A07_Price_Model.xlsx

42 KB Posted

Attached to
Drug Demand Reduction Program (DDRP)
Solicitation number
W9133L-19-R-0001
Issued by

About this file

From the source

Price Model - Revised

View the file

Other files

File Type Posted
Q&A_DDRP.pdf PDF
W9133L-19-R-0001_P0002.pdf PDF
DDRP_Q-A_Responses_14May2019.pdf PDF
Price_Model.xlsx XLSX spreadsheet
W9133L-19-R-0001_P0001.pdf PDF
DDRP_Annual_Checklist.pdf PDF
W9133L-19-R-0001_DDRP_QA_07May2019.pdf PDF
DDRP_Past_Performance_Questionnaire.pdf PDF
Amendment_1_Questions.pdf PDF
Past_Performance_Cover_Page.pdf PDF
Solicitation_W9133L19R0001.pdf PDF
DDRP_PWS.pdf PDF
Show all 12

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

I.a.1 - Final Pricing

Drug Demand Reduction Program (DDRP) W9133L-19-R-0001
CLIN TypeDescriptionTO CLINQTYUnit of MeasurePriceExtended Price
FFPDDRP Services Base Year FY1900011JOB$ - 0$ - 0
COSTTravel00021JOB$ 315,000.00$ 315,000.00
FFPContractor Manapower Reporting (CMRA)00031EANSPNSP
FFPDDRP Services Option Year 1 FY2010011JOB$ - 0$ - 0
COSTTravel10021JOB$ 315,000.00$ 315,000.00
FFPContractor Manapower Reporting (CMRA)10031EANSPNSP
FFPDDRP Services Option Year 2 FY2120011JOB$ - 0$ - 0
COSTTravel20021JOB$ 315,000.00$ 315,000.00
FFPContractor Manapower Reporting (CMRA)20031EANSPNSP
FFPDDRP Services Option Year 3 FY2230011JOB$ - 0$ - 0
COSTTravel30021JOB$ 315,000.00$ 315,000.00
FFPContractor Manapower Reporting (CMRA)30031EANSP$ - 0
FFPDDRP Services Option Year 4 FY2340011JOB$ - 0$ - 0
COSTTravel40021JOB$ 315,000.00$ 315,000.00
FFPContractor Manapower Reporting (CMRA)40031EANSPNSP
Note 1: This woksheet will be populated based on rates and quantities entered into the Pricing Detail Worksheets

Note 2: The estimated travel cost for all periods will be based on the Government estimate.

Note 3: Contractor may, on a monthly basis, invoice the lesser of 1/12 the CLIN price or that amount minus any equitable reduction in contract price due in accordance FAR 52.246-4 -- Inspection of Services -- Fixed-Price for CLINs 0001, 1001, 2001 and 3001.

Note 4: Contractor Manpower Reporting is normally proposed as "Not Seperately Priced" as labor costs associated with the preparation of this report are included in G&A. These CLINs are included per Army policy and the contractor may propose a price if desired or propose this CLIN as NSP.

Base Period$ 315,000.00
Option Year 1$ 315,000.00
Option Year 2$ 315,000.00
Option Year 3$ 315,000.00
Option Year 4$ 315,000.00
Total Evaluated Price$ 1,260,000.00

I.a.2 - Pricing Detail - Base W9133L-19-R-0001 Base Year Pricing Worksheet

Labor CategoryProposed Personnel00010003
Drug Demand Reduction ProgramCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.3 - Pricing Detail - OY1 W9133L-19-R-0001 Option Year 1 Pricing Worksheet

Labor CategoryProposed Personnel10011003
Drug Demand Reduction ProgramCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.4 - Pricing Detail - OY2 W9133L-19-R-0001 Option Year 2 Pricing Worksheet

Labor CategoryProposed Personnel20012003
Drug Demand Reduction ProgramCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.5 - Pricing Detail - OY3 W9133L-19-R-0001 Option Year 3 Pricing Worksheet

Labor CategoryProposed Personnel30013003
Drug Demand Reduction ProgramCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.6 - Pricing Detail - OY4 W9133L-19-R-0001 Option Year 4 Pricing Worksheet

Labor CategoryProposed Personnel40014003
Drug Demand Reduction ProgramCMRA
RateHoursPriceRateHoursPrice
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Other Direct CostsDescriptionPriceQuantityExt PriceRateQuantityTotal Price
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
$ - 0$ - 0
Total Price:$ - 0Total Price:$ - 0
Unit Price:$ - 0Unit Price:NSP

I.a.7 - Rate Buildup Drug Demand Reduction Program Rate Buildup Worksheet

Year
BaseOption Period 1Option Period 2Option Period 3Option Period 4
Rates:EscalationEscalationEscalationEscalation
FringeFringeFringeFringeFringe
Labor O/HLabor O/HLabor O/HLabor O/HLabor O/H
G&AG&AG&AG&AG&A
ProfitProfitProfitProfitProfit
Base Year Labor Rates
Labor CategoryBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Option Period 1 Labor Rates
Labor CategoryBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 2 Labor Rates
Labor CategoryBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 3 Labor Rates
Labor CategoryBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Option Period 4 Labor Rates
Labor CategoryBase SalaryBase Hourly RateFringeLabor O/HG&ASubtotalProfitFully Burdened Rate
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

File details come from the government source that posted it.