Attachment_10_-_Pricing_and_Labor_Matrix_Worksheet.xlsx

XLSX spreadsheet 351 KB Posted

Attached to
FORT GORDON BASE OPERATIONS AND MAINTENANCE SUPPORT SERVICES REQUEST FOR PROPOSAL - SOLICITATION Federal contract opportunity
Solicitation number
W91249-18-R-0001
Issued by
Department of the Army Materiel Command Mission and Installation Contracting Command Fort Gordon

About this file

Attachment 10 - Pricing and Labor Matrix Worksheet

View the file

Other files for this federal contract opportunity

Other files attached to FORT GORDON BASE OPERATIONS AND MAINTENANCE SUPPORT SERVICES REQUEST FOR PROPOSAL - SOLICITATION, newest first.
File Type Posted
W91249-18-R-0001-0004.docx DOCX document
Attachment_16_-_Revised_Questions_&_Responses_to_Solicitation_&_Amendment_0001_0002__and_0003.pdf PDF
Technical_Exhibit_7.5.9.8.1__Dumpster_Locations_List.docx DOCX document
W91249-18-R-0001-0003.pdf PDF
Attachment_16_-_Revised_Questions_&_Responses_to_Solicitation_&_Amendment_0001.pdf PDF
Attachment_10_-_Pricing_and_Labor_Matrix_Worksheet_(Revision_1).xlsx XLSX spreadsheet
Attachment_16_-_Questions_&_Responses_to_Solicitation_&_Amendment_0001.pdf PDF
Technical_Exhibit_7.3.3__PWO_Workload.docx DOCX document
Amendment_W91249-18-R-0001-0001.pdf PDF
Attachment_10_-_Pricing_and_Labor_Matrix_Worksheet.xlsx XLSX spreadsheet
Technical_Exhibit_7.5.6.6_Range_Hood_Cleaning_Services.docx DOCX document
Technical_Exhibit_7.5.7.5_Range_Mowing_Map.docx DOCX document
Technical_Exhibit_7.5.9.2__Central_Energy_Plant_No._1_Building_25910_Buildings_Served.docx DOCX document
Technical_Exhibit_7.5.7.7_Flower_Beds.doc DOC document
Attachment_11_-_Sample_Past_Performance_Cover_Letter.docx DOCX document
Technical_Exhibit_7.5.4.3_Underground_Storage_Tanks.docx DOCX document
Technical_Exhibit_7.4.5__Government_Furnished_Vehicles.docx DOCX document
Technical_Exhibit_7.4.3__Fort_Gordon_Facility_Listing_(Excluding_Privatized_Facilities).docx DOCX document
Technical_Exhibit_7.5.8.5_Lakes_and_Ponds.docx DOCX document
Technical_Exhibit_7.5.6.2_Electrical_Lines_of_Demarcation.doc DOC document
Attachment_8_-_Service_Contract_Act_(SCA)_Wage_Determation_2015-4465_Rev5.pdf PDF
Technical_Exhibit_7.5.9.8_Dumpster_Container_Cleaning_List.docx DOCX document
Technical_Exhibit_7.5.6.3__Natural_Gas_Lines_of_Demarcation.doc DOC document
Technical_Exhibit_7.5.9.3a__Plant_No._1_Operation_CEP_CHW_and_High_Temperature_Water_(HTW).doc DOC document
Technical_Exhibit_7.4.7_Energy_Conservation_Measures.docx DOCX document
W91249-18-R-0001.pdf PDF
Technical_Exhibit_7.4.1__Contractor_Personnel_Minimum_Qualifications.docx DOCX document
Technical_Exhibit_7.5.7.6_Semi-Improved_Grounds_Maintenance_Areas_Frequency_Schedule.docx DOCX document
Technical_Exhibit_7.5.6.20_Pest_Control_Services_Look_Ahead_Report_Template.doc DOC document
Technical_Exhibit_7.3.3__PWO_Workload.docx DOCX document
Technical_Exhibit_7.5.9.1__Central_Energy_Plant_No__1_Bldg_25910_Installed_Equipment.docx DOCX document
Technical_Exhibit_7.3.1__DMO_Workload.docx DOCX document
Technical_Exhibit_7.5.7.8_Fort_Gordon_Cemeteries.doc DOC document
Technical_Exhibit_7.5.9.7_Fuel_Oil_Tanks_At_Dual_Fired_Facilities.doc DOC document
Technical_Exhibit_7.5.6.12_Emergency_Generators.docx DOCX document
Technical_Exhibit_7.3.4__RPMA_Supply_Operations_Estimated_Workload.docx DOCX document
Technical_Exhibit_7.5.6.7_Lifts_and_Cranes_Inventory.docx DOCX document
Technical_Exhibit_7.3.2__OWO_Workload.docx DOCX document
Technical_Exhibit_7.3.7_Estimated_Furniture_Management_Workload.docx DOCX document
Technical_Exhibit_7.5.4.2_Water_Monitoring_Wells_Requiring_Sampling_and_Analysis.docx DOCX document
Technical_Exhibit_7.5.7.1_Ft._Gordon_Grounds_Mowing_Map.docx DOCX document
Attachments_4_-_6_-_DRAFT_Technical_Exhibits_7.3_7.4_7.5.docx DOCX document
Technical_Exhibit_7.5.6.18_Public_Works_Look_Ahead_Report_Template.doc DOC document
Technical_Exhibit_7.5.7.9_Pruning_Standards.docx DOCX document
Technical_Exhibit_7.5.8.1_Recreation_and_Athletic_Fields.docx DOCX document
Technical_Exhibit_7.5.8.4_Special_Events_Taskings.doc DOC document
Technical_Exhibit_7.5.5.1._Pest_Control_Amplifying_Information.docx DOCX document
Technical_Exhibit_7.4.2_Government_Furnsihed_Equipment.docx DOCX document
Technical_Exhibit_7.5.7.7.1_Estimated_IDIQ_Qunatities.docx DOCX document
Attachment_9_-_Davis_Bacon_Act_(DBA)_Wage_determination_GA165.pdf PDF
Show all 50

