RFP_ATTACHMENT_5_DAU_LADSS_PRICING_TEMPLATE_DATED_9_AUG_2019.xlsx

XLSX spreadsheet 189 KB Posted

Attached to
Learning Asset Development, Sustainment and Support (LADDS)
Solicitation number
HQ0034-19-R-0166
Issued by

About this file

RFP ATTACHMENT 5: PRICING TEMPLATE

View the file

Other files

Show all 20

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Request for Rate Information

Request for Rate Information
(Note to contractor: Please verify that this is the correct DCAA and DCMA that has
cognizance over you and that you are providing their latest correct addresses
and phone numbers.)
DCAA Address/Phone Number/DoDAACDCMA Address/Phone Number/DoDAAC
Voice Phone Number: ( )Voice Phone Number: ( )
E-Mail Address:E-Mail Address:
Fax Phone Number: ( )Fax Phone Number: ( )
DoDAAC:DoDAAC:
Type of Contract: CPFF ( ) CPFF LOE ( ) CPAF ( ) CPAF LOE ( )
CPIF ( ) CPIF LOE ( ) FPI ( ) FPI LOE ( ) FFP ( ) FFP LOE ( )
OTHER __________( )
Proposed $ Amount:
(Note to contractor: If this is not a straight addition to a contract or new contract, provide explanation,
i.e. $_______ Deleted from contract; $_______Added to contract; $ Net change to contract____.)
Proposal Identifying Numbers:
(Note to contractor: Such as RFP number, Contractor Proposal No. - Explain type of identifier.)
Contractor Name:
Contractor Address: (Note to contractor: include division and zip code)
Prime Contractor ( ) Subcontractor ( ) If subcontractor, provide prime contractor name:
Small Business ( ) Large Business ( ) 8a Contractor ( )
Title of Effort:
(Note to contractor: Include any applicable contract modification numbers here.)
Point of Contact at Contractor's Facility:
POC's phone number:POC's E-Mail Address:
POC's Fax number:

FBLR

Exhibit B1: Fully Burdened Labor Rate (FBLR)
PRIME/SUBCONTRACTOR
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor CategoryFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 1 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirect rates, and Fee

Chief Bottle Washer $ 32.21 $ 6.44 $ 4.83 $ 43.48 $ 4.35 $ 47.83 $ - 0 $ 47.83

APPS SYS ANALYST/PROGR (L3)
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor CategoryFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 2 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirct rates, and Fee

Chief Bottle Washer ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor CategoryFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 2 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or

Chief Bottle Washer ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor CategoryFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 2 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or

Chief Bottle Washer $ 32.10 $ 6.42 $ 4.82 $ 43.34 $ 4.33 $ 47.67 $ - 0 $ 47.67

APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor Category to RFP Labor Category CrosswalkFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 2 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or

Chief Bottle Washer $ 52.10 $ 10.42 $ 7.81 $ 70.34 $ 7.03 $ 77.37 $ - 0 $ 77.37

APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.
Fully Burdened Labor Rate (FBLR) Exhibit B1
CONTRACTOR/SUBCONTRACTOR: __________________________________________
Prime & Sub Contractor Labor Category to RFP Labor Category CrosswalkFringe BenefitsOverheadG&A BaseG&AFBLR Labor Rate Through G&A* Fee/Profit for Subcontractors Only12-Month Period 2 FBLR including sub fee
%age of E%age of E(E)+(F)+(G)%age of H(H) + (I)% of J(J) + (K)
Insert Fringe Rate ** ▼Insert Govt-Site Overhead Rate ** ▼Insert G&A Rate ** ▼Insert Profit Factor ** ▼
RFP Labor CategoryPrime or Major Sub Direct Labor Rate20.0%15.0%10.0%0.0%
Example (Please Delete in Proposal)

Indirect rates, and Fee Chief Bottle Washer $ 52.10 $ 10.42 $ 7.81 $ 70.34 $ 7.03 $ 77.37 $ - 0 $ 77.37

APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
* Prime Fee is included on the CLIN Pricing Exhibit
NOTE: The Indirect rate structure on this Exhibit is notional. Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.

Subcontractors

Exhibit B2: Subcontractor Fully Burdened Labor Rates (FBLR)
Prime Contractor:
SubcontractorRFP Labor Category12-Month12-Month12-Month12-Month12-Month6-Month
PeriodPeriodPeriodPeriodPeriodPeriod
Year 1Year 2Year 3Year 4Year 552.217-8
Consulting Inc.Database Development Specialist III$ 86.02$ 87.74$ 89.50$ 91.29$ 93.11
Software Development Specialist III$ 64.52$ 65.81$ 67.13$ 68.47$ 69.84
Very High Tech IncorporatedEngineer / Scientist / Technical Analyst IV$ 85.00$ 86.70$ 88.43$ 90.20$ 92.01
Engineer / Scientist / Technical Analyst III$ 56.00$ 57.12$ 58.26$ 59.43$ 60.62
Chief Bottle Washer$ 45.00$ 45.90$ 46.82$ 47.75$ 48.71

