J4_Cost_Summary_Sheet.xlsx
XLSX spreadsheet 106 KB Posted
- Attached to
- NEXT GENERATION SURFACE SHIP WARFARE SYSTEMS PPTA TECHNICAL DEVELOPMENT AND DESIGN SUPPORT
- Solicitation number
- N0017816R3000
About this file
J4 Cost Summary Sheet
View the file
Other files
| File | Type | Posted |
|---|---|---|
| N00178_16_R_3000_0004_CONFORM.pdf | ||
| N00178_16_R_3000_0004_AMEND.pdf | ||
| N00178_16_R_3000_0003_AMEND.pdf | ||
| N00178_16_R_3000_0002_AMEND.pdf | ||
| N00178_16_R_3000_0002_CONFORM.pdf | ||
| Attchmt_J5_Changes_Questions_Responses.docx | DOCX document | |
| N00178_16_R_3000_0001.pdf | ||
| Exhibit_A_CDRLs_Final_Version_121515.pdf | ||
| J1_DCAA_Rate_Check_Form.xlsx | XLSX spreadsheet | |
| N00178_16_R_3000_Released_121815.pdf | ||
| J3_DD_2345.pdf | ||
| DRAFT_PPTA_SOW_v4_100715.docx | DOCX document |
Show all 12
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
CLIN 0001
ATTACHMENT J.4 SAMPLE COST SUMMARY FORMAT
| CLIN 0001 |
| FAU 0003 |
| COST ELEMENTS | TOTALS | FAU 0003 | COST ELEMENTS YR 1 | FAU 0003 | COST ELEMENTS YR 2 | FAU 0003 | COST ELEMENTS YR 3 | FAU 0003 | COST ELEMENTS YR 4 | FAU 0003 | COST ELEMENTS YR 5 | FAU 0003 | ||||||||||||||||||||
| LABOR CATEGORY (LCAT) | Hours | Total | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST |
| LCAT 1 | 10 | $100.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 2 | 10 | $100.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 3 | 10 | $100.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 |
TOTAL LABOR HOURS 30 $300.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | |||||||||||||||
| FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | |||||||||||||||
| OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | |||||||||||||||
| G&A | G&A | G&A | G&A | G&A | G&A | |||||||||||||||
| TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | |||||||||||||||
| FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | |||||||||||||||
| TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
FAU 0004
| COST ELEMENTS | TOTALS | FAU 0004 | COST ELEMENTS YR 1 | FAU 0004 | COST ELEMENTS YR 2 | FAU 0004 | COST ELEMENTS YR 3 | FAU 0004 | COST ELEMENTS YR 4 | FAU 0004 | COST ELEMENTS YR 5 | FAU 0004 | ||||||||||||||||||||
| LABOR CATEGORY (LCAT) | Hours | Total | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST |
| LCAT 1 | 10 | $100.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 2 | 10 | $100.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 3 | 10 | $100.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 |
TOTAL LABOR HOURS 30 $300.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | |||||||||||||||
| FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | |||||||||||||||
| OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | |||||||||||||||
| G&A | G&A | G&A | G&A | G&A | G&A | |||||||||||||||
| TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | |||||||||||||||
| FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | |||||||||||||||
| TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
FAU 000X
| COST ELEMENTS | TOTALS | FAU 000X | COST ELEMENTS YR 1 | FAU 000X | COST ELEMENTS YR 2 | FAU 000X | COST ELEMENTS YR 3 | FAU 000X | COST ELEMENTS YR 4 | FAU 000X | COST ELEMENTS YR 5 | FAU 000X | ||||||||||||||||||||
| LABOR CATEGORY (LCAT) | Hours | Total | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST | LABOR CATEGORY (LCAT) | HRS/UNIT | QTY | TOTAL HRS | HRLY RATE | TOTAL COST |
| LCAT 1 | 10 | $100.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 1 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 2 | 10 | $100.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 2 | 1 | 2 | 2 | $10.00 | $20.00 |
| LCAT 3 | 10 | $100.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 | LCAT 3 | 1 | 2 | 2 | $10.00 | $20.00 |
TOTAL LABOR HOURS 30 $300.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00 TOTAL LABOR HOURS 6 $60.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | DIRECT LABOR | |||||||||||||||
| FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | FRINGE | |||||||||||||||
| OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | OVERHEAD | |||||||||||||||
| G&A | G&A | G&A | G&A | G&A | G&A | |||||||||||||||
| TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | TOTAL COST | |||||||||||||||
| FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | FIXED FEE | |||||||||||||||
| TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | TOTAL LABOR (CPFF) | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
| CLIN 0001 TOTALS | ||
| COST ELEMENTS | TOTALS | CLIN 0001 TOTALS |
| LABOR CATEGORY (LCAT) | Hours | Total Costs |
| LCAT 1 | ||
| LCAT 2 | ||
| LCAT 3 |
TOTAL LABOR HOURS AND COST
| DIRECT LABOR |
| FRINGE |
| OVERHEAD |
| G&A |
| TOTAL COST |
| FIXED FEE |
| TOTAL LABOR (CPFF) |
| COM 1 |
| COM 2 |
| TOTAL PRICE - CPFF |
&A
&P
CLIN 0002
| CLIN 0002 |
| FAU 0003 |
| COST ELEMENTS | TOTALS-CLIN 0002 | COST ELEMENTS YR 1 | CLIN 0002 | COST ELEMENTS YR 2 | CLIN 0002 | COST ELEMENTS YR 3 | CLIN 0002 | COST ELEMENTS YR 4 | CLIN 0002 | COST ELEMENTS YR 5 | CLIN 0002 | |||||||||||||||
| MATERIALS/ODCs | Total | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST |
| Item A | $1,000.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 |
| Item B | $2,000.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 |
| Item C | $3,000.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 |
| Shipping | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | ||||||
| Packaging | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 |
TOTAL COSTS $6,000.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | |||||||||||||||
| ODCs | ODCs | ODCs | ODCs | ODCs | ODCs | |||||||||||||||
| MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | |||||||||||||||
| MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | |||||||||||||||
| ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | |||||||||||||||
| MATERIALS G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | |||||||||||||||
| SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
FAU 0004
| COST ELEMENTS | TOTALS-CLIN 0002 | COST ELEMENTS YR 1 | CLIN 0002 | COST ELEMENTS YR 2 | CLIN 0002 | COST ELEMENTS YR 3 | CLIN 0002 | COST ELEMENTS YR 4 | CLIN 0002 | COST ELEMENTS YR 5 | CLIN 0002 | |||||||||||||||
| MATERIALS/ODCs | Total | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST |
| Item A | $1,000.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 |
| Item B | $2,000.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 |
| Item C | $3,000.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 |
| Shipping | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | ||||||
| Packaging | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 |
TOTAL COSTS $6,000.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | |||||||||||||||
| ODCs | ODCs | ODCs | ODCs | ODCs | ODCs | |||||||||||||||
| MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | |||||||||||||||
| MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | |||||||||||||||
| ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | |||||||||||||||
| MATERIALS G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | |||||||||||||||
| SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
FAU 0005
| COST ELEMENTS | TOTALS-CLIN 0002 | COST ELEMENTS YR 1 | CLIN 0002 | COST ELEMENTS YR 2 | CLIN 0002 | COST ELEMENTS YR 3 | CLIN 0002 | COST ELEMENTS YR 4 | CLIN 0002 | COST ELEMENTS YR 5 | CLIN 0002 | |||||||||||||||
| MATERIALS/ODCs | Total | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST |
| Item A | $1,000.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 |
| Item B | $2,000.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 |
| Item C | $3,000.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 |
| Shipping | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | ||||||
| Packaging | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 |
TOTAL COSTS $6,000.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | |||||||||||||||
| ODCs | ODCs | ODCs | ODCs | ODCs | ODCs | |||||||||||||||
| MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | |||||||||||||||
| MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | |||||||||||||||
| ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | |||||||||||||||
| MATERIALS G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | |||||||||||||||
| SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
FAU 000X
| COST ELEMENTS | TOTALS-CLIN 0002 | COST ELEMENTS YR 1 | CLIN 0002 | COST ELEMENTS YR 2 | CLIN 0002 | COST ELEMENTS YR 3 | CLIN 0002 | COST ELEMENTS YR 4 | CLIN 0002 | COST ELEMENTS YR 5 | CLIN 0002 | |||||||||||||||
| MATERIALS/ODCs | Total | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST | MATERIALS/ODCs DESCRIPTION | P/N | QTY | COST/UNIT OR LOT | TOTAL COST |
