Attachment_J4_Pricing_Volume_for_Solicitation.xlsx
XLSX spreadsheet 29 KB Posted
- Attached to
- USS Michigan FY19 ERP Federal contract opportunity
- Solicitation number
- N4523A19R0801
About this file
Attachment J-4: Pricing Volume Spreadsheet
View the file
Other files for this federal contract opportunity
Show all 24
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary Sheet
| USS MICHIGAN FY19 ERP | ||||||||||||
| Work Item # | Title | Sq Ft | Direct Man Hours* | Direct Labor Total Price | CFM/Equipment & Material Total Price | Sub Contractor Direct Man Hours** | Sub Contractor Direct Labor Total Price | SUB Contractor Equipment & Material Total Price | ODC | Prime G&A | Prime Profit | Work Item Total |
| 631-10-001 | Depth Control Tank 1 (DCT-1); commercial blast | 2,575 | $ - 0 | |||||||||
| 631-10-002 | Depth Control Tank 2 (DCT-2); commercial blast | 2,568 | $ - 0 | |||||||||
| 631-10-003 | Sanitary Tank 4 (SAN-4); commercial blast | 134 | $ - 0 | |||||||||
| 631-10-004 | Sanitary Tank 5 (SAN-5); commercial blast | 209 | $ - 0 | |||||||||
| 631-10-005 | Sanitary Tank 6 (SAN-6); commercial blast | 201 | $ - 0 | |||||||||
| 631-10-006 | Auxiliary Tank 1 (AUX-1); commercial blast | 1,246 | $ - 0 | |||||||||
| 631-10-007 | Auxiliary Tank 4 (AUX-4); commercial blast | 1,521 | $ - 0 | |||||||||
| 631-11-001 | Main Ballast Tank (MBT) 1A; commercial blast | 5,089 | $ - 0 | |||||||||
| 631-11-002 | Main Ballast Tank (MBT) 2A; commercial blast | 6,360 | $ - 0 | |||||||||
| 631-11-003 | Main Ballast Tank (MBT) 3A; commercial blast | 11,065 | $ - 0 | |||||||||
| 631-51-001 | Superstructure Group 1; commercial blast | 2,500 | $ - 0 | |||||||||
| 631-51-002 | Superstructure Group 2; commercial blast | 2,500 | $ - 0 | |||||||||
| 631-51-003 | Group 10 Superstructure; commercial blast | 5,391 | $ - 0 | |||||||||
| 631-10-008 | Depth Control Tank 1 (DCT-1); preserve | 2,575 | $ - 0 | |||||||||
| 631-10-009 | Depth Control Tank 2 (DCT-2); preserve | 2,568 | $ - 0 | |||||||||
| 631-10-010 | Sanitary Tank 4 (SAN-4); preserve | 134 | $ - 0 | |||||||||
| 631-10-011 | Sanitary Tank 5 (SAN-5); preserve | 209 | $ - 0 | |||||||||
| 631-10-012 | Sanitary Tank 6 (SAN-6); preserve | 201 | $ - 0 | |||||||||
| 631-10-013 | Auxiliary Tank 1 (AUX-1); preserve | 1,246 | $ - 0 | |||||||||
| 631-10-014 | Auxiliary Tank 4 (AUX-4); preserve | 1,521 | $ - 0 | |||||||||
| 631-11-004 | Main Ballast Tank (MBT) 1A; preserve | 5,089 | $ - 0 | |||||||||
| 631-11-005 | Main Ballast Tank (MBT) 2A; preserve | 6,360 | $ - 0 | |||||||||
| 631-11-006 | Main Ballast Tank (MBT) 3A; preserve | 11,065 | $ - 0 | |||||||||
| 631-51-010 | Group 1 Superstructure; preserve | 2,500 | $ - 0 | |||||||||
| 631-51-011 | Group 2 Superstructure; preserve | 2,500 | $ - 0 | |||||||||
| 631-51-012 | Group 10 Superstructure; preserve | 5,391 | $ - 0 | |||||||||
| 631-51-004 | Group 3 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-005 | Group 4 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-006 | Group 5 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-007 | Group 8 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-008 | Group 11 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-009 | Sail; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-013 | Group 6 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 631-51-014 | Group 9 Superstructure; preserve Touch-up | $ - 0 | ||||||||||
| 111-11-001 | Superstructure Group 2, Frame 62 t0 71 | $ - 0 | ||||||||||
| 111-11-002 | Superstructure Group 10; repair | $ - 0 | ||||||||||
| 123-11-001 | Main Ballast Tank (MBT) 1A; repair | $ - 0 | ||||||||||
| 123-11-002 | Main Ballast Tank (MBT) 2A; repair | $ - 0 | ||||||||||
| 123-11-003 | Main Ballast Tank (MBT) 3A; repair | $ - 0 | ||||||||||
| 151-11-001 | Group 2 Safety Track; repair | $ - 0 | ||||||||||
| 151-11-002 | Group 10 Safety Track; repair | $ - 0 | ||||||||||
| 524-10-001 | Auxiliary Tank 1 (AUX-1); repair | $ - 0 | ||||||||||
| 524-10-002 | Auxiliary Tank 4 (AUX-4); repair | $ - 0 | ||||||||||
