Attachment_0055_-_Pricing_Attachment_-_12_JUL_17_-_v2.xlsx

XLSX spreadsheet 51 KB Posted Jul 20, 2017

Attached to: Route Clearance & Interrogation System (RCIS) Type I program
Solicitation number: W56HZV15R0156
Issued by: Department of the Army Materiel Command Contracting Command Detroit Arsenal

About this file

From the source

Attachment 0055 PRICING ATTACHMENT

View the file

Other files

File	Type	Posted
W56HZV15R0156_Conformed_Copy_thru_Amend_0006.pdf	PDF	Aug 8, 2017
W56HZV15R0156-0006.pdf	PDF	Aug 3, 2017
W56HZV15R0156_Conformed_Copy.pdf	PDF	Jul 31, 2017
Attachment_0061_-_Identification_and_Assertion_of_Restrictions.xlsx	XLSX spreadsheet	Jul 27, 2017
Attachment_0033_-_RCIS_Technical_Data_and_Software_Rights_Evaluation_Spreadsheet.xlsx	XLSX spreadsheet	Jul 27, 2017
W56HZV15R0156-0005.pdf	PDF	Jul 27, 2017
Exhibit_A_-_Contract_Data_Requirements_List_12_Jul_2017.pdf	PDF	Jul 20, 2017
Attachment_0050_-_Attribute_Selection_Worksheet_-_7_JUL_2017_-_v2.xlsx	XLSX spreadsheet	Jul 20, 2017
W56HZV15R0156-0004.pdf	PDF	Jul 20, 2017
Attachment_0033_-_RCIS_Technical_Data_and_Computer_Software_Rights_Evaluation_Spreadsheet_ver2.xlsx	XLSX spreadsheet	Jul 20, 2017
Attachment_0008_-_Government_Furnished_Property_(GFP)_List_6-23-17_v2.pdf	PDF	Jul 10, 2017
Attachment_0015_-_RCIS_Program_Plan_v2.xlsx	XLSX spreadsheet	Jul 10, 2017
W56HZV15R0156-0003.pdf	PDF	Jul 10, 2017
Exhibit_A_-_Contract_Data_Requirements_List_29_Jun_2017.doc	DOC document	Jul 10, 2017
Attachment_0035_-_Past_Performance_Relevancy_Matrix_15_Jun_2017.xls	XLS spreadsheet	Jun 27, 2017
Exhibit_A_-_Contract_Data_Requirements_List__15_Jun_2017.pdf	PDF	Jun 27, 2017
W56HZV15R0156-_Amendment_0002.pdf	PDF	Jun 27, 2017
RCIS_RFP_Q&A_Tracker_(1-10).pdf	PDF	Jun 2, 2017
W56HZV15R0156_Conformed_Copy.pdf	PDF	May 17, 2017
Facility_Clearance_(FCL)__Notice.docx	DOCX document	May 17, 2017
W56HZV15R0156-0001.pdf	PDF	May 17, 2017
FCL_Sponsorship_Letter_OCT15.pdf	PDF	May 17, 2017
FCL_Orientation_Handbook_18FEB15.pdf	PDF	May 17, 2017
Exhibit_A_-_Contract_Data_Requirements_List.doc	DOC document	May 16, 2017
Distribution_A.zip	ZIP file	May 16, 2017
W56HZV-15-R-0156_5-16-17.pdf	PDF	May 16, 2017

Show all 26

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Summary

Attachment 55 - Price Evaluation Worksheet

Version 2.0, 12 Jul 2017

Distribution Statmenet A: Approved for Public Release

Instructions:

Starting with this Summary tab, please fill out only the yellow highlighted cells in all tabs.

Solicitation No.:	Offeror:	…………………………..
RCIS	Date of submission	…………………………..