Composite Team

Prime's Composite (Team) Fully Burdened Labor Rate (FBLR)(Prime only)
Prime Contractor:
12-Month Period 3 Loaded Labor Rate including sub fee12-Month Period 4 Loaded Labor Rate including sub fee12-Month Period 5 Loaded Labor Rate including sub fee6-month 52.217-8 Loaded Labor Rate including sub fee
12-Month Period 112-Month Period 2% Period 2% Period 3% Period 4% Period 5
RFP Labor CategoryStaffing approach for each Proposed Labor CategoryNumber of HoursFBLRPrime Burden on Sub Labor if applicablePrime & Subs Per Hour Labor CostComposite Cost Per HourFBLRPrime Burden on Sub Labor if applicablePrime's Per Hour Labor CostComposite Cost Per HourInsert Escalaution Factor ** ▼Insert Escalaution Factor ** ▼Insert Escalaution Factor ** ▼Insert Escalaution Factor ** ▼
1%1%2.0%2.0%2.0%2.0%
Example (Please Delete in Proposal)

campbellj: Notional Example: In yellow -- NOT intended to influence proposed labor mix, Direct or Indirect rates, and Fee

Chief Bottle WasherSB Prime Inc.50%$ 31.72$ 31.72$ 34.65$ 32.68$ 32.68$ 35.88$ 36.60$ 37.33$ 38.08$ 38.84
XYZ Corp.30%$ 32.00$ 0.32$ 32.32$ 33.29$ 0.33$ 33.62
Very High Tech Incorporated20%$ 45.00$ 0.45$ 45.45$ 46.81$ 0.47$ 47.28
APPS SYS ANALYST/PROGR (L3)$ - 0$ - 0$ - 0$ - 0
APPS SYS ANALYST/PROGR (L2)$ - 0$ - 0$ - 0$ - 0
GRAPHICS SPECIALIST (L2)$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L2)$ - 0$ - 0$ - 0$ - 0
INSTRUCTIONAL SYSTEMS DESIGN (L3)$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L3)$ - 0$ - 0$ - 0$ - 0
SUBJECT MATTER EXPERT (L4)$ - 0$ - 0$ - 0$ - 0
DATABASE DEVELOPER (L3)$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA VIDEOGRAPHER (L2)$ - 0$ - 0$ - 0$ - 0
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)$ - 0$ - 0$ - 0$ - 0
QUALITY ASSURANCE SPECIALIST (L3)$ - 0$ - 0$ - 0$ - 0
TECHNICAL WRITER (L2)$ - 0$ - 0$ - 0$ - 0
PROGRAM MANAGER$ - 0$ - 0$ - 0$ - 0
TASK ORDER PROJECT MANAGER$ - 0$ - 0$ - 0$ - 0
Other (define)$ - 0$ - 0$ - 0$ - 0

NOTE: The Indirect rate structure on this Exhibit is notional (a single prime burden on Subcontracts Labor dollars) . Offerors must tailor this Exhibit to match their unique rate structure and cost accounting system.

&"Times New Roman,Regular"&11HQ0147-13-R-0005 Section L, Exhibit B3 Composite Team FBLR Page &P of &N

Menu of FBFLRs NOTE: PLEASE REMEMBER TO REMOVE EXAMPLE FROM PROPOSAL; THE GOVERNMENT ANTICIPATES 50% OF THE ORDERS TO BE CPFF AND 50% OF THE ORDERS TO BE FFP.

