The file's text, extracted by GovTribe without its formatting.
Calculation Methodology Antenna Program Support III (APS) PRICING MATRIX CALCULATION METHODOLOGY
| CLIN | DESCRIPTION | |
| X001 | Program Support | Proposed unit price multiplied by 12 months a year. Basic includes 5 years, each of the three option periods are on year, and the 6-month option to extend is 6 months. The extended total for each performance period is then added to calculate the total CLIN price. |
| X002 | Program Engineering Support | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each Program Engineering Support labor category. |
| X003-X015 | Assessment (PDM/UDLM) | Proposed unit price multiplied by the evaluation quantity for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total CLIN price. |
| X016 | Repair | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each Repair labor category. |
| X017-X029 | Antenna Site Survey | Proposed unit price multiplied by the evaluation quantity for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total CLIN price. |
| X030 | Antenna Installation | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each Antenna Installation labor category. |
| X031 | Antenna Demolition and Disposal | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each Antenna Demolition and Disposal labor category. |
| X032 | Antenna and Subsystem (Material) | Proposed material handling rate multiplied by estimated material dollars for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended totals for each Performance Period is then added to calculated the total proposed price for material. |
| X033 | Noise Survey | Proposed unit price multiplied by the evaluation quantity for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total CLIN price. |
| X034 | Training | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each Training labor category. |
| X035 | Data | Not Separately Priced (NSP) |
| X036 | Travel | To Be Negotiated (TBN) - not include in the TEP |
| X037 | Over and Above (O&A) | |
| Labor Categories 1-11 | Proposed hourly labor rate multiplied by estimated labor hours for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended total for each performance period is then added to calculate the total proposed price for each O&A labor category. | | |
| | Over and Above (O&A) | |
| Material Handling Rate (12) | Proposed material handling rate multiplied by estimated material dollars for 5 years of the Basic and all Option Periods, and the 6-month option to extend. The extended totals for each Performance Period is then added to calculated the total proposed price for O&A material. | | |
| X038 | Phase-In | Not Separately Priced (NSP) |
APS TEP Calculation
| RFP Attachment X | | | |
| Antenna Program Support III (APS) PRICING MATRIX | | Instructions: Provide proposed unit prices in the yellow highlighted cells in columns M-S. The 6 Month Extension price (Column T) is automatically populated with the proposed price from Incentive Option III. | | |
| | | Offeror: | Input Offeror Name Here |
| | | | Best Estimated Quantities (BEQ) for Total Evaluated Price (TEP)* | | | | | | | | Unit Prices / Rates | | | | | | | | Extended Totals | | | | | | | | CLIN TOTAL |
| | | | Base Period | | | | Option I | Option II | Option III | 6 Months | Base Period | | | | Option I | Option II | Option III | 6 Months | Base Period | | | | Option I | Option II | Option III | 6 Months | |
| | | | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | 6 Months | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | 6 Months | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | 6 Months | |
| CLIN | | Description | Unit of Issue | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | BEQ (months) | | | | | | | | | | | | | | | | | | | | | | | | |
| X001 | | Program Support | Monthly | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 6 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X002 | | Program Engineering Support | | BEQ (labor hours) | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | Project Manager | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Senior Engineer | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Engineer | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Data Manager | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 5 | Project Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 6 | Senior Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 7 | Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 8 | Data Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Assessment (PDM/UDLM) | | | BEQ (number of antennas assessed) | | | | | | | | | | | | | | | | | |
