Attachment B - Pricing Spreadsheet MS Excel Workbook Template updated.xlsx

XLSX spreadsheet 276 KB Posted

Attached to
Professional, Administrative, Computational, and Engineering Services contract (PACE V) Federal contract opportunity
Solicitation number
80GRC020R0010
Issued by
National Aeronautics and Space Administration Glenn Research Center

About this file

This is a pricing spreadsheet template and statement of work for a professional services contract to provide information technology solutions to the NASA Glenn Research Center. The goal of the contract is to continue delivering high-quality IT support across the Center's institutional, programmatic, research, engineering, and facilities operations while aligning with NASA's agency missions. The template includes seven cost-plus-fixed-fee CLINs for applications, computing, cybersecurity, information management, IT management and governance, communications, end users, program management, and other direct costs. Labor templates are provided for estimating costs under each CLIN. Indirect rate templates allow for proposing overhead, G&A, material handling, and fixed fee rates to be applied over the five-year base period and option periods. A total staffing template requires detailing labor categories and staffing levels by CLIN and year. Finally, fully burdened IDIQ labor rates are to be proposed for the base and option years.

View the file

Other files for this federal contract opportunity

Other files attached to Professional, Administrative, Computational, and Engineering Services contract (PACE V), newest first.
File Type Posted
Additional Questions and Answers for 80GRC020R0010 Amendment 04.pdf PDF
80GRC020R0010 Amendment 04.pdf PDF
Additional Questions and Answers for PACE V RFP 80GRC020R0010.pdf PDF
80GRC020R0010 Amendment 03.pdf PDF
Attachment C - Historical WYE and ODC by Work Area updated.pdf PDF
80GRC020R0010 Amendment 02.pdf PDF
Attachment M - Historical Other Direct Costs updated.xlsx XLSX spreadsheet
Questions and Answers for 80GRC020R0010.pdf PDF
Attachment K - Historical Labor Category Descriptions Updated.pdf PDF
80GRC020R0010 Amendment 01.pdf PDF
Attachment IS - 1 PACE V Innovation Scenario 1.pdf PDF
Attachment E - E(b) GRC 533 Template.xlsx XLSX spreadsheet
Attachment M - Historical Other Direct Costs.xlsx XLSX spreadsheet
Attachment L - Cognizant Audit Office Template.xlsx XLSX spreadsheet
Attachment J - Sample Work Orders.pdf PDF
Attachment P - Government Furnished Property.xlsx XLSX spreadsheet
Attachment D - IT Master Plan 2020.pdf PDF
Attachment TS - 2 PACE V Technical Scenario 2.pdf PDF
80GRC020R0010 Rquest for Proposals (RFP).pdf PDF
Attachment K - Historical Labor Category Descriptions.pdf PDF
Attachment I - Past Performance Questionnaire.doc DOC document
Attachment IS - 2 PACE V Innovation Scenario 2.pdf PDF
Attachment E - E(d) GRC Baseline Template.xlsx XLSX spreadsheet
Attachment E - E(e) GRC Headcount Template.xlsx XLSX spreadsheet
Attachment A - Statement of Work.pdf PDF
Attachment TS - 1 PACE V Technical Scenario 1.pdf PDF
Attachment H - Client Authorization Letter (CAL).doc DOC document
Attachment E - E(c) GRC Accounting Calendar Template.xlsx XLSX spreadsheet
Attachment B - Pricing Spreadsheet MS Excel Workbook Template.xlsx XLSX spreadsheet
Attachment N - Data Center Information.xlsx XLSX spreadsheet
Attachment Q - Large File Transfer User Guide.pdf PDF
Attachment C - Historical WYE and ODC by Work Area.pdf PDF
Attachment E - E(a) GRC 533 Supplemental Cost Report Template.xlsx XLSX spreadsheet
Attachment O - ITS-HBK_2810_ 06_2B.pdf PDF
Show all 34