CONTRACT FBLRsYear 1Year 1 HoursYear 1 TotalYear 2Year 2 HoursYear 3Year 3 HoursYear 4Year 4 HoursYear 5Year 5 Hours52.217-852.217-8 Hours
EXAMPLE: Chief Bottle Washer$ 34.65$ 35.88$ 37.13$ 38.38$ 39.63$ 40.88
APPS SYS ANALYST/PROGR (L3)3,5003,5003,5003,5003,5001,750
APPS SYS ANALYST/PROGR (L2)1,7501,7501,7501,7501,750875
GRAPHICS SPECIALIST (L2)3,3253,3253,3253,3253,3251,663
INSTRUCTIONAL SYSTEMS DESIGN (L2)3,3143,3143,3143,3143,3141,657
INSTRUCTIONAL SYSTEMS DESIGN (L3)6,0006,0006,0006,0006,0003,000
SUBJECT MATTER EXPERT (L3)4,1714,1714,1714,1714,1712,086
SUBJECT MATTER EXPERT (L4)3,2463,2463,2463,2463,2461,623
DATABASE DEVELOPER (L3)1,9001,9001,9001,9001,900950
MULTIMEDIA VIDEOGRAPHER (L2)250250250250250125
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)250250250250250125
QUALITY ASSURANCE SPECIALIST (L3)1,6711,6711,6711,6711,671835
TECHNICAL WRITER (L2)380380380380380190
PROGRAM MANAGER2,7402,7402,7402,7402,7401,370
TASK ORDER PROJECT MANAGER5,0405,0405,0405,0405,0402,520
37,53637,53637,53637,53637,53618,768
Cost
Prime's Fixed Fee
Total CPFF
CONTRACT FBLRsYear 1Year 1 HoursYear 1 TotalYear 2Year 2 HoursYear 3Year 3 HoursYear 4Year 4 HoursYear 5Year 5 Hours52.217-852.217-8 Hours
EXAMPLE: Chief Bottle Washer$ - 0
APPS SYS ANALYST/PROGR (L3)3,5003,5003,5003,5003,5001,750
APPS SYS ANALYST/PROGR (L2)1,7501,7501,7501,7501,750875
GRAPHICS SPECIALIST (L2)3,3253,3253,3253,3253,3251,663
INSTRUCTIONAL SYSTEMS DESIGN (L2)3,3143,3143,3143,3143,3141,657
INSTRUCTIONAL SYSTEMS DESIGN (L3)6,0006,0006,0006,0006,0003,000
SUBJECT MATTER EXPERT (L3)4,1714,1714,1714,1714,1712,086
SUBJECT MATTER EXPERT (L4)3,2463,2463,2463,2463,2461,623
DATABASE DEVELOPER (L3)1,9001,9001,9001,9001,900950
MULTIMEDIA VIDEOGRAPHER (L2)250250250250250125
MULTIMEDIA AUDIO VISUAL TECHNICIAN (L2)250250250250250125
QUALITY ASSURANCE SPECIALIST (L3)1,6711,6711,6711,6711,671835
TECHNICAL WRITER (L2)380380380380380190
PROGRAM MANAGER2,7402,7402,7402,7402,7401,370
TASK ORDER PROJECT MANAGER5,0405,0405,0405,0405,0402,520
37,53637,53637,53637,53637,53618,768

FFP total

HQ0147-13-R-0005

Section L, Exhibit B4 CLIN Pricing

Overhead or Other Indirect Rate Exhibit B5: Overhead or Other Indirct Rates

Company Name: [ ] Prime [ ] Subcontractor

Overhead or Service Center Pool = _______________ Base of Application = __________________________

* Specify Type of Overhead Burden: Labor, Onsite, Offsite, Engineering, Procurement, Service Center(s), etc.

OFFEROR'S FISCAL YEAR BEGINS ____________ AND ENDS ____________.

ContractorContractorContractorContractorContractorContractorContractorContractor
Cost Elements withinFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal Year
the Overhead Burden PoolPrior Yr 3Prior Yr 2Prior Yr 1_____________________________________________
Payroll Taxes
FICA (Fed Income Tax)
FUI (Federal Unemployment)
SUI (State Unemployment)
WC (Workers Comp)
Fringes:
Retirement
Health/Life Insurance
Paid Leave
Other
Other (Identify)
Facilities
Depreciation
Total Overhead Pool Expenses
Application Base ($)
Contractor FY Rate (%)

HQ0147-13-R-00005

Section L, Exhibit B5 Overhead

G&A Expenses

Exhibit B6: General and Administrative Expenses
Company Name:[ ] Prime[ ] Subcontractor
OFFEROR'S FISCAL YEAR BEGINS ____________ AND ENDS ____________.
Base of Application = __________________________
ContractorContractorContractorContractorContractorContractorContractorContractor
Cost ElementsFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal Year
Within the G&A Expense PoolPrior Yr 3Prior Yr 2Prior Yr 1_____________________________________________

Labor: (Identify)

Labor Related Cost: (Taxes & Fringes Etc.)

B&P
IR&D
Corporate Allocations:
Other (Specify):
Facilities
Depreciation
Total G&A Expenses
Distribution Base Dollars:
Existing Business Base
This Contract Base
Forecasted Business Base
Total Distribution Base $
Calculated G&A Rates (%)

HQ0147-13-R-0005

Section L, Exhibit B6 G and A

Cost Element Summary

Year 1Year 2Year 3Year 4Year 5CLIN 0001 Total52.217-8 Option to Extend ServicesCLIN 1001 Total
Direct Labor
Fringe Benefit
G&A
Overhead
Fee
CPFF
Year 1Year 2Year 3Year 4Year 5CLIN 0002 Total52.217-8 Option to Extend ServicesCLIN 1002 Total
FFP
Any indirect charges applicable to the offeror’s Material, ODCs, and Travel cost shall be inclusive in the NTE amounts below. Please apply accordingly WITHOUT fee.
Travel CLIN 0003$250,000
ODC CLIN 0004$750,000
CLIN 1003$25,000
CLIN 1004$75,000

File details come from the government source that posted it.