| X003 | Assessment (PDM/UDLM) - Andrews | Each | 36 | 1 | 1 | 1 | 1 | 36 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X004 | Assessment (PDM/UDLM) - Ascension | Each | 22 | 1 | 1 | 1 | 1 | 22 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X005 | Assessment (PDM/UDLM) - Croughton | Each | 1 | 18 | 1 | 1 | 1 | 1 | 18 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X006 | Assessment (PDM/UDLM) - Diego Garcia | Each | 1 | 1 | 31 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X007 | Assessment (PDM/UDLM) - Elmendorf | Each | 1 | 1 | 1 | 22 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X008 | Assessment (PDM/UDLM) - Guam | Each | 1 | 37 | 1 | 1 | 1 | 1 | 37 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X009 | Assessment (PDM/UDLM) - Hawaii | Each | 1 | 1 | 1 | 1 | 33 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X010 | Assessment (PDM/UDLM) - Lajes | Each | 1 | 1 | 13 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X011 | Assessment (PDM/UDLM) - Offutt | Each | 1 | 19 | 1 | 1 | 1 | 1 | 19 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X012 | Assessment (PDM/UDLM) - Puerto Rico | Each | 1 | 1 | 1 | 24 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X013 | Assessment (PDM/UDLM) - Sigonella | Each | 39 | 1 | 1 | 1 | 1 | 39 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X014 | Assessment (PDM/UDLM) - West Coast | Each | 1 | 1 | 1 | 13 | 4 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X015 | Assessment (PDM/UDLM) - Yokota | Each | 1 | 1 | 1 | 1 | 27 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X016 | | Repair | | BEQ (labor hours) | | | | | | | | | | | | | | | | | |
| 1 | Project Manager | Hourly Rate | 4503 | 3699 | 6049 | 2282 | 3470 | 4503 | 3699 | 1850 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Program Supervisor | Hourly Rate | 6056 | 5763 | 9074 | 2650 | 4988 | 6056 | 5763 | 2882 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Senior Engineer | Hourly Rate | 2121 | 1745 | 2622 | 989 | 1565 | 2121 | 1745 | 872 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Engineer | Hourly Rate | 866 | 727 | 1187 | 399 | 631 | 866 | 727 | 363 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 5 | Technician | Hourly Rate | 4297 | 3424 | 4327 | 2749 | 2689 | 3630 | 2791 | 1396 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 6 | Antenna Rigger | Hourly Rate | 15842 | 12094 | 20763 | 6026 | 10941 | 15842 | 12094 | 6047 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 2970 | 1644 | 3253 | 1140 | 1694 | 2970 | 1644 | 822 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 8 | Civil Worker | Hourly Rate | 2846 | 3252 | 4390 | 1848 | 2379 | 2846 | 3252 | 1626 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 9 | Civil Worker Supervisor | Hourly Rate | 381 | 510 | 653 | 383 | 369 | 381 | 510 | 255 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 10 | Engineer Manager | Hourly Rate | 3058 | 2542 | 4154 | 1272 | 2088 | 3058 | 2542 | 1271 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 11 | Engineering Admin | Hourly Rate | 958 | 818 | 1336 | 438 | 699 | 958 | 818 | 409 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 12 | Data Manager | Hourly Rate | 1183 | 969 | 1583 | 557 | 864 | 1183 | 969 | 485 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 13 | Project Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 14 | Program Supervisor Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 15 | Senior Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 16 | Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 17 | Technician Overtime | Hourly Rate | 908 | 698 | 1081 | 687 | 672 | 908 | 698 | 349 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18 | Antenna Rigger Overtime | Hourly Rate | 4909 | 3926 | 6704 | 1824 | 3476 | 4909 | 3926 | 1963 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 868 | 531 | 1011 | 327 | 530 | 868 | 531 | 265 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 20 | Civil Worker Overtime | Hourly Rate | 890 | 983 | 1382 | 521 | 746 | 890 | 983 | 491 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 113 | 144 | 191 | 101 | 107 | 113 | 144 | 72 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 22 | Engineer Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 23 | Engineering Admin Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 24 | Data Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Antenna Site Survey | | | BEQ (number of antennas surveyed) | | | | | | | | | | | | | | | | | |
