Attachment 0001 FINAL V2.xlsx
XLSX spreadsheet 42 KB Posted
- Solicitation number
- W50NH925R0006
About this file
This is a Government Format Pricing Model (GFPM) template spreadsheet for solicitation W50NH9-25-R-0006, an INSCOM Engineering and Technical Assistance (ETA) contract. The pricing model is structured as a Firm Fixed Price Level of Effort (FFP-LOE) with Cost Reimbursable CLINs for ODCs, spanning a base year, four option years, and a FAR 52.217-8 option period.
The labor categories include positions such as Senior Advisor/Program Manager, Technical Advisor III, Senior Test Engineers, Program Administration Specialist, and Data Visualization Specialist, distributed across Fort Belvoir VA, Fort Eisenhower GA, and Fort Meade MD locations. The model accounts for 20.4 FTEs (39,004.80 hours) per year plus surge capacity of 20%. ODCs are set at $225,000 per full year ($112,500 for FAR 52.217-8 period), totaling $1,237,500 across all periods. This is a 100% small business set-aside requiring offerors to have a Top Secret Facility Level Clearance at proposal submission.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| W50NH925R0006 Questions and Answers.pdf | ||
| W50NH925R0006 Amendment 01.pdf | ||
| Attachment 0002 Amendment 1 Past Performance Questionnaires.docx | DOCX document | |
| Attachment 0001 ETA GFPM FINAL.xlsx | XLSX spreadsheet | |
| W50NH925R0006 Final.pdf | ||
| Attachment 0001 ETA GFPM.xlsx | XLSX spreadsheet | |
| W50NH925C0006 DRAFT.pdf | ||
| Attachment 0003 - Past Performance Matrix.xlsx | XLSX spreadsheet | |
| Attachment 0002 Past Performance Questionnaire .docx | DOCX document | |
| Attachment 0001 ETA GFPM.xlsx | XLSX spreadsheet |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Instructions
CUI
| Government Format Pricing Model - Instructions To Offeror | |
| General | |
| 1 | Firm Fixed Price Level of Effort (FFP-LOE) with Cost Reimbursable CLINS for ODCs. |
| 2 | Do not manipulate any cells other than those highlighted in yellow unless specifically authorized in these instructions or an overt mathematic calculation exists. If an error is identified in this GFPM, immediately contact the Contract Specialist or Contracting Officer. |
| 3 | If an offeror does not follow these instructions COMPLETELY (such as by not completing ALL cells highlighted in yellow with a proposed price), the offeror's proposal may be rejected. |
| Totals Tab | |
| 1 | Offeror shall input offeror name in cell A4 |
| 2 | No other offeror input is necessary, all totals will auto-populate from the labor tab. |
| Labor Tab | |
| 1 | Offeror input is required in all cells highlighted in yellow. |
| 2 | The offeror shall input its proposed Fully Burdened Labor Rate (FBLR) in Columns Highlighted in Yellow for all option years. |
| 3 | The Government provided FTE/hours are for evaluation purposes only. The actual contract labor requirements will be determined during contract execution. |
| 4 | All extended and subtotal values are automatically calculated. |
| ODC Tab | |
| 1 | Offeror shall input their proposed burden rate for ODCs. The proposed burden rate for ODCs will become the ODC/Travel Max Billing Rate. |
| 2 | No other offeror input is necessary, ODC with Burden is automatically calculated. |
| Contract Rates (FBLRs) Tab | |
| 1 | This tab contains a summary of all proposed Fully Burdened Labor Rates (FBLRs). No Input is required. Do not manipulate anything on this tab. |
| Hours Sheet Tab | |
| 1 | This tab contains a summary of all proposed hours. No Input is required. Do not manipulate anything on this tab. |
TOTALS
CUI
| W50NH9-25-R-0006 - Attachment 0001 - Government Format Pricing Model | |||||||
| Offeror Name: | |||||||
| Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | FAR 52.217-8 | Totals | |
| Labor | |||||||
| Proposal Labor Totals | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Other Direct Costs | |||||||
| Proposal ODC Totals | $225,000.00 | $225,000.00 | $225,000.00 | $225,000.00 | $225,000.00 | $112,500.00 | $1,237,500.00 |
| Total Proposal Price | $225,000.00 | $225,000.00 | $225,000.00 | $225,000.00 | $225,000.00 | $112,500.00 | $1,237,500.00 |
Labor
CUI
| W50NH9-25-R-0006 - Attachment 0001 - Government Format Pricing Model |
| Offeror Name: |
| Labor | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | FAR 52.217-8 | |||||||||||||||||||
| Labor Categories | Location | Number of FTEs | Total Hours | Proposed FBLR | Extended Price | Number of FTEs | Total Hours | Proposed FBLR | Extended Price | Number of FTEs | Total Hours | Proposed FBLR | Extended Price | Number of FTEs | Total Hours | Proposed FBLR | Extended Price | Number of FTEs | Total Hours | Proposed FBLR | Extended Price | Number of FTEs | Total Hours | Proposed FBLR | Extended Price |