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

1 Total Tasks + IDIQ

TOTAL OF CLINS & PHASE-IN + GOVERNMENT ESTIMATED IDIQ EFFORT

TOTAL OF CLINS & PHASE-IN

BASE PERIODOPTION PERIODS6 Month Extension
CLINYear 1Year 2Year 3Year 4Year 5Total
Phase-In Firm Fixed Price (Prior to Contract Start)$ -$ -$ -$ -$ -$ -$ -
CLIN One - Applications$ -$ -$ -$ -$ -$ -$ -
CLIN Two - Computing$ -$ -$ -$ -$ -$ -$ -
CLIN Three - Cybersecurity$ -$ -$ -$ -$ -$ -$ -
CLIN Four - IM, ITM&G, C, EU$ -$ -$ -$ -$ -$ -$ -
CLIN Five - ODCs$ 7,511,519$ 6,907,065$ 5,698,157$ 5,698,157$ 5,698,157$ 2,849,078$ 34,362,133
CLIN Six - PMO$ -$ -$ -$ -$ -$ -$ -
CLIN Seven - IDIQ$ 8,466,667$ 16,020,454$ 24,521,972$ 25,039,118$ 25,895,634$ 13,012,473$ 112,956,318
Total of CLINs & Phase-In$ 15,978,185$ 22,927,519$ 30,220,128$ 30,737,275$ 31,593,791$ 15,861,552$ 147,318,450

TOTAL OF COST ELEMENTS

Cost ElementsPhase-InCLIN OneCLIN TwoCLIN ThreeCLIN FourCLIN FiveCLIN SixCLIN SevenTotal
Direct Labor$ -$ -$ -$ -$ -$ -$ -$ -$ -
Fringe$ -$ -$ -$ -$ -$ -$ -$ -$ -
Overhead$ -$ -$ -$ -$ -$ -$ -$ -$ -
ODCs$ -$ -$ -$ -$ -$ 34,362,133$ -$ -$ 34,362,133
Subcontractor Costs$ -$ -$ -$ -$ -$ -$ -$ -$ -
Material Handling$ -$ -$ -$ -$ -$ -$ -$ -$ -
G&A$ -$ -$ -$ -$ -$ -$ -$ -$ -
Facilities Capital Cost of Money$ -$ -$ -$ -$ -$ -$ -$ -$ -
Fixed Fee$ -$ -$ -$ -$ -$ -$ -$ -$ -
IDIQ$ -$ -$ -$ -$ -$ -$ -$ 112,956,318$ 112,956,318
Total Estimated Cost Plus Fixed Fee$ -$ -$ -$ -$ -$ 34,362,133$ -$ 112,956,318$ 147,318,450
IDIQ LABOR OVERHEAD RATES PROPOSED
BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5
IDIQ MATERIAL HANDLING RATES PROPOSED
BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5
IDIQ G&A RATES PROPOSED
BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5
IDIQ FIXED FEE RATES PROPOSED
BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5

2 CLIN 1 Costs

CLIN 1: APPLICATIONS
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Direct Labor Hours
Total Hours-

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ - $ - $ -

3 CLIN 1 Labor

CLIN 1: APPLICATIONS
Labor Template
CONTRACT YEAR: ONE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: TWO
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

4 CLIN 2 Costs

CLIN 2: COMPUTING
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Direct Labor Hours
Total Hours-------

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ - $ - $ -

5 CLIN 2 Labor

CLIN 2: COMPUTING
Labor Template
CONTRACT YEAR: ONE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: TWO
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

6 CLIN 3 Costs

CLIN 3: CYBERSECURITY
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Direct Labor Hours
Total Hours-------

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ - $ - $ -

6.1 CLIN 3 OCSS Option Costs

CLIN 3: OCSS CYBERSECURITY OPTION
Total Cost Template

COST PLUS FIXED FEE

OPTION PERIODS6 Month Extension
ElementsYear 3Year 4Year 5Total
Direct Labor Hours
Total Hours-----

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ -

7 CLIN 3 Labor

CLIN 3: CYBERSECURITY
Labor Template
CONTRACT YEAR: ONE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: TWO
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

7.1 CLIN 3 OCSS Option Labor

CLIN 3: OCSS CYBERSECURITY OPTION
Labor Template
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

8 CLIN 4 Costs

CLIN 4: INFORMATION MANAGEMENT, IT MANAGEMENT & GOVERNANCE, COMMUNCATIONS, END USER (IM, ITM&G, C, EU)
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Direct Labor Hours
Total Hours-------

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ - $ - $ -

9 CLIN 4 Labor

CLIN 4: INFORMATION MANAGEMENT, IT MANAGEMENT & GOVERNANCE, CCOMMUNCATIONS, END USER (IM, ITM&G, C, EU)
Labor Template
CONTRACT YEAR: ONE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: TWO
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

