CN-370000-HW552-DC06LCO1.pdf
PDF 874 KB Posted
- Contract number
- HW552
- Issued by
- Florida
About this file
This document is a Task Assignment Change Order (TACO) for contract HW552 administered by the Florida Department of Environmental Protection (FDEP). The contract involves Professional Service Industries, Inc. (PSI), a contractor providing environmental consulting services at the Priceless Dry Cleaners site (ERIC_5015) located at 220 N Orlando Avenue, Winter Park, Orange County, Florida. The change order was authorized by FDEP Contract Manager Killian Talley and approved by contractor representative Nana Westmark on August 28, 2020.
This change order reconciles Work Change Directive (WCD) #1, which authorized additional environmental sampling activities conducted on July 22, 2020. The primary deliverables include a Groundwater Monitoring Report, ADaPT/GIS Update, and IDW Manifest, with a final deliverable due date of November 13, 2020. The original task amount was $6,716.32, with the change order increasing the total task amount by $1,913.71 to reach a final amount of $8,630.03. The cost increase reflects WCD #1 authorization for surface water and sediment sampling at the site, including additional labor (66 total hours), analytical laboratory services ($264.00 to $1,056.00), equipment rental ($291.00 for vehicle rental), field equipment ($208.55 to $766.30), and project management costs. The task period remained unchanged with a completion date of November 13, 2020. Invoice payment is contingent upon FDEP receipt and approval of all three deliverables (Groundwater Monitoring Report, ADaPT/GIS Update, and IDW Manifests).
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
DEP CONTRACT NO.
Task Assignment #: Change Order No.:
Contractor Name:
Contractor Representative:
DEP Contract Manager: Phone #:
Site Name:
Site ID / Facility ID::
Description of Change [use additional pages if necessary]:
The Deliverable and Invoice Schedule is attached.
Final Deliverable:
TASK ASSIGNMENT TYPE AND NOT TO EXCEED AMOUNTS:
Cost Reimbursement Fixed Fee
Original Task Amount
Task Amount Prior to this Change Order Net Increase/decrease in task amount Task amount with all change orders $0.00 $0.00 $0.00 $0.00
Original Task Completion Date:
Completion Date Prior to this Change:
Net Increase/Decrease in Task Period:
Completion Date with all Change Orders:
DEP Task Manager:
DEP Contract Manager:
Contractual Authority:
Contractor Representative:
CC: Procurement Section (MS 93) Section Representative ________
FIXED PRICE
TASK ASSIGNMENT NOTIFICATION CHANGE ORDER FORM
ITEM
$0.00
$0.00
DEP will review the deliverables to verify that they meet the specifications of this contract and task description. DEP’s Contract Manager shall notify the Contractor of any deficiencies in the deliverable(s) and shall give the Contractor reasonable opportunity to correct noted deficiencies and provide a revised deliverable(s).
Final Deliverable Due Date:
$0.00
$0.00
CHANGE IN TASK TIME
FEE SCHEDULE
COST PLUS FIXED FEE
TOTAL
WCP TAFORM 01_18
HW552
1DC006L
Professional Service Industries, Inc. (PSI)
Nana Westmark
850-245-8928Killian Talley
Priceless Dry Cleaners
ERIC_5015
This Task Assignment Change Order reconciles work change directive (WCD)#1 in accordance with the August 17, 2020 scope of work and cost estimate forms.
Groundwater Monitoring Report, ADaPT/GIS,IDW Manifest 09/25/2020
$ 6,716.32 $ 0.00 $ 0.00 $ 0.00
$ 6,716.32 $ 0.00 $ 0.00 $ 0.00 $ 6,716.32
$ 1,913.71 $ 0.00 $ 0.00 $ 0.00 $ 1,913.71
$ 8,630.03
11/13/2020
11/13/2020
NA
11/13/2020
Killian Talley Digitally signed by Killian Talley Date: 2020.08.28 15:21:20 -04'00'
Killian Talley Digitally signed by Killian Talley Date: 2020.08.28 15:21:31 -04'00'
Aaron Cohen Digitally signed by Aaron Cohen Date: 2020.08.28 16:01:05 -04'00'
Nana G Westmark Digitally signed by Nana G Westmark Date: 2020.08.28 17:00:40 -04'00'
$ 8,630.03 $ 0.00 $ 0.00 $ 0.00
$ 6,716.32
Task Assignment Notification/Change Order Deliverables and Invoice Schedule Attachment
WCP TAFORM 01_18
Contract Number:
Task Assignment #:
Change Order #:
Deliverables:
Deliverable Deliverable Due Date
Invoice Schedule:
Requirements for Invoice Submittal Amount to be Invoiced
TOTAL COST
HW552
DC006L
$ 8,630.03
Subtasks 1-3: Submittal of Groundwater Monitoring Report, ADaPT/GIS Update, and IDW Manifest
Subtasks 1-3: FDEP receipt and approval of Groundwater Monitoring Report, ADaPT/GIS Update, and IDW Manifests
09/25/2020
$ 8,630.03
Florida Department of Memorandum Environmental Protection
Printed on recycled paper.