| 528-10-001 | Sanitary Tank 4 (SAN-4); repair | $ - 0 | ||||||||||
| 528-10-002 | Sanitary Tank 5 (SAN-5); repair | $ - 0 | ||||||||||
| 633-11-001 | Cathodic Protection; remove | $ - 0 | ||||||||||
| 636-11-001 | Main Ballast tank 1A Damping Tile; remove | $ - 0 | ||||||||||
| 636-11-002 | Main Ballast tank 2A Damping Tile; remove | $ - 0 | ||||||||||
| 636-11-003 | Main Ballast tank 3A Damping Tile; remove | $ - 0 | ||||||||||
| 636-51-001 | Group 2 Superstructure Damping Tile; remove | $ - 0 | ||||||||||
| 636-51-002 | Group 10 Superstructure Damping Tile; remove | $ - 0 | ||||||||||
| 991-11-001 | Temporary Staging; provide | $ - 0 | ||||||||||
| 992-10-001 | Contractor Facilities | $ - 0 | ||||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.1.1) | 4,148 | $ - 0 | |||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.2.1) | 56,720 (sq In) | $ - 0 | |||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.3.1) | 4,400 | $ - 0 | |||||||||
| 042-01-001 | Workplace Requirements (All Remaining Requirements) | $ - 0 | ||||||||||
| 077-11-001 | Hazardous Waste Produced on Naval Vessels; control | $ - 0 | ||||||||||
| PROPOSAL TOTAL PRICE | $ - 0 | |||||||||||
| 1. Only insert information in the highlighted cells: blue for prime, yellow for subcontractor (as appropriate), ODC/G&A/Profit, Growth Rates. | Rates for Growth Work | |||||||||||
| 2. WORK ITEM TOTAL COLUMN is a FORMULA. DO NOT ENTER INFORMATION OR ALTER THIS FORMULA. | Touch Up: | (Priced per Square Foot) | ||||||||||
| 3. Total Price, gray shaded at bottom of sheet, is also a FORMULA - DO NOT ENTER INFORMATION or ALTER THIS FORMULA. | Blast/Paint: | (Price per Square Foot) | ||||||||||
| 4. Enter data to TWO DECIMAL POINTS. | Weld Repair: | (Priced per Square Inch) | ||||||||||
| Consumable Rate: | (Price per Hour) | |||||||||||
| * Direct Man Hours (PRIME) should be same total on TAB Labor Hours Per Work Package | ||||||||||||
| ** Sub Contractor Direct Man Hours should be same total on TAB Labor Hours Per Work Package | Note: The offeror shall propose fully burdened production rates, as well as a fully burndened consumable rate that will be used for Request for Contract Changes (RCCs) during contract administration. The proposed fully burdened labor and consumable rates shall be inclusive of G&A and Profit. |
Labor Rates PRIME Contractor Labor Category/Position Base Hourly Rate Fringe Overhead G&A Profit Other (Specify) Composite Fully Burdended Regular Hourly Rate OT Hourly Rate Sub Contractor Labor Category/Position (as appropriate) Base Hourly Rate Fringe Overhead G&A Profit Composite Fully Burdened Regular Hourly Rate OT Hourly Rate
| 1. Enter Labor Category/Position Description (ie, welder, painter, engineer, helper, supervisor, etc) |
| 2. Enter Regular Hourly Rate, G&A, and Profit for each labor category/position. |
| 3. Enter OT Hourly Rate for each labor category/position. |
| 4. Complete the above items 1-3 for both Prime Contractor and Subcontractor (as appropriate). |
| 5. Additional lines are available but do not reflect anticipated required positions. |
Labor Hours Per Work Package
| Work Item # | Title | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | *Hours per Prime Labor Category "X" | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | Sub Contractor Labor Categories (COPIED from Labor Rates TAB) | TOTAL LABOR |
| 631-10-001 | Depth Control Tank 1 (DCT-1); commercial blast | - 0 | |||||||||||||||||
| 631-10-002 | Depth Control Tank 2 (DCT-2); commercial blast | - 0 | |||||||||||||||||
| 631-10-003 | Sanitary Tank 4 (SAN-4); commercial blast | - 0 | |||||||||||||||||
| 631-10-004 | Sanitary Tank 5 (SAN-5); commercial blast | - 0 | |||||||||||||||||
| 631-10-005 | Sanitary Tank 6 (SAN-6); commercial blast | - 0 | |||||||||||||||||
| 631-10-006 | Auxiliary Tank 1 (AUX-1); commercial blast | - 0 | |||||||||||||||||
| 631-10-007 | Auxiliary Tank 4 (AUX-4); commercial blast | - 0 | |||||||||||||||||
| 631-11-001 | Main Ballast Tank (MBT) 1A; commercial blast | - 0 | |||||||||||||||||
| 631-11-002 | Main Ballast Tank (MBT) 2A; commercial blast | - 0 | |||||||||||||||||