| X017 | Antenna Site Survey - Andrews | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X018 | Antenna Site Survey - Ascension | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X019 | Antenna Site Survey - Croughton | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X020 | Antenna Site Survey - Diego Garcia | Each | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X021 | Antenna Site Survey - Elmendorf | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X022 | Antenna Site Survey - Guam | Each | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X023 | Antenna Site Survey - Hawaii | Each | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X024 | Antenna Site Survey - Lajes | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X025 | Antenna Site Survey - Offutt | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X026 | Antenna Site Survey - Puerto Rico | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X027 | Antenna Site Survey - Sigonella | Each | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X028 | Antenna Site Survey - West Coast | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X029 | Antenna Site Survey - Yokota | Each | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X030 | | Antenna Installation | | BEQ (labor hours) | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | Project Manager | Hourly Rate | 4231 | 3004 | 3480 | 2702 | 1951 | 2702 | 3480 | 1740 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Program Supervisor | Hourly Rate | 1769 | 1413 | 1526 | 1262 | 1020 | 1262 | 1526 | 763 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Senior Engineer | Hourly Rate | 1258 | 930 | 1025 | 780 | 548 | 780 | 1025 | 513 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Engineer | Hourly Rate | 951 | 732 | 768 | 574 | 391 | 574 | 768 | 384 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 5 | Technician | Hourly Rate | 1487 | 1040 | 1227 | 876 | 616 | 876 | 1227 | 613 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 6 | Antenna Rigger | Hourly Rate | 2787 | 2355 | 2199 | 1712 | 1123 | 1711.6 | 2199 | 1099 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 668 | 550 | 530 | 409 | 272 | 409.2 | 530 | 265 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 8 | Civil Worker | Hourly Rate | 5965 | 4812 | 4761 | 3686 | 2483 | 3686.4 | 4761 | 2381 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 9 | Civil Worker Supervisor | Hourly Rate | 1490 | 849 | 1190 | 922 | 621 | 921.6 | 1190 | 595 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 10 | Engineer Manager | Hourly Rate | 568 | 314 | 489 | 413 | 335 | 413 | 489 | 245 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 11 | Engineering Admin | Hourly Rate | 512 | 396 | 413 | 318 | 219 | 318 | 413 | 207 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 12 | Data Manager | Hourly Rate | 396 | 234 | 338 | 282 | 223 | 282 | 338 | 169 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 13 | Project Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 14 | Program Supervisor Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 15 | Senior Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 16 | Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 17 | Technician Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18 | Antenna Rigger Overtime | Hourly Rate | 697 | 588 | 549 | 428 | 681 | 828.4 | 549 | 275 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 167 | 138 | 133 | 102 | 168 | 203 | 133 | 66 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 20 | Civil Worker Overtime | Hourly Rate | 1491 | 1203 | 1191 | 922 | 1581 | 1882 | 1191 | 595 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 373 | 212 | 297 | 230 | 395 | 470 | 297 | 149 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 22 | Engineer Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 23 | Engineering Admin Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 24 | Data Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X031 | | Antenna Demolition and Disposal | | BEQ (labor hours) | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | Project Manager | Hourly Rate | 522 | 324 | 396 | 324 | 198 | 324 | 396 | 198 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Program Supervisor | Hourly Rate | 182 | 113 | 138 | 113 | 69 | 113 | 138 | 69 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Senior Engineer | Hourly Rate | 135 | 85 | 103 | 85 | 52 | 85 | 103 | 51 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Engineer | Hourly Rate | 101 | 63 | 77 | 63 | 38 | 63 | 77 | 38 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 5 | Technician | Hourly Rate | 87 | 54 | 66 | 54 | 33 | 54 | 66 | 33 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 6 | Antenna Rigger | Hourly Rate | 819 | 512 | 615 | 512 | 307 | 512 | 615 | 307 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 205 | 128 | 153 | 128 | 77 | 128 | 153 | 77 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 8 | Civil Worker | Hourly Rate | 665 | 409 | 511 | 409 | 256 | 409 | 511 | 256 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 9 | Civil Worker Supervisor | Hourly Rate | 166 | 103 | 128 | 103 | 64 | 103 | 128 | 64 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 10 | Project Manager Overtime | Hourly Rate | 59 | 37 | 45 | 37 | 22 | 37 | 45 | 22 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 