To: HW552 Contract Negotiation File Priceless Dry Cleaners Winter Park, Orange County
ERIC_5015
From: Killian Talley, Project Manager Date: August 28, 2020 Subject: Negotiation Summary
HW552 DC006L-1
This Task Assignment Change Order reconciles costs related to Work Change Directive (WCD) #1 in accordance with the PSI scope of work and cost estimate forms. All costs changes related to this TACO are WCD reconciliation.
WCD #1 authorized additional costs related to sampling of surface water and sediments at the site on July 22, 2020 and was not to exceed $1,925.00. The total cost for this for this WCD was $1,913.71 including project management.
Subtask 1: Project Management An automatic calculation based upon total direct labor hours determines the labor hours within this subtask.
Subtask 2: Annual Groundwater Sampling and Analysis and Report No changes to this subtask.
Subtask 3:
Changes to subtask include the reconciliation of WCD#1.
The cost increase related to this change order is $1,913.71.
The FDEP project manager agrees to the scope of work and final cost associated with this Task Assignment Change Order. The final cost for this Task Assignment Change Order is $8,630.03 with 66 labor hours.
PSI may invoice following the schedule established in the Deliverables and Invoice Schedule Attachment, which accompanies the Task Assignment Change Order Notification Form.
FDEP COST ESTIMATE
Contractor: Professional Service Industries, Inc.
Date: 7/21/2020
Task #: DC006 L - CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: Additional Lake/Sediment Samples SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 5 4.6 $62.50 Principal Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $52.89 Senior Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $48.08 Senior Geologist, NW 7 5.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $45.20 Senior Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $34.62 Certified Industrial Hygientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $39.42 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $31.73 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.94 Project Geologist, CC 14 11.0 2.5 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 Project Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 QA Officer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.21 Remediation Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Professional Land Surveyor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $0.00 Chemist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 GIS Specialist, DG 5 3.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $25.00 Staff Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Staff Scientist, RF 4 0.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.76 Staff Scientist, RH 31 27.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $20.57 Staff Scientist, AH 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Environmental Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.30 Environmental Technician 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.75 Administrative Assistant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.50 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.00 Senior Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $12.00 Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Total Hours 66 5 46.0 14.5 0.0 0.0 0.0 0.0 0.0 0.0 0
Professional Service Industries, Inc.
Direct Labor $1,988.40 $220.93 $1,344.76 $422.71 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $3,399.37 $377.70 $2,299.00 $722.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sub-Total Labor (PSI) $5,387.77 $598.63 $3,643.76 $1,145.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $5,387.77 $598.63 $3,643.76 $1,145.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 1 HW552_DC006L-1_CEFLOE_Delta.xlsx
Date: 7/21/2020
Task #: DC006 L - CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: Additional Lake/Sediment Samples SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10
Other Direct Costs $99.43 $11.05 $67.24 $21.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Travel
Vehicle Rental $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling, Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling, Non-Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drum $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $11.50 $11.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $126.50 $126.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $1,056.00 $792.00 $264.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $1,056.00 $792.00 $264.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $97.50 $97.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $766.30 $766.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $58.20 $58.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $208.55 $0.00 $208.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $1,130.55 $922.00 $208.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $8,091.25 $609.68 $5,842.50 $1,639.07 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $538.78 $59.86 $364.38 $114.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $8,630.03 $669.54 $6,206.88 $1,753.61 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 2 HW552_DC006L-1_CEFLOE_Delta.xlsx
LEVEL OF EFFORT/EXPENSE WORKSHEET
SITE : Priceless Cleaners SUBTASK 2: Groundwater Monitoring
DATE: 1/17/2020