| Senior Advisor/Program Manager | Fort Belvoir, VA | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Technical Advisor III | Fort Belvoir, VA | 6 | 11,472 | $ - 0 | 6 | 11,472 | $ - 0 | $ - 0 | 6 | 11,472 | $ - 0 | $ - 0 | 6 | 11,472 | $ - 0 | $ - 0 | 6 | 11,472 | $ - 0 | $ - 0 | 3.0 | 5,736 | $ - 0 | $ - 0 | |
| Senior Test Engineer (System Evaluator) | Fort Belvoir, VA | 3 | 5,736 | $ - 0 | 3 | 5,736 | $ - 0 | $ - 0 | 3 | 5,736 | $ - 0 | $ - 0 | 3 | 5,736 | $ - 0 | $ - 0 | 3 | 5,736 | $ - 0 | $ - 0 | 1.5 | 2,868 | $ - 0 | $ - 0 | |
| Program Administration Specialist | Fort Belvoir, VA | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Data Visualization Specialist | Fort Belvoir, VA | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Senior Test Engineer | Fort Eisenhower, GA | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Senior Test Engineer | Fort Meade, MD | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Mid Test Engineer | Fort Meade, MD | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Mid Test Engineer | Fort Eisenhower, GA | 1 | 1,912 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 1 | 1,912 | $ - 0 | $ - 0 | 0.5 | 956 | $ - 0 | $ - 0 | |
| Technical Advisor I (Option) | Fort Belvoir, VA | 0.25 | 478 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.125 | 239 | $ - 0 | $ - 0 | |
| Technical Advisor II (Option) | Fort Belvoir, VA | 0.25 | 478 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.125 | 239 | $ - 0 | $ - 0 | |
| Data Analyst (Option) | Fort Belvoir, VA | 0.25 | 478 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.125 | 239 | $ - 0 | $ - 0 | |
| Operations Research/Systems Analysis (ORSA) (Option) | Fort Belvoir, VA | 0.25 | 478 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.25 | 478 | $ - 0 | $ - 0 | 0.125 | 239 | $ - 0 | $ - 0 |
Surge Labor (20%) 3.40 6,500.80 $ - 0 3.40 6,500.80 $ - 0 3.40 6,500.80 $ - 0 3.40 6,500.80 $ - 0 3.40 6,500.80 $ - 0 1.70 3,250.40 $ - 0
Proposed Labor Totals 20.40 39,004.80 $ - 0 20.40 39,004.80 $ - 0 20.40 39,004.80 $ - 0 20.40 39,004.80 $ - 0 20.40 39,004.80 $ - 0 10.20 19,502.40 $ - 0
ODC
| ODCs - Government Provided | |
| Period | Plug Number |
| Base Period | $ 225,000.00 |
| Option Period 1 | $ 225,000.00 |
| Option Period 2 | $ 225,000.00 |
| Option Period 3 | $ 225,000.00 |
| Option Period 4 | $ 225,000.00 |
| FAR 52.217-8 | $ 112,500.00 |
| ODC (Travel & DBA) Burden Rate | |
| Period | Rate |
| Base Period | |
| Option Period 1 | |
| Option Period 2 | |
| Option Period 3 | |
| Option Period 4 | |
| FAR 52.217-8 | |
| ODC (Travel & DBA) with Burdens | |
| Period | Evaluated ODCs |
| Base Period | $ 225,000.00 |
| Option Period 1 | $ 225,000.00 |
| Option Period 2 | $ 225,000.00 |
| Option Period 3 | $ 225,000.00 |
| Option Period 4 | $ 225,000.00 |
| FAR 52.217-8 | $ 112,500.00 |
Contract Rates
| CUI |
| Contract Rates (FBLRs) |
| Labor Categories | Location | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | FAR 52.217-8 |
| Senior Advisor/Program Manager | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Advisor III | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Senior Test Engineer (System Evaluator) | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Program Administration Specialist | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Data Visualization Specialist | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Senior Test Engineer | Fort Eisenhower, GA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Senior Test Engineer | Fort Meade, MD | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Mid Test Engineer | Fort Meade, MD | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Mid Test Engineer | Fort Eisenhower, GA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Advisor I (Option) | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Technical Advisor II (Option) | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Data Analyst (Option) | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Operations Research/Systems Analysis (ORSA) (Option) | Fort Belvoir, VA | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Hours
| CUI | |
| Hours | |
| Performance | Proposed Hours |
| Base Year | 39,004.80 |
| Option Year 1 | 39,004.80 |
| Option Year 2 | 39,004.80 |
| Option Year 3 | 39,004.80 |
| Option Year 4 | 39,004.80 |
| Sub-Total Hours | 195,024.00 |
| FAR 52.217-8 | 19,502.40 |
| Total Hours | 214,526.40 |
File details come from the government source that posted it. Updated .