11 | Program Supervisor Overtime | Hourly Rate | 74 | 46 | 56 | 46 | 28 | 46 | 56 | 28 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 12 | Senior Engineer Overtime | Hourly Rate | 44 | 27 | 33 | 27 | 17 | 27 | 33 | 17 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 13 | Engineer Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 14 | Technician Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 15 | Antenna Rigger Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 16 | Antenna Rigger Supervisor Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 17 | Civil Worker Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 18 | Civil Worker Supervisor Overtime | Hourly Rate | 205 | 128 | 153 | 128 | 77 | 128 | 153 | 77 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 51 | 32 | 39 | 32 | 19 | 32 | 39 | 19 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 20 | Civil Worker Overtime | Hourly Rate | 166 | 103 | 128 | 103 | 64 | 103 | 128 | 64 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 42 | 25 | 32 | 25 | 16 | 25 | 32 | 16 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 22 | Engineer Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 23 | Engineering Admin Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 24 | Data Manager Overtime | Hourly Rate | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X032 | | Antenna and Subsystem (Material) | | BEQ (material dollars) | | | | | | | | | | | | | | | | | | | | | | | | |
| | Material Handling Factor** | Lot | $3,528,576 | $1,541,984 | $3,104,384 | $2,487,384 | $1,658,192 | $3,104,384 | $2,802,384 | $1,401,192 | | | | | | | | 0.0000% | $3,528,576.00 | $1,541,984.00 | $3,104,384.00 | $2,487,384.00 | $1,658,192.00 | $3,104,384.00 | $2,802,384.00 | $1,401,192.00 | $19,628,480.00 |
| | | | BEQ (number of surveys) | | | | | | | | | | | | | | | | | | | | | | | | |
| X033 | | Noise Survey | Lot | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 10 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X034 | | Training | | BEQ (labor hours) | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | Senior Engineer | Hourly Rate | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 15 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Antenna Rigger | Hourly Rate | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 35 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Senior Engineer | Hourly Rate | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 5 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Antenna Rigger | Hourly Rate | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 30 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| X035 | | Data - Not Separately Price (NSP) | NSP | NPS | | | | | | | | | | | | | | | | | | | | | | | | |
| X036 | | Travel | Lot | TBN | | | | | | | | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN |
| X037 | | Over and Above (O&A) | | BEQ (labor hours) | | | | | | | | | | | | | | | | | | | | | | | | |
| 1 | Senior Engineer | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2 | Engineer | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 3 | Program Manager | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 4 | Program Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 5 | Technician | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 6 | Antenna Rigger | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 8 | Civil Worker | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 9 | Civil Worker Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 10 | Engineer Manager | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 11 | Engineering Admin | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | | | | | | | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| | | | BEQ (material dollars) | | | | | | | | | | | | | | | | | | | | | | | | |
| 12 | Material Handling Factor** | Lot | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $2,500 | | | | | | | | 0.0000% | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $5,000.00 | $2,500.00 | $37,500.00 |
| X038 | | Phase-In | NPS | NPS | | | | | | | | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN | TBN |
| | | | | | | | | | | | | | | | | Yearly Totals | | | $3,533,576.00 | $1,546,984.00 | $3,109,384.00 | $2,492,384.00 | $1,663,192.00 | $3,109,384.00 | $2,807,384.00 | $1,403,692.00 | $19,665,980.00 |
| | | | | | | | | | | | | | | | | Totals by Basic & Option | | | $10,682,328.00 | | | | $1,663,192.00 | $3,109,384.00 | $2,807,384.00 | $1,403,692.00 | |
| | | | | | | | | | | | | | | | | Total Evaluated Price | | | $19,665,980.00 | | | | | | | | |
*Best Estimated Quantities (BEQ) for Total Evaluated Price (TEP). The quantities that will be evaluated for the TEP are for evaluation purposes ONLY. The Governments BEQs for the contract are located in the Governments BEQ tab.