	CLIN Number	Description
CPIF, CPFF & CPFF LoE CLINs			Proposed Price	Most Probable Cost Adjustment	Evaluated Contract Price	Contract Type
	1000AA	ENGINEERING MANUFACTURING DEVELOPMENT	$ - 0	$ - 0	$ - 0	CPIF
	5001AA	TOTAL PACKAGE FIELDING OPTION 1	$ - 0	$ - 0	$ - 0	CPFF LoE
	5002AA	TOTAL PACKAGE FIELDING OPTION 2	$ - 0	$ - 0	$ - 0	CPFF LoE
	6001AA	INTERIM CONTRACTOR SUPPORT OPTION 1	$ - 0	$ - 0	$ - 0	CPFF LoE
	6002AA	INTERIM CONTRACTOR SUPPORT OPTION 2	$ - 0	$ - 0	$ - 0	CPFF LoE
	7001AA	SYSTEM TECHNICAL SUPPORT OPTION 1	$ - 0	$ - 0	$ - 0	CPFF LoE
	7002AA	SYSTEM TECHNICAL SUPPORT OPTION 2	$ - 0	$ - 0	$ - 0	CPFF LoE
	1100AA	EMD FSR	$ - 0	$ - 0	$ - 0	CPFF
		Total Cost Reimbursement CLINs	$ - 0	$ - 0	$ - 0
FPIF
	2001AA	LOW RATE INITIAL PRODUCTION OPTION 1			$ - 0	FPIF
	2002AA	LOW RATE INITIAL PRODUCTION OPTION 2			$ - 0	FPIF
	4001AA	FULL RATE PRODUCTION OPTION 1			$ - 0	FPIF
	4002AA	FULL RATE PRODUCTION OPTION 2			$ - 0	FPIF
		Total Proposed Ceiling Price - FPIF CLINs			$ - 0

FFP CLINS
	3001AA	TECHNICAL MANUALS - FINAL REPRODUCABLE COPIES Option 1	$ - 0	FFP
	8001AA	TECHNICAL DATA PACKAGE OPTION	$ - 0	FFP
	9000 A001	CONTRACTOR MANPOWER REPORTING (CMR)	$ - 0	FFP

NSP CLINs
	9000 A002	CONTRACT DATA REQUIREMENTS LIST (CDRLs)	NSP

	Total Proposed Price:	$ - 0
	Most Probable Cost Adjustment for Cost Reimbursable CLINs	$ - 0
	Total Evaluated Contract Price:	$ - 0
TDP Adjustments:
	X - Proposed price for TDP CLIN 8001AA	$ - 0
	Y - Competitive Utility Multiplier (0.00; 1.00)	0
	Z - Government Baseline Savings	$ 3,400,000
	TDP Adjustment:	$ - 0

Total Evaluated Price $ - 0

EMD

ENGINEERING MANUFACTURING DEVELOPMENT (EMD) - CLIN 1000AA

Including: 1. Engineering, 2. Test Article Manufacturing, 3. System Test and Evaluation and 4. Data

Contract Type: CPIF

1. Engineering

Cost Elements	FY2018	FY2019	FY2020
Labor Cost	$ - 0	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0	$ - 0
Material	$ - 0	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0	$ - 0
Travel	$ - 0	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0
G&A	$ - 0	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0	$ - 0
Target Fee	$ - 0	$ - 0	$ - 0
FCCM	$ - 0	$ - 0	$ - 0
Total Proposed Price	$ - 0	$ - 0	$ - 0

Most Probable Cost Adjustment	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0

2. Test Article Manufacturing (Prototype)

Cost Elements	FY2018	FY2019	FY2020
Labor Cost	$ - 0	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0	$ - 0
Material	$ - 0	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0	$ - 0
Travel	$ - 0	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0
G&A	$ - 0	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0	$ - 0
Target Fee	$ - 0	$ - 0	$ - 0
FCCM	$ - 0	$ - 0	$ - 0
Total Proposed Price	$ - 0	$ - 0	$ - 0

Most Probable Cost Adjustment	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0

3. System Test and Evaluation

Cost Elements	FY2018	FY2019	FY2020
Labor Cost	$ - 0	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0	$ - 0
Material	$ - 0	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0	$ - 0
Travel	$ - 0	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0
G&A	$ - 0	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0	$ - 0
Target Fee	$ - 0	$ - 0	$ - 0
FCCM	$ - 0	$ - 0	$ - 0
Total Proposed Price	$ - 0	$ - 0	$ - 0

Most Probable Cost Adjustment	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0

4. Data

Cost Elements	FY2018	FY2019	FY2020
Labor Cost	$ - 0	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0	$ - 0
Material	$ - 0	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0	$ - 0
Travel	$ - 0	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0
G&A	$ - 0	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0	$ - 0
Target Fee	$ - 0	$ - 0	$ - 0
FCCM	$ - 0	$ - 0	$ - 0
Total Proposed Price	$ - 0	$ - 0	$ - 0

Most Probable Cost Adjustment	$ - 0	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0	$ - 0