FORT GORDON BASE OPERATIONS AND MAINTENANCE SUPPORT SERVICES REQUEST FOR PROPOSAL - SOLICITATION has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

INSTRUCTIONS

INSTRUCTIONS:

(1) The offeror needs to replace Skill Category #1, #2 and so forth with the skill category being proposed in column A.
(2) The offeror needs to indicate FT for full time employee, FTE for full time equivalent or PT for part time employee in column B
(3) The offeror will need to add rows to propose Exempt, Collective Bargaining Agreement (CBA) covered non-exempt, Service Contract Agreement (SCA) covered non-exempt, and Davis-Bacon Act (DBA) covered non-exempt labor categories for each CLIN.
(4) Include the applicable Area Wage Determination's occupation code along with SCA labor categories.
(5) Available hours are all hours including holidays and vacation.
(6) Net productive hours are the available hours less any holiday or vacation allowed by the offeror.
(7) If the offeror includes holiday and vacation hours in its fringe benefit rate then it can propose just productive hours in both the available and productive hour blocks. However, its fringe narrative must indicate that this is the case.
(8) If an offeror has an additional indirect rate(s) it may insert the necessary column(s) prior to its G&A column. However, a narrative must be provided to support the proposed indirect rate(s).
(9) DCMA-approved Forward Pricing Rate Agreement (FPRA) rates shall be provided for fringe, G&A, and all other proposed indirect rates. In lieu of approved FPRAs, base, pools, and related certificates (SUTA, Workers Compensation Insurance, etc.) shall be provided that support the proposed rates.
(10) Although formulas are provided in the spreadsheet cells it is the responsibility of the offeror to make sure all formulas are correct.
(11) Spreadsheets must be completed for each contract period.
(12) A pricing narrative shall accompany the spreadsheets that explains the offeror's basis for each cost element proposed.
(13) Any labor costs provided by a sub-contractor need to be proposed in detail on the spreadsheet just as the prime contractor would. This means that the sub-contractor needs to fill in columns A through Q and submit separately, if necessary.

Note: The net productive hours are based on an estimated overall average. The available hours of 2,080 were reduced by an estimated 208 indirect hours. The 208 indirect hours are holiday, vacation, sick, training, etc.

Attachment 10 - Solicitation: W91249-18-R-0001

Summary

BASE PERIODTOTAL COSTOPTION PERIOD 1OPTION PERIOD 2OPTION PERIOD 3OPTION PERIOD 4
CLIN 0001CLIN 1001CLIN 2001CLIN 3001CLIN 4001
CLIN 0002CLIN 1002CLIN 2002CLIN 3002CLIN 4002
CLIN 0003CLIN 1003CLIN 2003CLIN 3003CLIN 4003
CLIN 0004CLIN 1004CLIN 2004CLIN 3004CLIN 4004
CLIN 0005CLIN 1005CLIN 2005CLIN 3005CLIN 4005
CLIN 0006CLIN 1006CLIN 2006CLIN 3006CLIN 4006
CLIN 0007CLIN 1007CLIN 2007CLIN 3007CLIN 4007
CLIN 0008CLIN 1008CLIN 2008CLIN 3008CLIN 4008
CLIN 0009CLIN 1009CLIN 2009CLIN 3009CLIN 4009
CLIN 0010CLIN 1010CLIN 2010CLIN 3010CLIN 4010
CLIN 0011CLIN 1011CLIN 2011CLIN 3011CLIN 4011
CLIN 0012CLIN 1012CLIN 2012CLIN 3012CLIN 4012
CLIN 0013CLIN 1013CLIN 2013CLIN 3013CLIN 4013
CLIN 0014CLIN 1014CLIN 2014CLIN 3014CLIN 4014
CLIN 0015CLIN 1015CLIN 2015CLIN 3015CLIN 4015
CLIN 0016CLIN 1016CLIN 2016CLIN 3016CLIN 4016
CLIN 0017CLIN 1017CLIN 2017CLIN 3017CLIN 4017
CLIN 0018CLIN 1018CLIN 2018CLIN 3018CLIN 4018
CLIN 0019CLIN 1019CLIN 2019CLIN 3019CLIN 4019
CLIN 0020
Total Base PeriodTotal Option Period 1Total Option Period 2Total Option Period 3Total Option Period 4

