SCLS | Administrative Assistant (01020) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 53.) | SCLS | Drafter/CAD Operator IV (30064) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 54.) | SCLS | Electronics Technician Maintenance I (23181) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 55.) | SCLS | Electronics Technician Maintenance II (23182) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 56.) | SCLS | Electronics Technician Maintenance III (23183) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 57.) | SCLS | Engineering Technician I (30081) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 58.) | SCLS | Engineering Technician II (30082) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 59.) | SCLS | Engineering Technician III (30083) | Norfolk, VA | Contractor | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 60.) | Professional | Cybersecurity Specialist 2 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 61.) | Professional | Engineer/Scientist 1 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 62.) | Professional | Engineer/Scientist 2 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 63.) | Professional | Logistician 2 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 64.) | Professional | Logistician 3 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 65.) | Professional | Logistician 4 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 66.) | Professional | SME - CBSP Ship | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 67.) | Professional | SME - CBSP Shore | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 68.) | Professional | SME - NMT | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 69.) | Professional | SME - NSLC-A | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 70.) | Professional | Subject Matter Expert (SME) 1 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 71.) | Professional | Subject Matter Expert (SME) 2 | Norfolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 72.) | Professional | NAVIDFOR Liaison | Suffolk, VA | Government | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| 73.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 74.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 75.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 76.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 77.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 78.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 79.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 80.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 81.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 82.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 83.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 84.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 85.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 86.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 87.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 88.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 89.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 90.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 91.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 92.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 93.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 94.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 95.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 96.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 97.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 98.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 99.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 100.) | - | - | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| - | $ - 0 |
UNCOMPENSATED OT
| UNCOMPENSATED OVERTIME CALCULATION | |
| Was Uncompensated Overtime used to calculate the professional labor rates? | Note: Complete this section ONLY if proposed rates are calculated using other than 2,080 hours per year. |
| PROFESSIONAL CATEGORY | OFFEROR'S LABOR TITLE | EMPLOYEE NAME | BASE RATE | ||
| (1) | EFFECTIVE RATE | ||||
| (2) | EFFECTIVE HRs |
(3)
| 1.) | Computer Network Architect 1 | = | ||
| 2.) | Computer Network Architect 2 | = | ||
| 3.) | Cybersecurity Specialist 1 | = | ||
| 4.) | Cybersecurity Specialist 2 | = | ||
| 5.) | Engineer/Scientist 1 | = | ||
| 6.) | Engineer/Scientist 2 | = | ||
| 7.) | Engineer/Scientist 3 | = | ||
| 8.) | Engineer/Scientist 4 | = | ||
| 9.) | Engineer/Scientist 5 | = | ||
| 10.) | Information Security Analyst | = | ||
| 11.) | Logistician 2 | = | ||
| 12.) | Logistician 3 | = | ||
| 13.) | Logistician 4 | = | ||
| 14.) | NAVIDFOR Liaison | = | ||
| 15.) | Program Manager | = | ||
| 16.) | Project Manager | = | ||
| 17.) | SME - CBSP Ship | = | ||
| 18.) | SME - CBSP Shore | = | ||
| 19.) | SME - GBS | = | ||
| 20.) | SME - NMT | = | ||
| 21.) | SME - NSLC-A | = | ||
| 22.) | SME - SATCOM IA | = | ||
| 23.) | SME - WSC-6 | = | ||
| 24.) | Subject Matter Expert (SME) 1 | = | ||
| 25.) | Subject Matter Expert (SME) 2 | = | ||
| 26.) | Subject Matter Expert (SME) 3 | = | ||
| 27.) | Subject Matter Expert (SME) 4 | = | ||
| 28.) | Subject Matter Expert (SME) 5 | = | ||
| 29.) | Technical Writer/Editor 1 | = | ||
| 30.) | Technical Writer/Editor 2 | = | ||
| SCLS CATEGORY | OFFEROR'S LABOR TITLE | EMPLOYEE NAME | ||
| 1.) | Administrative Assistant (01020) | = | ||
| 2.) | Computer Programmer II (14072) | = | ||
| 3.) | Computer Programmer III (14073) | = | ||
| 4.) | Computer Programmer IV (14074) | = | ||