*Material Handling Factor -- Includes a pool of costs to support direct material purchased, including subcontractor purchased material, test equipment, installation material and repair material. These costs include those associated with procurement, administration, quality assurance, and storage of such material. The Material Handling Factor is a percentage factor to be applied against the total material costs proposed. General and Administrative (G&A) costs and profit should also be included in this rate.
Governments BEQs Note: This is the Government's Best Estimated Quantities (BEQ) that is anticipated to occur for the life of the contract. The Pricing Matrix contains the Government's anticipated BEQ, however for TEP purposes a quantity is in all of the BEQ's in the APS TEP Calculation tab in order for the Government to evaluate the TEP. The below information are the BEQs anticipated for this requirement. All blank cells mean the Government does not anticipate a BEQ value for the work description, but the Government reserves the right to execute an effort associated with each blank cell below. The Government has the right to place an order outside of the BEQ as the BEQ is only an estimate.
| | | | Best Estimated Quantities (BEQ) | | | | | | | |
| | | | Base Period | | | | Option I | Option II | Option III | 6 Months |
| | | | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | 6 Months |
| CLIN | | Description | Unit of Issue | | | | | | | | |
| | | | BEQ (months) | | | | | | | |
| X001 | | Program Support | Monthly | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 6 |
| X002 | | Program Engineering Support | | BEQ (labor hours) | | | | | | | |
| 1 | Project Manager | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 |
| 2 | Senior Engineer | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 |
| 3 | Engineer | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 |
| 4 | Data Manager | Hourly Rate | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 72 |
| 5 | Project Manager Overtime | Hourly Rate | | | | | | | | |
| 6 | Senior Engineer Overtime | Hourly Rate | | | | | | | | |
| 7 | Engineer Overtime | Hourly Rate | | | | | | | | |
| 8 | Data Manager Overtime | Hourly Rate | | | | | | | | |
| Assessment (PDM/UDLM) | | | BEQ (number of antennas assessed) | | | | | | |
| X003 | Assessment (PDM/UDLM) - Andrews | Each | 36 | | | | | 36 | |
| X004 | Assessment (PDM/UDLM) - Ascension | Each | 22 | | | | | 22 | |
| X005 | Assessment (PDM/UDLM) - Croughton | Each | | 18 | | | | | 18 |
| X006 | Assessment (PDM/UDLM) - Diego Garcia | Each | | | 31 | | | | |
| X007 | Assessment (PDM/UDLM) - Elmendorf | Each | | | | 22 | | | |
| X008 | Assessment (PDM/UDLM) - Guam | Each | | 37 | | | | | 37 |
| X009 | Assessment (PDM/UDLM) - Hawaii | Each | | | | | 33 | | |
| X010 | Assessment (PDM/UDLM) - Lajes | Each | | | 13 | | | | |
| X011 | Assessment (PDM/UDLM) - Offutt | Each | | 19 | | | | | 19 |
| X012 | Assessment (PDM/UDLM) - Puerto Rico | Each | | | | 24 | | | |
| X013 | Assessment (PDM/UDLM) - Sigonella | Each | 39 | | | | | 39 | |
| X014 | Assessment (PDM/UDLM) - West Coast | Each | | | | 13 | 4 | | |
| X015 | Assessment (PDM/UDLM) - Yokota | Each | | | | | 27 | | |