10 CLIN 5 ODCs

CLIN 5: OTHER DIRECT COSTS (ODCs)
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Other Direct Costs
$ 7,511,519$ 6,907,065$ 5,698,157$ 5,698,157$ 5,698,157$ 2,849,078$ 34,362,133
Total ODC Cost$ 7,511,519$ 6,907,065$ 5,698,157$ 5,698,157$ 5,698,157$ 2,849,078$ 34,362,133
G&A Cost
1. (Description of G&A Base)$ 7,511,519$ 6,907,065$ 5,698,157$ 5,698,157$ 5,698,157$ 2,849,078
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ 7,511,519 $ 6,907,065 $ 5,698,157 $ 5,698,157 $ 5,698,157 $ 2,849,078 $ 34,362,133

Fixed Fee
1. (Description of Fee Base)$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ 7,511,519 $ 6,907,065 $ 5,698,157 $ 5,698,157 $ 5,698,157 $ 2,849,078 $ 34,362,133

11 CLIN 6 Costs

CLIN 6: PROGRAM MANAGEMENT OFFICE (PMO)
Total Cost Template

COST PLUS FIXED FEE

BASE PERIODOPTION PERIODS6 Month Extension
ElementsYear 1Year 2Year 3Year 4Year 5Total
Direct Labor Hours
Total Hours-------

Direct Labor Dollars from Labor Template $ - $ - $ - $ - $ - $ - $ -

Overhead (List) Cost
1. (Name & Description of Base)$ -$ -$ -$ -$ -$ -
Fringe Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fringe Costs$ -$ -$ -$ -$ -$ -$ -
2. (Name & Description of Base)$ -$ -$ -$ -$ -
Overhead Rate0.00%0.00%0.00%0.00%0.00%0.00%
Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Total Overhead Cost$ -$ -$ -$ -$ -$ -$ -
Subcontractor Costs
1. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
2. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
3. (Subcontractor Name)$ -$ -$ -$ -$ -$ -$ -
Total Subcontract Cost$ -$ -$ -$ -$ -$ -$ -
Material Handling (Pass through costs)
1. (Description of Material Handling Base)$ -$ -$ -$ -$ -$ -
M&H Rate0.00%0.00%0.00%0.00%0.00%0.00%
M&H Cost$ -$ -$ -$ -$ -$ -$ -
G&A Cost
1. (Description of G&A Base)$ -$ -$ -$ -$ -$ -
G&A Rate0.00%0.00%0.00%0.00%0.00%0.00%
G&A Cost$ -$ -$ -$ -$ -$ -$ -

Subtotal $ - $ - $ - $ - $ - $ - $ -

Facilities Capital Cost of Money (FCCOM)
1. (Description of FCCOM Base)$ -$ -$ -$ -$ -$ -
FCCOM Rate0.00%0.00%0.00%0.00%0.00%0.00%
FCCOM Cost$ -$ -$ -$ -$ -$ -$ -
Fixed Fee
1. Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
2. (Description of Fee Base) less Subcontractor$ -$ -$ -$ -$ -$ -
Fixed Fee Rate0.00%0.00%0.00%0.00%0.00%0.00%
Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -
Total Fixed Fee Amount$ -$ -$ -$ -$ -$ -$ -

Total Estimated Cost Plus Fixed Fee $ - $ - $ - $ - $ - $ - $ -

12 CLIN 6 Labor

CLIN 6: PROGRAM MANAGEMENT OFFICE (PMO)
Labor Template
CONTRACT YEAR: ONE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: TWO
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: THREE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FOUR
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: FIVE
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00
CONTRACT YEAR: 6 Month Extension
Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionE=Exempt N=Non Exempt U=UnionWYEsProductive Work HoursStandard Labor RateLabor Cost
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.000.00$0.00$0.00
0.00$0.00

13a Indirect Rate

INDIRECT RATE TEMPLATE
A current DCAA Forward Pricing Rate Agreement may be provided in lieu of completing this template for the resepctive rates.
Duplicate Template for each Indirect Rate proposed
Company Name:_____________________________[ ] Prime[ ] Major Subcontractor
Indirect Rate Name:_____________________________
Application Base:_____________________________
Fiscal Year Begins:_____________________________
Fiscal Year Ends:_____________________________
ContractorContractorContractorContractorContractorContractorContractorContractor
Cost Elements withinFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal Year
Indirect Rate PoolPrior Yr 3Prior Yr 2Prior Yr 1_____________________________________________
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
Total Pool Expenses$ -$ -$ -$ -$ -
Application Base ($)$ -$ -$ -$ -$ -
Contractor FY Rate (%)0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
CONVERSION OF BURDEN RATE TO CONTRACT YEARContractContractContractContractContract
Year 1Year 2Year 3Year 4Year 5
Proposed Contract Year Rate0.00%0.00%0.00%0.00%0.00%