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities Senior Geologist Develop cost estimate and level of effort 2
Staff Scientist (R Hanson) Load / unload 1 Travel (2 round trips for sampling) 8 Collect groundwater elevations (9 wells) (10 minutes per well) 1.5 Collect groundwater samples 2 shallow wells @ 1 hour per well 2 7 intermediate wells @ 1.5 hour per well 10.5 1 deep well 2 Pick up / drop off sample kits 2
Report Project Geologist (C Cummins) Prepare tables and draft maps 2
Prepare GIS package (8 minute per point) 2 Project Geologist (C Cummins) 7
GIS / CADD Specialist (D Grove) Create maps, figures 3
Senior Geologist, N Westmark Report Review, sign and seal 5 3
TOTAL LABOR 46
EQUIPMENT ITEM RATE COSTING UNIUSEAGE TOTALS
55-gallon drum $58.20 each 1 $58.20
Shallow groundwater sampling kit $208.55 day 2 $417.10 Deep groundwater sampling kit $349.20 day 1 $349.20
$766.30 Expendables $32.50 day 3 $97.50
TOTAL EQUIPMENT $922.00
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $97.00 day 3 $291.00
TOTAL VEHICLE $291.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
EPA Method 8260 $66.00 10 1 1 $792.00
TOTAL LAB $792.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
PetroTech Southeast IDW drum & pickup 1 $115.00 $115.00
TOTAL $115.00
Page 3 HW552_DC006L-1_CEFLOE_Final.xlsx
SUBTASK 3: Additional Lake/Sediment Samples
DATE: 7/21/2020
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities Senior Geologist Develop cost estimate and level of effort 1
Staff Scientist (R Hanson) Collect lake and sediment samples 4
Staff Scientist (R Fetter) Collect lake and sediment samples 4
Project Geologist (C Cummins) Prepare tables and draft maps 1 Prepare GIS package (8 minute per point) 0.5 Add data to report 1
2.5
GIS / CADD Specialist (D Grove) Create maps, figures 2
Senior Geologist, N Westmark Report Review, sign and seal 1
TOTAL LABOR 14.5
EQUIPMENT ITEM RATE COSTING UNIUSEAGE TOTALS
55-gallon drum $58.20 each 0 $0.00
Shallow groundwater sampling kit $208.55 day 1 $208.55 Deep groundwater sampling kit $349.20 day 0 $0.00
$208.55 Expendables $32.50 day 0 $0.00
TOTAL EQUIPMENT $208.55
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $97.00 day 0 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
EPA Method 8260 $66.00 4 0 0 $264.00
TOTAL LAB $264.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
0 $0.00 $0.00
TOTAL $0.00
Page 3 HW552_DC006L-1_CEFLOE_Delta.xlsx
SUBTASK 3: Additional Lake/Sediment Samples
DATE: 7/21/2020
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities Senior Geologist Develop cost estimate and level of effort 1
Staff Scientist (R Hanson) Collect lake and sediment samples 4
Staff Scientist (R Fetter) Collect lake and sediment samples 4
Project Geologist (C Cummins) Prepare tables and draft maps 1 Prepare GIS package (8 minute per point) 0.5 Add data to report 1
2.5
GIS / CADD Specialist (D Grove) Create maps, figures 2
Senior Geologist, N Westmark Report Review, sign and seal 1
TOTAL LABOR 14.5
EQUIPMENT ITEM RATE COSTING UNIUSEAGE TOTALS
55-gallon drum $58.20 each 0 $0.00
Shallow groundwater sampling kit $208.55 day 1 $208.55 Deep groundwater sampling kit $349.20 day 0 $0.00
$208.55 Expendables $32.50 day 0 $0.00
TOTAL EQUIPMENT $208.55
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $97.00 day 0 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
EPA Method 8260 $66.00 4 0 0 $264.00
TOTAL LAB $264.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
0 $0.00 $0.00
FDEP COST ESTI MATE
Date: 7/21/2020
Task #: DC006 L - CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: Additional Lake/Sediment Samples SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 1 1.1 $62.50 Principal Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $52.89 Senior Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $48.08 Senior Geologist, NW 2 0.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $45.20 Senior Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $34.62 Certified Industrial Hygientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $39.42 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $31.73 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.94 Project Geologist, CC 3 0.0 2.5 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 Project Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 QA Officer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.21 Remediation Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Professional Land Surveyor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $0.00 Chemist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 GIS Specialist, DG 2 0.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $25.00 Staff Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Staff Scientist, RF 4 0.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.76 Staff Scientist, RH 4 0.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $20.57 Staff Scientist, AH 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Environmental Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.30 Environmental Technician 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.75 Administrative Assistant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.50 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.00 Senior Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $12.00 Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Total Hours 16 1 0.0 14.5 0.0 0.0 0.0 0.0 0.0 0.0 0
Professional Service Industries, Inc.