| X016 | | Repair | | BEQ (labor hours) | | | | | | | |
| 1 | Project Manager | Hourly Rate | 4503 | 3699 | 6049 | 2282 | 3470 | 4503 | 3699 | 1850 |
| 2 | Program Supervisor | Hourly Rate | 6056 | 5763 | 9074 | 2650 | 4988 | 6056 | 5763 | 2882 |
| 3 | Senior Engineer | Hourly Rate | 2121 | 1745 | 2622 | 989 | 1565 | 2121 | 1745 | 872 |
| 4 | Engineer | Hourly Rate | 866 | 727 | 1187 | 399 | 631 | 866 | 727 | 363 |
| 5 | Technician | Hourly Rate | 4297 | 3424 | 4327 | 2749 | 2689 | 3630 | 2791 | 1396 |
| 6 | Antenna Rigger | Hourly Rate | 15842 | 12094 | 20763 | 6026 | 10941 | 15842 | 12094 | 6047 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 2970 | 1644 | 3253 | 1140 | 1694 | 2970 | 1644 | 822 |
| 8 | Civil Worker | Hourly Rate | 2846 | 3252 | 4390 | 1848 | 2379 | 2846 | 3252 | 1626 |
| 9 | Civil Worker Supervisor | Hourly Rate | 381 | 510 | 653 | 383 | 369 | 381 | 510 | 255 |
| 10 | Engineer Manager | Hourly Rate | 3058 | 2542 | 4154 | 1272 | 2088 | 3058 | 2542 | 1271 |
| 11 | Engineering Admin | Hourly Rate | 958 | 818 | 1336 | 438 | 699 | 958 | 818 | 409 |
| 12 | Data Manager | Hourly Rate | 1183 | 969 | 1583 | 557 | 864 | 1183 | 969 | 485 |
| 13 | Project Manager Overtime | Hourly Rate | | | | | | | | |
| 14 | Program Supervisor Overtime | Hourly Rate | | | | | | | | |
| 15 | Senior Engineer Overtime | Hourly Rate | | | | | | | | |
| 16 | Engineer Overtime | Hourly Rate | | | | | | | | |
| 17 | Technician Overtime | Hourly Rate | 908 | 698 | 1081 | 687 | 672 | 908 | 698 | 349 |
| 18 | Antenna Rigger Overtime | Hourly Rate | 4909 | 3926 | 6704 | 1824 | 3476 | 4909 | 3926 | 1963 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 868 | 531 | 1011 | 327 | 530 | 868 | 531 | 265 |
| 20 | Civil Worker Overtime | Hourly Rate | 890 | 983 | 1382 | 521 | 746 | 890 | 983 | 491 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 113 | 144 | 191 | 101 | 107 | 113 | 144 | 72 |
| 22 | Engineer Manager Overtime | Hourly Rate | | | | | | | | |
| 23 | Engineering Admin Overtime | Hourly Rate | | | | | | | | |
| 24 | Data Manager Overtime | Hourly Rate | | | | | | | | |
| Antenna Site Survey | | | BEQ (number of antennas surveyed) | | | | | | |
| X017 | Antenna Site Survey - Andrews | Each | | 1 | | | | | 1 |
| X018 | Antenna Site Survey - Ascension | Each | | | | | | | 1 |
| X019 | Antenna Site Survey - Croughton | Each | | | 1 | | | | |
| X020 | Antenna Site Survey - Diego Garcia | Each | | | | 2 | | | |
| X021 | Antenna Site Survey - Elmendorf | Each | 1 | | | | | | |
| X022 | Antenna Site Survey - Guam | Each | | | 2 | | | | |
| X023 | Antenna Site Survey - Hawaii | Each | 2 | | | | | 2 | |
| X024 | Antenna Site Survey - Lajes | Each | | | | 1 | | | |
| X025 | Antenna Site Survey - Offutt | Each | | | 1 | | | | |
| X026 | Antenna Site Survey - Puerto Rico | Each | | | | | 1 | | |
| X027 | Antenna Site Survey - Sigonella | Each | | 2 | | | | | 2 |
| X028 | Antenna Site Survey - West Coast | Each | 1 | | | | 1 | | |
| X029 | Antenna Site Survey - Yokota | Each | | | | | | 1 | |
| X030 | | Antenna Installation | | BEQ (labor hours) | | | | | | | |
| 1 | Project Manager | Hourly Rate | 4231 | 3004 | 3480 | 2702 | 1951 | 2702 | 3480 | 1740 |