| 631-11-003 | Main Ballast Tank (MBT) 3A; commercial blast | - 0 | |||||||||||||||||
| 631-51-001 | Superstructure Group 1; commercial blast | - 0 | |||||||||||||||||
| 631-51-002 | Superstructure Group 2; commercial blast | - 0 | |||||||||||||||||
| 631-51-003 | Group 10 Superstructure; commercial blast | - 0 | |||||||||||||||||
| 631-10-008 | Depth Control Tank 1 (DCT-1); preserve | - 0 | |||||||||||||||||
| 631-10-009 | Depth Control Tank 2 (DCT-2); preserve | - 0 | |||||||||||||||||
| 631-10-010 | Sanitary Tank 4 (SAN-4); preserve | - 0 | |||||||||||||||||
| 631-10-011 | Sanitary Tank 5 (SAN-5); preserve | - 0 | |||||||||||||||||
| 631-10-012 | Sanitary Tank 6 (SAN-6); preserve | - 0 | |||||||||||||||||
| 631-10-013 | Auxiliary Tank 1 (AUX-1); preserve | - 0 | |||||||||||||||||
| 631-10-014 | Auxiliary Tank 4 (AUX-4); preserve | - 0 | |||||||||||||||||
| 631-11-004 | Main Ballast Tank (MBT) 1A; preserve | - 0 | |||||||||||||||||
| 631-11-005 | Main Ballast Tank (MBT) 2A; preserve | - 0 | |||||||||||||||||
| 631-11-006 | Main Ballast Tank (MBT) 3A; preserve | - 0 | |||||||||||||||||
| 631-51-010 | Group 1 Superstructure; preserve | - 0 | |||||||||||||||||
| 631-51-011 | 631-51-011 Group 2 Superstructure; preserve | - 0 | |||||||||||||||||
| 631-51-012 | Group 10 Superstructure; preserve | - 0 | |||||||||||||||||
| 631-51-004 | Group 3 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-005 | Group 4 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-006 | Group 5 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-007 | Group 8 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-008 | Group 11 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-009 | Sail; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-013 | Group 6 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 631-51-014 | Group 9 Superstructure; preserve Touch-up | - 0 | |||||||||||||||||
| 111-11-001 | Superstructure Group 2, Frame 62 t0 71 | - 0 | |||||||||||||||||
| 111-11-002 | Superstructure Group 10; repair | - 0 | |||||||||||||||||
| 123-11-001 | Main Ballast Tank (MBT) 1A; repair | - 0 | |||||||||||||||||
| 123-11-002 | Main Ballast Tank (MBT) 2A; repair | - 0 | |||||||||||||||||
| 123-11-003 | Main Ballast Tank (MBT) 3A; repair | - 0 | |||||||||||||||||
| 151-11-001 | Group 2 Safety Track; repair | - 0 | |||||||||||||||||
| 151-11-002 | Group 10 Safety Track; repair | - 0 | |||||||||||||||||
| 524-10-001 | Auxiliary Tank 1 (AUX-1); repair | - 0 | |||||||||||||||||
| 524-10-002 | Auxiliary Tank 4 (AUX-4); repair | - 0 | |||||||||||||||||
| 528-10-001 | Sanitary Tank 4 (SAN-4); repair | - 0 | |||||||||||||||||
| 528-10-002 | Sanitary Tank 5 (SAN-5); repair | - 0 | |||||||||||||||||
| 633-11-001 | Cathodic Protection; remove | - 0 | |||||||||||||||||
| 636-11-001 | Main Ballast tank 1A Damping Tile; remove | - 0 | |||||||||||||||||
| 636-11-002 | Main Ballast tank 2A Damping Tile; remove | - 0 | |||||||||||||||||
| 636-11-003 | Main Ballast tank 3A Damping Tile; remove | - 0 | |||||||||||||||||
| 636-51-001 | Group 2 Superstructure Damping Tile; remove | - 0 | |||||||||||||||||
| 636-51-002 | Group 10 Superstructure Damping Tile; remove | - 0 | |||||||||||||||||
| 991-11-001 | Temporary Staging; provide | - 0 | |||||||||||||||||
| 992-10-001 | Contractor Facilities | - 0 | |||||||||||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.1.1) | - 0 | |||||||||||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.2.1) | ||||||||||||||||||
| 042-01-001 | Workplace Requirements (Paragraph 3.3.3.1) | ||||||||||||||||||
| 042-01-001 | Workplace Requirements (All Remaining Requirements) | ||||||||||||||||||
| 077-11-001 | Hazardous Waste Produced on Naval Vessels; control | - 0 | |||||||||||||||||
| * COPY the Prime Labor Categories from the Labor Rates TAB and insert/past per work item. | |||||||||||||||||||
| ** Copy the Sub Contractor Labor Categories (as appropriate) from the Labor Rates TAB and insert/past per work item |
File details come from the government source that posted it.