Direct Labor $475.55 $52.84 $0.00 $422.71 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $813.01 $90.34 $0.00 $722.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sub-Total Labor (PSI) $1,288.56 $143.18 $0.00 $1,145.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $1,288.56 $143.18 $0.00 $1,145.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 1 HW552_DC006L-1_CEFLOE_Delta.xlsx
FDEP COST ESTI MATE
Date: 7/21/2020
Task #: DC006 L - CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: Additional Lake/Sediment Samples SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10
Other Direct Costs $23.78 $2.64 $0.00 $21.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Travel
Vehicle Rental $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling, Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling, Non-Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drum $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $264.00 $0.00 $264.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $264.00 $0.00 $264.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $208.55 $0.00 $208.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $208.55 $0.00 $208.55 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $1,784.89 $145.82 $0.00 $1,639.07 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $128.86 $14.32 $0.00 $114.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $1,913.71 $160.10 $0.00 $1,753.61 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 2 HW552_DC006L-1_CEFLOE_Delta.xlsx
SUBTASK 3: Additional Lake/Sediment Samples
DATE: 7/21/2020
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities Senior Geologist Develop cost estimate and level of effort 1
Staff Scientist (R Hanson) Collect lake and sediment samples 4
Staff Scientist (R Fetter) Collect lake and sediment samples 4
Project Geologist (C Cummins) Prepare tables and draft maps 1 Prepare GIS package (8 minute per point) 0.5 Add data to report 1
2.5
GIS / CADD Specialist (D Grove) Create maps, figures 2
Senior Geologist, N Westmark Report Review, sign and seal 1
TOTAL LABOR 14.5
EQUIPMENT ITEM RATE COSTING UNIUSEAGE TOTALS
55-gallon drum $58.20 each 0 $0.00
Shallow groundwater sampling kit $208.55 day 1 $208.55 Deep groundwater sampling kit $349.20 day 0 $0.00
$208.55 Expendables $32.50 day 0 $0.00
TOTAL EQUIPMENT $208.55
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $97.00 day 0 $0.00
TOTAL VEHICLE $0.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
EPA Method 8260 $66.00 4 0 0 $264.00
TOTAL LAB $264.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
0 $0.00 $0.00
Date: 1/17/2020
Task #: SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10 Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 4 3.5 $62.50 Principal Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $52.89 Senior Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $48.08 Senior Geologist, NW 5 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $45.20 Senior Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $34.62 Certified Industrial Hygientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $50.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $39.42 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $31.73 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.94 Project Geologist, CC 11 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 Project Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $29.81 QA Officer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $32.21 Remediation Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Professional Land Surveyor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $0.00 Chemist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 GIS Specialist, DG 3 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $25.00 Staff Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Staff Scientist, RF 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.76 Staff Scientist, RH 27 27.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $20.57 Staff Scientist, AH 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $24.04 Environmental Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.30 Environmental Technician 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $18.75 Administrative Assistant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.50 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $15.00 Senior Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 $12.00 Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Total Hours 50 4 46.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Professional Service Industries, Inc.
Direct Labor $1,512.86 $168.10 $1,344.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $2,586.38 $287.38 $2,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sub-Total Labor (PSI) $4,099.24 $455.48 $3,643.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $4,099.24 $455.48 $3,643.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 1 HW552_DC006L_CEFLOE.xlsx
Date: 1/17/2020
Task #: SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10
Other Direct Costs $75.65 $8.41 $67.24 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Travel
Vehicle Rental $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Travel $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement) Drilling, Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drilling, Non-Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Drum $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Handling Fee $11.50 $11.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Subcontractor Cost $126.50 $126.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory Analytical Costs $792.00 $792.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Laboratory $792.00 $792.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Expendables $97.50 $97.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Analytical related) $766.30 $766.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (IDW related) $58.20 $58.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Field Expenses $922.00 $922.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $6,306.39 $463.89 $5,842.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Completion Fee $409.93 $45.55 $364.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $6,716.32 $509.44 $6,206.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Page 2 HW552_DC006L_CEFLOE.xlsx
From: Nana Westmark To: Talley, Killian Cc: Nana Westmark Subject: RE: Priceless DC006L ERIC_5015 Date: Wednesday, August 12, 2020 3:36:42 PM Attachments: image002.png image004.png 2145C68F0C7A4F4EA33A5980FB381566.png DA91153D103547FEA9493DCBC2BFEAFE.png 8FF20D1C832446A5AA61C72F6F9B5800.png Priceless ERIC_5015 0552-300253.xlsx Priceless ERIC_5015 0552-300253-CO-1.xlsx
Good Afternoon Killian – Hope you are safe and doing well.