| 2 | Program Supervisor | Hourly Rate | 1769 | 1413 | 1526 | 1262 | 1020 | 1262 | 1526 | 763 |
| 3 | Senior Engineer | Hourly Rate | 1258 | 930 | 1025 | 780 | 548 | 780 | 1025 | 513 |
| 4 | Engineer | Hourly Rate | 951 | 732 | 768 | 574 | 391 | 574 | 768 | 384 |
| 5 | Technician | Hourly Rate | 1487 | 1040 | 1227 | 876 | 616 | 876 | 1227 | 613 |
| 6 | Antenna Rigger | Hourly Rate | 2787 | 2355 | 2199 | 1712 | 1123 | 1712 | 2199 | 1099 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 668 | 550 | 530 | 409 | 272 | 409 | 530 | 265 |
| 8 | Civil Worker | Hourly Rate | 5965 | 4812 | 4761 | 3686 | 2483 | 3686 | 4761 | 2381 |
| 9 | Civil Worker Supervisor | Hourly Rate | 1490 | 849 | 1190 | 922 | 621 | 922 | 1190 | 595 |
| 10 | Engineer Manager | Hourly Rate | 568 | 314 | 489 | 413 | 335 | 413 | 489 | 245 |
| 11 | Engineering Admin | Hourly Rate | 512 | 396 | 413 | 318 | 219 | 318 | 413 | 207 |
| 12 | Data Manager | Hourly Rate | 396 | 234 | 338 | 282 | 223 | 282 | 338 | 169 |
| 13 | Project Manager Overtime | Hourly Rate | | | | | | | | |
| 14 | Program Supervisor Overtime | Hourly Rate | | | | | | | | |
| 15 | Senior Engineer Overtime | Hourly Rate | | | | | | | | |
| 16 | Engineer Overtime | Hourly Rate | | | | | | | | |
| 17 | Technician Overtime | Hourly Rate | | | | | | | | |
| 18 | Antenna Rigger Overtime | Hourly Rate | 697 | 588 | 549 | 428 | 681 | 828.4 | 549 | 275 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 167 | 138 | 133 | 102 | 168 | 203 | 133 | 66 |
| 20 | Civil Worker Overtime | Hourly Rate | 1491 | 1203 | 1191 | 922 | 1581 | 1882 | 1191 | 595 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 373 | 212 | 297 | 230 | 395 | 470 | 297 | 149 |
| 22 | Engineer Manager Overtime | Hourly Rate | | | | | | | | |
| 23 | Engineering Admin Overtime | Hourly Rate | | | | | | | | |
| 24 | Data Manager Overtime | Hourly Rate | | | | | | | | |
| X031 | | Antenna Demolition and Disposal | | BEQ (labor hours) | | | | | | | |
| 1 | Project Manager | Hourly Rate | 522 | 324 | 396 | 324 | 198 | 324 | 396 | 198 |
| 2 | Program Supervisor | Hourly Rate | 182 | 113 | 138 | 113 | 69 | 113 | 138 | 69 |
| 3 | Senior Engineer | Hourly Rate | 135 | 85 | 103 | 85 | 52 | 85 | 103 | 51 |
| 4 | Engineer | Hourly Rate | 101 | 63 | 77 | 63 | 38 | 63 | 77 | 38 |
| 5 | Technician | Hourly Rate | 87 | 54 | 66 | 54 | 33 | 54 | 66 | 33 |
| 6 | Antenna Rigger | Hourly Rate | 819 | 512 | 615 | 512 | 307 | 512 | 615 | 307 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 205 | 128 | 153 | 128 | 77 | 128 | 153 | 77 |
| 8 | Civil Worker | Hourly Rate | 665 | 409 | 511 | 409 | 256 | 409 | 511 | 256 |
| 9 | Civil Worker Supervisor | Hourly Rate | 166 | 103 | 128 | 103 | 64 | 103 | 128 | 64 |
| 10 | Project Manager Overtime | Hourly Rate | 59 | 37 | 45 | 37 | 22 | 37 | 45 | 22 |
| 11 | Program Supervisor Overtime | Hourly Rate | 74 | 46 | 56 | 46 | 28 | 46 | 56 | 28 |
| 12 | Senior Engineer Overtime | Hourly Rate | 44 | 27 | 33 | 27 | 17 | 27 | 33 | 17 |
| 13 | Engineer Overtime | Hourly Rate | | | | | | | | |
| 14 | Technician Overtime | Hourly Rate | | | | | | | | |
| 15 | Antenna Rigger Overtime | Hourly Rate | | | | | | | | |