Total Price

Target Cost	$ - 0	$ - 0	$ - 0	$ - 0
Target Fee	$ - 0	$ - 0	$ - 0	$ - 0
FCCM	$ - 0	$ - 0	$ - 0	$ - 0
Total Proposed Price	$ - 0	$ - 0	$ - 0	$ - 0
Most Probable Cost Adjustment	$ - 0	$ - 0	$ - 0	$ - 0
Evaluated Contract Price	$ - 0	$ - 0	$ - 0	$ - 0

Cost under-run share ratio Gov 70% / Contractor 30%

Cost over-run share ratio: Gov 50% / Contractor 50%

Min Fee percentage: 2%

Max Fee percentage: 12%

EMD-FSR

EMD - FSR - CLIN 1100AA
Contract Type	CPFF
	2018			2019			2020			2018-2020
Cost Elements	Hours	Rate	Total	Hours	Rate	Total	Hours	Rate	Total	Total
FSR	0	$0.00	$ - 0	0	$0.00	$ - 0	0	$0.00	$ - 0
Total Labor			$ - 0			$ - 0			$ - 0

Labor Overhead			$ - 0			$ - 0			$ - 0
Subcontractor Labor	0	$0.00	$ - 0	0	$0.00	$ - 0	0	$0.00	$ - 0
Subtotal			$ - 0			$ - 0			$ - 0
G&A			$ - 0			$ - 0			$ - 0
Total Cost			$ - 0			$ - 0			$ - 0
Fee			$ - 0			$ - 0			$ - 0
FCCM
Proposed Price			$ - 0			$ - 0			$ - 0	$ - 0

Cost Realism Adjustment	$ - 0	$ - 0	$ - 0	$ - 0
Most Probable Cost	$ - 0	$ - 0	$ - 0	$ - 0

LRIP

LOW RATE INITIAL PRODUCTION (LRIP)
Contract Type: FPIF
	LRIP Option 1 - CLIN 2001AA	LRIP Option 2 - CLIN 2002AA
Cost Elements	Per Unit Amount	Per Unit Amount
Labor Cost	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0
Material	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0
Travel	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0
G&A	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0
Target Profit	$ - 0	$ - 0
FCCM	$ - 0	$ - 0
Target Price	$ - 0	$ - 0

Ceiling Price (120% of Target Cost) $ - 0 $ - 0

Quantity	10	12
Extended Target Price	$ - 0	$ - 0
Extended Ceiling Price	$ - 0	$ - 0

Cost under-run share ratio Gov 30% / Contractor 70%

Cost over-run share ratio Gov 30% / Contractor 70%

FRP

FULL RATE PRODUCTION
Contract Type: FPIF
	FRP Option 1 - CLIN 4001AA	FRP Option 2 - CLIN 4002AA
Cost Elements	Per Unit Amount	Per Unit Amount
Labor Cost	$ - 0	$ - 0
Labor Overhead	$ - 0	$ - 0
Material	$ - 0	$ - 0
Material Overhead	$ - 0	$ - 0
Subcontractor	$ - 0	$ - 0
Travel	$ - 0	$ - 0
Other Direct Cost	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0
G&A	$ - 0	$ - 0
Target Cost	$ - 0	$ - 0
Target Profit	$ - 0	$ - 0
FCCM	$ - 0	$ - 0
Target Price	$ - 0	$ - 0

Ceiling Price (120% of Target Cost) $ - 0 $ - 0

Quantity	48	56
Extended Target Price	$ - 0	$ - 0
Extended Ceiling Price	$ - 0	$ - 0

Cost under-run share ratio Gov 30% / Contractor 70%

Cost over-run share ratio Gov 30% / Contractor 70%

TPF

TOTAL PACKAGE FIELDING (TPF)
Contract Type	CPFF LoE
	TPF Option 1 - CLIN 5001AA			TPF Option 2 - CLIN 5002AA
Cost Elements	Hours	Rate	Total	Hours	Rate	Total
Composite labor category	20,000	$0.00	$ - 0	20,000	$0.00	$ - 0
Total Labor			$ - 0			$ - 0

Labor Overhead	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0
G&A	$ - 0	$ - 0
Total Cost	$ - 0	$ - 0
Fee	$ - 0	$ - 0
FCCM	$ - 0	$ - 0
Proposed Price	$ - 0	$ - 0

Cost Realism Adjustment	$ - 0	$ - 0
Most Probable Cost	$ - 0	$ - 0

Separate labor Categories:	Hourly Cost
	Composite labor category	$ - 0	$ - 0

Hourly Fee
Composite labor category	$ - 0	$ - 0

Hourly Total Price
Composite labor category	$ - 0	$ - 0

ICS

INTERIM CONTRACTOR SUPPORT (ICS)
Contract Type	CPFF LoE
	ICS Option 1 - CLIN 6001AA			ICS Option 2 - CLIN 6002AA
Cost Elements	Hours	Rate	Total	Hours	Rate	Total
Composite labor category	15,000	$0.00	$ - 0	15,000	$0.00	$ - 0
Total Labor			$ - 0			$ - 0