Please see attached CO-1 request to reconcile WCD-1 for Priceless DC006L for the additional sediment and surface water sampling.
We have not received the results yet but I anticipate them any day now.
I am attaching:
Original DC006L CE and LOE ($6,716.32) CO-1 CE and LOW ($8,630.03)
Please call with any questions!
Thank you
Nana
Nana Westmark, PG, CHMM Senior Geologist / Principal Consultant Building & Construction Intertek-PSI
Please Note: As of October 12, 2018, my email address will change to:
Nana.Westmark@intertek.com.
Direct 813 – 886 – 1075 Ext 219 Mobile 813 - 267 - 2519 Office 813 – 886 – 1075 Email Nana.Westmark@intertek.com Skype Nana.Westmark.Intertek www.intertek.com/building [url.emailprotection.link] mailto:Killian.Talley@dep.state.fl.us mailto:nana.westmark@intertek.com mailto:Nana.Westmark@intertek.com mailto:Nana.Westmark@intertek.com https://urldefense.proofpoint.com/v2/url?u=https-3A__url.emailprotection.link_-3FbUp3EahdFhAGzm2eiDsQD6NxeS61GRBv9gzRTKmlLv-2DiUkCZcDqYT-2DpCDyujBMlrHBv0gIQIFfo4URm966VgsIg-7E-7E&d=DwMFAg&c=DwOPjGaQseYIIptHXBesgQ&r=wQPI2eN0P4aIW6g7i7AVRFR9gqNQJyLQnsDbZT491sE&m=xx2VkOTcPcGFD3_Ge3cK44HSbJk9_QUT-6LYxHFT8Rc&s=77Gll8jRGE6jKi3Mpszd9wGabeVIiBojrUoCdnJLtsU&e=
Cost Estimate
Contractor: Professional Service Industries, Inc.
Date: 1/17/20
Task #: SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10
Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 4 3.5
$62.50 Principal Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$52.89 Senior Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$48.08 Senior Geologist, NW 5 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$45.20 Senior Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$34.62 Certified Industrial Hygientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$39.42 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.73 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$32.94 Project Geologist, CC 11 11.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$29.81 Project Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$29.81 QA Officer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$32.21 Remediation Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Professional Land Surveyor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Chemist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 GIS Specialist, DG 3 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$25.00 Staff Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.04 Staff Scientist, RF 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.76 Staff Scientist, RH 27 27.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$20.57 Staff Scientist, AH 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.04 Environmental Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$18.30 Environmental Technician 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$18.75 Administrative Assistant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$15.50 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$15.00 Senior Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$12.00 Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Chastain-Skillman, Inc.
$35.50 Project Manager 0 0.0
$55.50 Principal 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$75.00 Division Head 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Department Head 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$59.00 Sr. Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$40.69 Sr. Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$35.50 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$35.00 Sr. Project Engineer (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$33.00 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$28.00 Engineering Intern 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.00 Project/Designer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$19.00 Project Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$16.00 Engineer Aide 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.50 Sr. Hydrogeologist/Env. Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$26.50 Hydrogeologist/Env. Scientist III 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$25.00 Hydrogeologist/Env. Scientist II 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$20.00 Hydrogeologist/Env. Scientist I 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.50 Sr. Industrial Hygienist (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$26.00 Industrial Hygienist II 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$21.00 Industrial Hygienist I 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$41.00 Land Surveyor & Mapper (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$22.50 Survey Supervisor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.00 1 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$44.50 2 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$55.00 3 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$40.00 1 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$55.00 2 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$60.00 3 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$22.00 GIS Specialist/Programmer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 Sr. Draftsman 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$21.00 Draftsman 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$33.50 Sr. Construction Representative 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$27.50 Construction Project Representative 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$13.00 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$11.00 Staff - Clerical 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Total Hours 50 4 46.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Professional Service Industries, Inc.