| 16 | Antenna Rigger Supervisor Overtime | Hourly Rate | | | | | | | | |
| 17 | Civil Worker Overtime | Hourly Rate | | | | | | | | |
| 18 | Civil Worker Supervisor Overtime | Hourly Rate | 205 | 128 | 153 | 128 | 77 | 128 | 153 | 77 |
| 19 | Antenna Rigger Supervisor Overtime | Hourly Rate | 51 | 32 | 39 | 32 | 19 | 32 | 39 | 19 |
| 20 | Civil Worker Overtime | Hourly Rate | 166 | 103 | 128 | 103 | 64 | 103 | 128 | 64 |
| 21 | Civil Worker Supervisor Overtime | Hourly Rate | 42 | 25 | 32 | 25 | 16 | 25 | 32 | 16 |
| 22 | Engineer Manager Overtime | Hourly Rate | | | | | | | | |
| 23 | Engineering Admin Overtime | Hourly Rate | | | | | | | | |
| 24 | Data Manager Overtime | Hourly Rate | | | | | | | | |
| X032 | | Antenna and Subsystem (Material) | | BEQ (material dollars) | | | | | | | |
| | Material Handling Factor* | Lot | $3,528,576 | $1,541,984 | $3,104,384 | $2,487,384 | $1,658,192 | $3,104,384 | $2,802,384 | $1,401,192 |
| | | | BEQ (number of surveys) | | | | | | | |
| X033 | | Noise Survey | Lot | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 10 |
| X034 | | Training | | BEQ (labor hours) | | | | | | | |
| 1 | Senior Engineer | Hourly Rate | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 15 |
| 2 | Antenna Rigger | Hourly Rate | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 35 |
| 3 | Senior Engineer | Hourly Rate | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 5 |
| 4 | Antenna Rigger | Hourly Rate | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 30 |
| X035 | | Data - Not Separately Price (NSP) | NSP | NPS | | | | | | | |
| X036 | | Travel | Lot | TBN | | | | | | | |
| X037 | | Over and Above (O&A) | | BEQ (labor hours) | | | | | | | |
| 1 | Senior Engineer | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 2 | Engineer | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 3 | Program Manager | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 4 | Program Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 5 | Technician | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 6 | Antenna Rigger | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 7 | Antenna Rigger Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 8 | Civil Worker | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 9 | Civil Worker Supervisor | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 10 | Engineer Manager | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| 11 | Engineering Admin | Hourly Rate | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| | | | BEQ (material dollars) | | | | | | | |
| 12 | Material Handling Factor* | Lot | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $2,500 |
*Material Handling Factor -- Includes a pool of costs to support direct material purchased, including subcontractor purchased material, test equipment, installation material and repair material. These costs include those associated with procurement, administration, quality assurance, and storage of such material. The Material Handling Factor is a percentage factor to be applied against the total material costs proposed. General and Administrative (G&A) costs and profit should also be included in this rate.