| 5.) | Computer Systems Analyst II (14102) | = | ||
| 6.) | Computer Systems Analyst III (14103) | = | ||
| 7.) | Drafter/CAD Operator III (30063) | = | ||
| 8.) | Drafter/CAD Operator IV (30064) | = | ||
| 9.) | Electronics Technician Maintenance I (23181) | = | ||
| 10.) | Electronics Technician Maintenance II (23182) | = | ||
| 11.) | Electronics Technician Maintenance III (23183) | = | ||
| 12.) | Engineering Technician I (30081) | = | ||
| 13.) | Engineering Technician II (30082) | = | ||
| 14.) | Engineering Technician III (30083) | = | ||
| 15.) | Engineering Technician IV (30084) | = | ||
| 16.) | Engineering Technician V (30085) | = | ||
| 17.) | Engineering Technician VI (30086) | = | ||
| 18.) | Personal Computer Support Technician (14160) | = | ||
| 19.) | Supply Technician (01410) | = | ||
| 20.) | System Support Specialist (14170) | = | ||
| 21.) | Technical Instructor/Course Developer (15095) | = | ||
| 22.) | Warehouse Specialist (21410) | = | ||
| UNCOMPENSATED OT POLICY |
BENEFIT SUMMARY
INSTRUCTIONS: All Prime Offerors MUST complete this worksheet This worksheet and SALARY DATA worksheet constitute the Professional Employee Compensation Plan.
| PROFESSIONAL EMPLOYEE COMPENSATION PLAN | ||
| Salaries | Salaries | Provide salaries for the base year on the SALARY DATA worksheet. The salaries shall track back to the cost proposal submitted. Provide the number of hours per year (2,080 or other number). The compensation levels proposed should reflect a clear understanding of work to be performed and should indicate the capability to obtain and keep qualified personnel to meet mission objectives. Salaries must take into account differences in skills, complexity of various disciplines and professional job difficulty. |
CAUTION: Proposals envisioning compensation levels lower than those of predecessor contractors will be evaluated on the basis of maintaining program continuity, uninterrupted high quality work, and availability of required competent employees.
| Salary Supporting Data | Salary Supporting Data | Provide supporting data on the SALARY DATA worksheet. Examples include, recognized national / regional compensation surveys and studies of professional, public and private organizations used in establishing the total compensation structure. It is not necessary to provide the actual survey. |
| Escalation | Escalation | Enter the proposed escalation for professional employees used for this proposal. |
| Eligibility for Benefits | Eligibility for Benefits | Provide either a general statement regarding eligibility for fringe benefits, or discuss with regard to each benefit. Does the benefit package apply to only the full-time employees, or are part-time employees eligible. What is the company's definition of a full-time and part-time employee? |
| Vacation | Vacation | Enter the number of vacation days per year at the various levels of years of employment. If your company uses Personal Time Off (PTO) instead, describe what that includes here. |
| Sick Leave | Sick Leave | Enter the number of paid sick days allowed per year. |
| Holidays | Holidays | Enter the number of paid holidays per year. |
| Military Leave | Military leave | Describe the company policy, if any, regarding short term (annual training), and long term (active duty deployment) military leave. How much leave is allowed per year? Is the leave paid or unpaid? |
| Jury Duty | Jury Duty | Describe the company policy, if any, regarding Jury Duty. How much time is allowed per year? Is the leave paid or unpaid? |
| Medical Insurance | Medical Insurance | Briefly describe the type of health care plans provided. Describe what portion of the premiums the company pays for employees and for dependents. If the company offers Healthcare Flexible Spending Accounts, provide that information as well. |
| Dental Care | Dental Care | See guidelines for Medical Insurance above. |
| Vision Care | Vision Care | See guidelines for Medical Insurance above. |
| Short Term Disability | Short Term Disability | Describe the Short Term Disability coverage, if offered. Describe what portion of the premiums the company pays for employees and for dependents. |
| Long-Term Disability | Long-Term Disability | Describe the LongTerm Disability coverage, if offered. Describe what portion of the premiums the company pays for employees and for dependents. |
| Life Insurance | Life Insurance | Describe the Life Insurance coverage. Describe the portion of the premiums the company pays for employees, and any optional additional coverage available. |
| AD&D | AD&D | Describe the Accidental Death & Dismemberment coverage, if offered. Describe the portion of the premiums paid by the company. |
| Retirement /Pension | Retirement /Pension | Describe any 401(k) , pensions, or Profit Sharing . Who is eligible to participate? What is the company contribution and what is the vesting period? |
| Education Assistance | Educational Assistance | Describe the company policy on educational assistance. What expenses are reimbursed? What is the average amount per employee per year? |
| % of Salary/Fringe Rate | % of Salary | What is the company fringe benefit rate? If there is no separate fringe rate, what portion of the overhead is fringe benefits? |
| Additional Notes: | Additional Notes: | Describe any additional benefits you feel are significant. |
SALARY DATA
INSTRUCTIONS: All Prime Offerors MUST complete this worksheet This worksheet and BENEFIT SUMMARY worksheet constitute the Professional Employee Compensation Plan.