Direct Labor $1,512.86 $168.10 $1,344.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $2,586.38 $287.38 $2,299.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sub-Total Labor (PSI) $4,099.24 $455.48 $3,643.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Chastain-Skillman, Inc.
Direct Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 117.20% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 54.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sub-Total Labor (CSI) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Labor $4,099.24 $455.48 $3,643.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Direct Costs $75.65 $8.41 $67.24 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Travel
Vehicle Rental $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mileage Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Air Fare $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Per diem + Hotel $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Travel $291.00 $291.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Equipment Procurement)
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Procurement Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor (Services Procurement)
Drilling, Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Drilling, Non-Conventional $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Mobile Laboratory $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Surveying $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
IDW $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Drum $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor Subtotal $115.00 $115.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $11.50 $11.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Subcontractor Cost $126.50 $126.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Laboratory
Analytical Costs $792.00 $792.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fast Turnaround Charges $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sample Shipping $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Laboratory $792.00 $792.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Field Expenses
Personal Protection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Expendables $97.50 $97.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Drilling related) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Analytical related) $766.30 $766.30 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (IDW related) $58.20 $58.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Equipment (Other) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Field Expenses $922.00 $922.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subtotal $6,306.39 $463.89 $5,842.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Completion Fee $409.93 $45.55 $364.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Estimated Cost $6,716.32 $509.44 $6,206.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
&"CG Times,Bold"&16FDEP COST ESTIMATE
&"Arial,Regular"&9Page &P &"Arial,Regular"&9&F
Formula Sheet
Project Management
Subtask 1 Subtask 2 Subtask 3 Subtask 4 Subtask 5 Subtask 6 Subtask 7 Subtask 8 Subtask 9 Subtask 10
PSI Labor Costs $168.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$240.40 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$362.34 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$73.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$668.52 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Chastain-Skillman Labor Costs $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 total labor dollars -PSI $168.28 $1,344.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 total labor dollars - Chastain $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Project Management -PSI $1,344.76 = sum of Direct Labor Costs from Subtasks 2 through 10
$168.10 =12.5% of Direct Labor Costs (Project Management)
3.496 = Hours of Project Management (based on hourly salary of the Contractor Project Manager)
Project Management - Chastain $0.00 = sum of Direct Labor Costs from Subtasks 2 through 10
$0.00 =12.5% of Direct Labor Costs (Project Management)
0.000 = Hours of Project Management (based on hourly salary of the Contractor Project Manager)
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Handling Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Subcontractor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Service Fee $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $11.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Utilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $11.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
2 GW Monitor
SITE : Priceless Cleaners
SUBTASK 2: Groundwater Monitoring
DATE: 1/17/20
LABOR CATEGORY *PROVIDE TIME REQUIRED FOR EACH PERSON
STAFF-TITLE WORK DESCRIPTION HOURS
Field Activities
Senior Geologist Develop cost estimate and level of effort 2
Staff Scientist (R Hanson) Load / unload 1
Travel (2 round trips for sampling) 8
Collect groundwater elevations (9 wells) (10 minutes per well) 1.5
Collect groundwater samples
2 shallow wells @ 1 hour per well 2
7 intermediate wells @ 1.5 hour per well 10.5
1 deep well 2
Pick up / drop off sample kits 2
27.00
Report
Project Geologist (C Cummins) Prepare tables and draft maps 2
Prepare GIS package (8 minute per point) 2
Project Geologist (C Cummins) 7
GIS / CADD Specialist (D Grove) Create maps, figures 3
Senior Geologist, N Westmark Report Review, sign and seal 5 3
TOTAL LABOR 46
EQUIPMENT ITEM RATE COSTING UNIT USEAGE TOTALS
55-gallon drum $58.20 each 1 $58.20
Shallow groundwater sampling kit $208.55 day 2 $417.10
Deep groundwater sampling kit $349.20 day 1 $349.20
$766.30
Expendables $32.50 day 3 $97.50
TOTAL EQUIPMENT $922.00
VEHICLE TYPE RATE UNIT USEAGE
Equipment Van / Truck (GW Sampling) $97.00 day 3 $291.00
TOTAL VEHICLE $291.00
PER DIEM STAFF RATE UNIT USEAGE
TOTAL PER DIEM $0.00
LABORATORY COSTS
PARAMETER RATE # SAMPLES #QAQC IDW
EPA Method 8260 $66.00 10 1 1 $792.00
TOTAL LAB $792.00
SUBCONTRACTOR COSTS
NAME PURPOSE UNIT COST
PetroTech Southeast IDW drum & pickup 1 $115.00 $115.00
TOTAL $115.00
&"Times New Roman,Regular"LEVEL OF EFFORT/EXPENSE WORKSHEET
&"Arial,Regular"&9Page &P &"Arial,Regular"&9&F
Sheet3 image1.png
Cost Estimate
Contractor: Professional Service Industries, Inc.
