C250403_ICE.pdf

PDF 286 KB Posted

Attached to
Maintenance Support Services for Mobile Radio and Mobile Data Terminal Systems
Solicitation number
250403
Issued by
Orange County, California

About this file

This is an Independent Cost Estimate (ICE) document prepared for the Orange County Transportation Authority (OCTA) for maintenance and support services of mobile radio and mobile data terminal systems. The project involves comprehensive maintenance including preventive maintenance, factory repairs, replacement, installation costs, and diagnostic repairs for mobile radio and data terminal systems. The contract term is for an initial one-year period with an option for an additional one-year renewal term, with a term end date of May 11, 2026. The ICE was prepared by Christine Herrera, Contracts Analyst, on May 11, 2026.

The total estimated cost for the initial one-year contract period is $200,064.00, with an additional one-year option term estimated at $200,000.00. The cost estimate comprises direct labor costs of $21,500.00 (including diagnostic labor, removal of radio labor, and installation of new radio labor) and materials and services costs of $178,564.00 for mobile radio and data terminal parts and preventive maintenance. The estimate is based on analysis of the previous agreement (C-42265, which expired June 30, 2025) rates and internal costs, with preventive maintenance calculated at $39.00 per bus for twelve months ($116,064.00) plus factory repairs and replacement costs of $62,500.00. This contract replaces the existing agreement and was processed through the Contracts Administration & Materials Management (CAMM) department with Purchase Requisition No. R002170.

View the file

Other files

Show all 19

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

INDEPENDENT COST ESTIMATE (ICE)

FA-CAMM-006.docm (09/25/15) Page 1 of 3

INSTRUCTIONS

Complete and submit all three pages to Contracts Administration & Materials Management (CAMM), along with your requisition and scope of work. CAMM will not start the procurement until all three documents have been received.

PART I – GENERAL INFORMATION

Project Description: Maintenance and Support Services of the Mobile Radio and Mobile Data Terminal Systems

SHADED AREA FOR PROCUREMENT USE ONLY

Assigned Buyer No.:

D/M/WBE%:

Purchase Requisition No.: R002170

New Contract / Procurement

Contract Amendment Current IFAS Printout Contract / PO No.:

(Required for Amendments)

Contract Task Order

Option Term

Date: 5/11/2026

Requestor: Christine Herrera Contracts Analyst Phone Ext.: 5485 Name Title

Signature:

Cost Estimate: $ 200,064.00 (include shipping, handling and taxes, if applicable)

PART II – ESTIMATE GUIDE

Please substantiate the estimate using the following information.

Estimate Type Items to Include Where to Find Supporting Information

Services (Other than A&E)

1. Tasks you want done

2. Types of people needed (i.e., supervisor, administrative assistant, other)

3. Positions required (i.e., Project Manager, Deputy PM, Senior Engineer / Planner, other)

4. Estimated hours by position

5. Salary / billing rates applied

6. Prevailing wage rate category applied

7. Profit / applied fee

8. Direct expenses

9. Completion schedule

1. Current or past contracts for similar services

2. Other properties / departments doing similar work

3. Historical price and cost data

Estimate Guide Continued

FA-CAMM-006.docm (09/25/15) Page 2 of 3

Estimate Type Items to Include Where to Find Supporting Information

Architects, Engineers, Designers

1. Tasks you want done

2. Types of people needed (i.e., engineers, administrative assistant, other)

3. Positions (Project Manager, Deputy PM, Senior Engineer / Planner, other)

4. Estimated hours by position

5. Salary / billing rates applied

6. Profit / applied fee

7. Overhead rate (%)

8. Direct expenses

9. Completion schedule

1. Current or past contracts for similar services

2. Other properties / departments doing similar work

3. Historical price and cost data

Goods/Equipment 1. Product needed

2. Quantity

3. Unit price

4. Markups, overhead, profit

5. Delivery schedule desired

6. Warranty

1. Vendor survey / market survey

2. Current or past contracts for the same or similar product

3. Historical price and cost data

4. Various published indices

Construction 1. Product needed

2. Labor (at a minimum use Davis Bacon)

3. Materials

4. Bonds

5. Insurance

6. Mobilization

7. Equipment

8. Markups, fringes, overheads, profit

9. Completion schedule

1. “Means Book”

2. “Blue Book”

3. Davis Bacon wage rates / prevailing wages

4. Current or past contracts for the same project

5. Historical price and cost data

Additional Information: This contract replaces agreement C-42265 expired 6/30/2025. Independent Cost Estimate based on analysis of previous agreement rates as well as internal costs for alternately providing this service. Preventive Maintenance costs of $39.00 per bus = $9,672 x 12 months = $116,064 plus an estimated $62,500 for factory repairs, replacement, and installation costs, and the additional $21,500 for diagnostic repairs & installation labor.

$200,064 for an initial one (1) year period, and $200,000 for an additional one (1) year option term.

FA-CAMM-006.docm (09/25/15) Page 3 of 3

PART III – INDEPENDENT COST ESTIMATE

Using the information provided in Part II, prepare the ICE for your procurement.

Use any or all of the categories listed below.

Prepared By: Christine Herrera Date: 5/11/2026

Signature:

DESCRIPTION OF COST ELEMENTS

1. DIRECT LABOR

(List of Labor Categories)

Estimated Hours

Rate Per Hour ($)

Estimated Cost ($)

Total Est.

Cost ($)

Diagnostic Labor 60 $ 150.00 $ 9,000.00 Removal of Radio Labor 20 $ 200.00 $ 4,000.00 Installation of NEW Radio Labor 20 $ 425.00 $ 8,500.00 $ $ 0.00 $ $ 0.00 $ $ 0.00

Total Direct Labor: $ 21,500.00

2. OVERHEAD

Rate (%)

(use decimal input)

Total Labor ($)

Estimated Cost ($)

Total Est.

Cost ($)

% $ 21,500.00 $ 0.00 $ 0.00

3. MATERIALS/SERVICES (Excluding Information Technology [IT]) Estimated Cost ($)

Total Est.

Cost ($)

Mobile Radio & Data Terminal Parts and Preventive Maintenance $ 178,564.00 $ 178,564.00

4. INFORMATION TECHNOLOGY SUPPORT Estimated Cost ($)

Total Est.

Cost ($)

Total IT Support: $ 0.00

5. TRAVEL Estimated Cost ($)

Total Est.

Cost ($)

$ $ 0.00

6. SUBCONTRACTOR(S) / CONSULTANT(S) Estimated Cost ($)

Total Est.

Cost ($)

Total Subcontractor(s) / Consultant(s): $ 0.00

7. OTHER DIRECT COSTS Estimated Cost ($)

Total Est.

Cost ($)

$ $ 0.00

8. TOTAL ESTIMATED COST: $ 200,064.00

File details come from the government source that posted it. Updated .