13b Indirect Rate

INDIRECT RATE TEMPLATE
A current DCAA Forward Pricing Rate Agreement may be provided in lieu of completing this template for the resepctive rates.
Duplicate Template for each Indirect Rate proposed
Company Name:_____________________________[ ] Prime[ ] Major Subcontractor
Indirect Rate Name:_____________________________
Application Base:_____________________________
Fiscal Year Begins:_____________________________
Fiscal Year Ends:_____________________________
ContractorContractorContractorContractorContractorContractorContractorContractor
Cost Elements withinFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal Year
Indirect Rate PoolPrior Yr 3Prior Yr 2Prior Yr 1_____________________________________________
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
Total Pool Expenses$ -$ -$ -$ -$ -
Application Base ($)$ -$ -$ -$ -$ -
Contractor FY Rate (%)0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
CONVERSION OF BURDEN RATE TO CONTRACT YEARContractContractContractContractContract
Year 1Year 2Year 3Year 4Year 5
Proposed Contract Year Rate0.00%0.00%0.00%0.00%0.00%

13c Indirect Rate

INDIRECT RATE TEMPLATE
A current DCAA Forward Pricing Rate Agreement may be provided in lieu of completing this template for the resepctive rates.
Duplicate Template for each Indirect Rate proposed
Company Name:_____________________________[ ] Prime[ ] Major Subcontractor
Indirect Rate Name:_____________________________
Application Base:_____________________________
Fiscal Year Begins:_____________________________
Fiscal Year Ends:_____________________________
ContractorContractorContractorContractorContractorContractorContractorContractor
Cost Elements withinFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal YearFiscal Year
Indirect Rate PoolPrior Yr 3Prior Yr 2Prior Yr 1_____________________________________________
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
$ -$ -$ -$ -$ -
Total Pool Expenses$ -$ -$ -$ -$ -
Application Base ($)$ -$ -$ -$ -$ -
Contractor FY Rate (%)0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
CONVERSION OF BURDEN RATE TO CONTRACT YEARContractContractContractContractContract
Year 1Year 2Year 3Year 4Year 5
Proposed Contract Year Rate0.00%0.00%0.00%0.00%0.00%

14 Total Staffing

TOTAL STAFFING TEMPLATE (INCLUDES SUBCONTRACTOR LABOR)

BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5
Offeror or Subcontractor NameLabor Category per DOLWD, CBA, GSA, or Offeror's established positionIncumbent Labor Classification per Cost Proposal InstructionsE=Exempt N=Non Exempt U=UnionWYEsWYEsWYEsWYEsWYEs
CLIN ONE TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00
CLIN TWO TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00
CLIN THREE TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00
CLIN FOUR TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00
CLIN FIVE TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00
CLIN SIX TOTAL STAFFING
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
0.000.000.000.000.00
TOTAL:0.000.000.000.000.00

TOTAL CONTRACT STAFFING 0.00 0.00 0.00 0.00 0.00

15 IDIQ Labor Rates

Contract Name
IDIQ Labor Rates Template
BASE PERIODOPTION PERIODS
Year 1Year 2Year 3Year 4Year 5
Offeror or Subcontractor NameIncumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionStraight Time Fully Burdened Labor RateStraight Time Fully Burdened Labor RateStraight Time Fully Burdened Labor RateStraight Time Fully Burdened Labor RateStraight Time Fully Burdened Labor Rate
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00

Additional Labor Categories as Proposed by Offeror:

16 IDIQ Rate Development

IDIQ LABOR RATES DEVELOPMENT TEMPLATE
Prime:
Contract Year:
Prime Burdens on Subktr.
Prime/Sub (Identify)Incumbent Labor Classification per Cost Proposal InstructionsLabor Category per DOLWD, CBA, GSA, or Offeror's established positionStandard Direct Labor RateFringeOverheadG&AProfitSubtotal(Specify)(Specify)(Specify)Fully Burdened Rates
Prime(insert labor category)$ - 0$ - 0
Prime(insert labor category)$ - 0$ - 0
Sub(ABC Co.)(insert labor category)$ - 0$ - 0
Sub(XYZ Co.)(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0
(insert labor category)$ - 0$ - 0

File details come from the government source that posted it. Updated .