GRAND TOTAL $0.00

Phase-In

SOLICITATION NO.:W91249-18-R-0001CLIN: 0001
PERIOD OF PERFORMANCE: 01 DEC 18 - 31 JAN 19FULLY
FT/NO.NET PRODHR SALARYDIRECTFRINGESLABOR +G&ASUBTOTALFeeGRANDLOADED
LABOR CATEGORYPTEMP.HOURSRATELABORFRINGESCOSTTOTALRATE
312
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

GRAND TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Fill in values.

&"Arial,Bold"FORT GORDON BASE OPERATIONS AND MAINTENANCE SUPPORT SERVICES REQUIREMENT

Base Period

SOLICITATION NO.:W91249-18-R-0001Fill in values.
CLIN 0002FULLY
FT/NO.NET PRODHR SALARYDIRECTFRINGESLABOR +G&ASUBTOTALFeeGRANDLOADED
LABOR CATEGORYPTEMP.HOURSRATELABORFRINGESCOSTTOTALRATE
1560
CLIN 0002 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0002 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0002 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0003 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0003 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0003 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0004 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0004 LABOR - 0 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0004 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0005 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0005 - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above..$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0005 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0006 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0006 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0006 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0007 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0007 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0007 TOTAL COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0008 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0008 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0008 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0009 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0009LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0009 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0013 Delivery of CAP Material & Equipment (BOS)
$ 200,000.00$ 200,000$ 200,000
CLIN 0014 Delivery of CAP Material (SRM)
$ 7,132,430$ 7,132,430$ 7,132,430

GRAND TOTAL OVERTIME COST ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

GRAND TOTAL ALL LABOR COST: ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

OTHER DIRECT COSTS (ODC): ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

MATERIAL COST: $ 7,332,430.00 $ - 0 $ 7,332,430.00 $ - 0 $ 7,332,430.00

GRAND TOTAL COST: ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Fill in values.

Plug values.

CLIN 0010 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0010 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0010 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0011 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0011 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0011 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0012 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0012 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0012 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0013 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0013 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0013 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0014 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0014 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0014 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0015 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0015 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0015 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0016 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0016 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0016 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0017 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0017 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0017 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0018 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 0018 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above..

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.

WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above. $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 0018 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FORT GORDON BASE OPERATIONS AND MAINTENANCE SUPPORT SERVICES

Option Period 1

SOLICITATION NO.:W91249-18-R-0001Fill in values.
CLIN 1001FULLY
FT/NO.NET PRODHR SALARYDIRECTFRINGESLABOR +G&ASUBTOTALFeeGRANDLOADED
LABOR CATEGORYPTEMP.HOURSRATELABORFRINGESCOSTTOTALRATE
1872
CLIN 1001 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1001 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1001 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1002 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1002 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1002 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1003 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1003 LABOR - 0 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1003 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1004 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1004 - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above..$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1004 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1005 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1005 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1005 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1006 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1006 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1006 TOTAL COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1007 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1007 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1007 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1008 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1008LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1008 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1012 Delivery of CAP Material & Equipment (BOS)
$ 200,000.00$ 200,000$ 200,000
CLIN 1013 Delivery of CAP Material (SRM)
$ 7,132,430$ 7,132,430$ 7,132,430

GRAND TOTAL OVERTIME COST ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

GRAND TOTAL ALL LABOR COST: ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

OTHER DIRECT COSTS (ODC): ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

MATERIAL COST: $ 7,332,430.00 $ - 0 $ 7,332,430.00 $ - 0 $ 7,332,430.00

GRAND TOTAL COST: ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Fill in values.

Plug values.

CLIN 1009 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1009 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1009 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1010 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1010 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1010 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1011 LABOR
EXEMPT:
Position #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Position #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
CBA NON-EXEMPT:
Skill Category #1FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #2FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #3FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
SCA NON-EXEMPT:
Skill Category #4FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #5FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #6FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
DBA NON-EXEMPT:
Skill Category #7FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #8FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Skill Category #9FT- 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

CLIN 1011 LABOR - 0 0.00 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL OVERTIME COST $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL ALL LABOR COST:
WOLF.JOUETT: Adjust formulas on this row to capture the cost from all Labor Categories inserted above.$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0

OTHER DIRECT COSTS (ODC): $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1011 TOTAL COST: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

CLIN 1012 LABOR
EXEMPT:

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.