Labor Overhead	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0
G&A	$ - 0	$ - 0
Total Cost	$ - 0	$ - 0
Fee	$ - 0	$ - 0
FCCM	$ - 0	$ - 0
Proposed Price	$ - 0	$ - 0

Cost Realism Adjustment	$ - 0	$ - 0
Most Probable Cost	$ - 0	$ - 0

Separate labor Categories:	Hourly Cost
	Composite labor category	$ - 0	$ - 0

Hourly Fee
Composite labor category	$ - 0	$ - 0

Hourly Total Price
Composite labor category	$ - 0	$ - 0

STS

SYSTEM TECHNICAL SUPPORT (STS)
Contract Type	CPFF LoE
	STS Option 1 - CLIN 7001AA			STS Option 2 - CLIN 7002AA
Cost Elements	Hours	Rate	Total	Hours	Rate	Total
Composite labor category	7,500	$0.00	$ - 0	7,500	$0.00	$ - 0
Total Labor			$ - 0			$ - 0

Labor Overhead	$ - 0	$ - 0
Subtotal	$ - 0	$ - 0
G&A	$ - 0	$ - 0
Total Cost	$ - 0	$ - 0
Fee	$ - 0	$ - 0
FCCM	$ - 0	$ - 0
Proposed Price	$ - 0	$ - 0

Cost Realism Adjustment	$ - 0	$ - 0
Most Probable Cost	$ - 0	$ - 0

Separate labor Categories:	Hourly Cost
	Composite labor category	$ - 0	$ - 0

Hourly Fee
Composite labor category	$ - 0	$ - 0

Hourly Total Price
Composite labor category	$ - 0	$ - 0

TECHNICAL MANUALS - FINAL REPRODUCABLE COPIES OPTION 1 - CLIN 3001AA
Contract Type	FFP

	Total
Technical Manuals - 1	$ - 0

CMR

Contract Manpower Reporting OPTION 1 - CLIN 9000 A001
Contract Type	FFP

	Total
Contract Manpower Reporting	$ - 0

TDP

TECHNICAL DATA PACKAGE OPTION - CLIN 8001AA
Contract Type	FFP

	Total
TDP Price	$ - 0

For SBP only

Small Business Total Contract Amount Calculation

	CLIN Number	Description
CPIF, CPFF LoE & CR CLINs			Proposed Price	Contract Type
	1000AA	ENGINEERING MANUFACTURING DEVELOPMENT	$ - 0	CPIF
	1100AA	EMD - FSR	$ - 0	CPFF
	5001AA	TOTAL PACKAGE FIELDING OPTION 1	$ - 0	CPFF LoE
	5002AA	TOTAL PACKAGE FIELDING OPTION 2	$ - 0	CPFF LoE
	6001AA	INTERIM CONTRACTOR SUPPORT OPTION 1	$ - 0	CPFF LoE
	6002AA	INTERIM CONTRACTOR SUPPORT OPTION 2	$ - 0	CPFF LoE
	7001AA	SYSTEM TECHNICAL SUPPORT OPTION 1	$ - 0	CPFF LoE
	7002AA	SYSTEM TECHNICAL SUPPORT OPTION 2	$ - 0	CPFF LoE
		Total Cost Reimbursement CLINs	$ - 0
FPIF
	2001AA	LOW RATE INITIAL PRODUCTION OPTION 1	$ - 0	FPIF
	2002AA	LOW RATE INITIAL PRODUCTION OPTION 2	$ - 0	FPIF
	4001AA	FULL RATE PRODUCTION OPTION 1	$ - 0	FPIF
	4002AA	FULL RATE PRODUCTION OPTION 2	$ - 0	FPIF
		Total Proposed Target Price - FPIF CLINs	$ - 0

FFP CLINS
	3001AA	TECHNICAL MANUALS - FINAL REPRODUCABLE COPIES Option 1	$ - 0	FFP
	8001AA	TECHNICAL DATA PACKAGE OPTION	$ - 0	FFP
	9000 A001	CONTRACTOR MANPOWER REPORTING (CMR)	$ - 0	FFP

Small Business Total Contract Amount: $ - 0

File details come from the government source that posted it. Updated Nov 14, 2017.