| LABOR CATEGORY | YEAR 1 | ||
| UNBURDENED RATE | YEAR 1 | ||
| SALARY | COMPENSATION SURVEY NAME / | ||
| COMPENSATION DATA SOURCE | SURVEY |
DATE
| 1.) | Computer Network Architect 1 |
| 2.) | Computer Network Architect 2 |
| 3.) | Cybersecurity Specialist 1 |
| 4.) | Cybersecurity Specialist 2 |
| 5.) | Engineer/Scientist 1 |
| 6.) | Engineer/Scientist 2 |
| 7.) | Engineer/Scientist 3 |
| 8.) | Engineer/Scientist 4 |
| 9.) | Engineer/Scientist 5 |
| 10.) | Information Security Analyst |
| 11.) | Logistician 2 |
| 12.) | Logistician 3 |
| 13.) | Logistician 4 |
| 14.) | NAVIDFOR Liaison |
| 15.) | Program Manager |
| 16.) | Project Manager |
| 17.) | SME - CBSP Ship |
| 18.) | SME - CBSP Shore |
| 19.) | SME - GBS |
| 20.) | SME - NMT |
| 21.) | SME - NSLC-A |
| 22.) | SME - SATCOM IA |
| 23.) | SME - WSC-6 |
| 24.) | Subject Matter Expert (SME) 1 |
| 25.) | Subject Matter Expert (SME) 2 |
| 26.) | Subject Matter Expert (SME) 3 |
| 27.) | Subject Matter Expert (SME) 4 |
| 28.) | Subject Matter Expert (SME) 5 |
| 29.) | Technical Writer/Editor 1 |
| 30.) | Technical Writer/Editor 2 |
| 31.) |
Labor rates are based on: hours per year
COST ELEMENTS
| NO INPUT ON THIS WORKSHEET | |||||||||||||
| COST ELEMENTS | LABOR HOURS | ||||||||||||
| UNBURDENED | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL | HOURS | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | 0001 - 0 | - | - | ||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| - 0 | $ - 0 | - 0 | - | ||||||||||
| TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | TOTAL: | - | - | - | - | - | - |
| FRINGE | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| OH | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| G&A | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| COST | BASE | OPTION 1 | OPTION 2 | OPTION 3 | OPTION 4 | TOTAL |
| 0001 - 0 | $ - 0 | $ - 0 | ||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| - 0 | $ - 0 | |||||
| TOTAL: | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
CLIN STRUCTURE
LABOR
CLIN
| STRUCTURE | BASE | OPTION |
| 1 | OPTION | |
| 2 | OPTION | |
| 3 | OPTION | |
| 4 | ODC |
CLIN
| STRUCTURE | BASE | OPTION |
| 1 | OPTION | |
| 2 | OPTION | |
| 3 | OPTION |
| 1 | 0001 | 1 | 0001 |
| 2 | 2 | ||
| 3 | 3 | ||
| 4 | 4 | ||
| 5 | 5 | ||
| 6 | 6 | ||
| 7 | 7 | ||
| 8 | 8 | ||
| 9 | 9 | ||
| 10 | 10 | ||
| 11 | 11 | ||
| 12 | 12 | ||
| 13 | 13 | ||
| 14 | 14 | ||
| 15 | 15 | ||
| 16 | 16 | ||
| 17 | 17 |
image1.png
File details come from the government source that posted it. Updated .