Date: 7/21/20
Task #: DC006 L - CO-1 SUBTASK 1: Project Management SUBTASK 6:
Site: Priceless Cleaners SUBTASK 2: Groundwater Monitoring SUBTASK 7:
Activity/Phase: Annual GW Monitorimg SUBTASK 3: Additional Lake/Sediment Samples SUBTASK 8:
Project Manager: Nana Westmark SUBTASK 4: SUBTASK 9:
SUBTASK 5: SUBTASK 10:
Totals 1 2 3 4 5 6 7 8 9 10
Labor Rate Category
Professional Service Industries, Inc.
$48.08 Project Manager 5 4.6
$62.50 Principal Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$52.89 Senior Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$48.08 Senior Geologist, NW 7 5.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$45.20 Senior Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$34.62 Certified Industrial Hygientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Certified Hazardous Materials Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Florida Licensed Asbestos Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$39.42 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.73 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$32.94 Project Geologist, CC 14 11.0 2.5 0.0 0.0 0.0 0.0 0.0 0.0 0
$29.81 Project Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$29.81 QA Officer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$32.21 Remediation Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Professional Land Surveyor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$0.00 Chemist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 GIS Specialist, DG 5 3.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$25.00 Staff Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.04 Staff Scientist, RF 4 0.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.76 Staff Scientist, RH 31 27.0 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$20.57 Staff Scientist, AH 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.04 Environmental Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$18.30 Environmental Technician 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$18.75 Administrative Assistant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$15.50 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$15.00 Senior Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$12.00 Laborer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Chastain-Skillman, Inc.
$35.50 Project Manager 0 0.0
$55.50 Principal 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$75.00 Division Head 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$50.00 Department Head 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$59.00 Sr. Consultant 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$40.69 Sr. Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$35.50 Project Manager 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$35.00 Sr. Project Engineer (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$33.00 Project Engineer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$28.00 Engineering Intern 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.00 Project/Designer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$19.00 Project Coordinator 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$16.00 Engineer Aide 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.50 Sr. Hydrogeologist/Env. Scientist 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$26.50 Hydrogeologist/Env. Scientist III 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$25.00 Hydrogeologist/Env. Scientist II 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$20.00 Hydrogeologist/Env. Scientist I 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$31.50 Sr. Industrial Hygienist (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$26.00 Industrial Hygienist II 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$21.00 Industrial Hygienist I 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$41.00 Land Surveyor & Mapper (Registered) 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$22.50 Survey Supervisor 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.00 1 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$44.50 2 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$55.00 3 man Survey Crew 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$40.00 1 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$55.00 2 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$60.00 3 man Survey Crew w/ GPS 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$22.00 GIS Specialist/Programmer 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$24.50 Sr. Draftsman 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$21.00 Draftsman 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$33.50 Sr. Construction Representative 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$27.50 Construction Project Representative 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$13.00 Secretary 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
$11.00 Staff - Clerical 0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0
Total Hours 66 5 46.0 14.5 0.0 0.0 0.0 0.0 0.0 0.0 0
Professional Service Industries, Inc.
Direct Labor $1,988.40 $220.93 $1,344.76 $422.71 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 170.96% $3,399.37 $377.70 $2,299.00 $722.67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Fringe 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Sub-Total Labor (PSI) $5,387.77 $598.63 $3,643.76 $1,145.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Chastain-Skillman, Inc.
Direct Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Overhead 117.20% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gen & Admin 0.00% $0.00 $0.00 $0.00 $0.00 $0.00…
This is the start of the file's text. The full file is on GovTribe.
File details come from the government source that posted it. Updated .