| Item A | $1,000.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 | Item A | A-12345 | 2 | $100.00 | $200.00 |
| Item B | $2,000.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 | Item B | B-12345 | 2 | $200.00 | $400.00 |
| Item C | $3,000.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 | Item C | C-12345 | 2 | $300.00 | $600.00 |
| Shipping | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | Shipping | 1 | $100.00 | $100.00 | ||||||
| Packaging | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 | Packaging | 1 | $100.00 | $100.00 |
TOTAL COSTS $6,000.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00 TOTAL COSTS $1,400.00
| RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | RATE | BASE | COST | ||||||
| MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | MATERIALS | |||||||||||||||
| ODCs | ODCs | ODCs | ODCs | ODCs | ODCs | |||||||||||||||
| MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | MATERIALS OVERHEAD | |||||||||||||||
| MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | MATERIALS G&A | |||||||||||||||
| ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | ODC OVERHEAD | |||||||||||||||
| MATERIALS G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | ODCs G&A | |||||||||||||||
| SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | SUBTOTAL MATERIALS | |||||||||||||||
| COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | COM 1 | |||||||||||||||
| COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | COM 2 | |||||||||||||||
| TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL COSTS | TOTAL PRICE - CPFF | TOTAL PRICE - CPFF |
CLIN 0002 TOTALS
| COST ELEMENTS | TOTALS-CLIN 0002 |
| MATERIALS/ODCs | Total |
| Item A | $0.00 |
| Item B | $0.00 |
| Item C | $0.00 |
| Shipping | |
| Packaging |
TOTAL COSTS $0.00
| MATERIALS |
| ODCs |
| MATERIALS OVERHEAD |
| MATERIALS G&A |
| ODC OVERHEAD |
| MATERIALS G&A |
| SUBTOTAL MATERIALS |
| COM 1 |
| COM 2 |
| TOTAL COSTS |
&A
&P
CLINS 0003-0021
| CLIN 0003 | |||||||||||
| QUANTITY OF 1 | FOR CLIN 0003 | QUANTITY OF 2 through y | FOR CLIN 0003 | ||||||||
| Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount | Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount |
| LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 | LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 |
| LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 | LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 |
| LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 | LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 |
| DIRECT LABOR | 14 | $ 360.00 | DIRECT LABOR | 14 | $ 360.00 | ||||||
| RATE | BASE | RATE | BASE | ||||||||
| FRINGE | $ - 0 | $ - 0 | FRINGE | $ - 0 | $ - 0 | ||||||
| OVERHEAD LABOR | $ - 0 | $ - 0 | OVERHEAD LABOR | $ - 0 | $ - 0 | ||||||
| G&A LABOR | $ - 0 | $ - 0 | G&A LABOR | $ - 0 | $ - 0 | ||||||
| TOTAL DIRECT LABOR | $ - 0 | $ - 0 | TOTAL DIRECT LABOR | $ - 0 | $ - 0 | ||||||
| SUBTOTAL | $ - 0 | $ - 0 | SUBTOTAL | $ - 0 | $ - 0 | ||||||
| MATERIALS | $ - 0 | $ - 0 | MATERIALS | $ - 0 | $ - 0 | ||||||
| ODCS | $ - 0 | $ - 0 | ODCS | $ - 0 | $ - 0 | ||||||
| OVERHEAD MATERIALS | $ - 0 | $ - 0 | OVERHEAD MATERIALS | $ - 0 | $ - 0 | ||||||
| OVERHEAD ODCS | $ - 0 | $ - 0 | OVERHEAD ODCS | $ - 0 | $ - 0 | ||||||
| G&A MATERIALS | $ - 0 | $ - 0 | G&A MATERIALS | $ - 0 | $ - 0 | ||||||
| G&A ODCS | $ - 0 | $ - 0 | G&A ODCS | $ - 0 | $ - 0 | ||||||
| PROFIT | $ - 0 | $ - 0 | PROFIT | $ - 0 | $ - 0 | ||||||
| COM 1 | $ - 0 | $ - 0 | COM 1 | $ - 0 | $ - 0 | ||||||
| COM 2 | $ - 0 | $ - 0 | COM 2 | $ - 0 | $ - 0 | ||||||
| GRAND TOTAL PRICE | $ - 0 | $ - 0 | GRAND TOTAL PRICE | $ - 0 | $ - 0 | ||||||
| CLIN 0004 | |||||||||||
| QUANTITY OF 1 | FOR CLIN 0004 | QUANTITY OF 2 through y | FOR CLIN 0004 | ||||||||
| Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount | Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount |
| LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 | LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 |
| LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 | LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 |
| LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 | LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 |
| DIRECT LABOR | 14 | $ 360.00 | DIRECT LABOR | 14 | $ 360.00 | ||||||
| RATE | BASE | RATE | BASE | ||||||||
| FRINGE | $ - 0 | $ - 0 | FRINGE | $ - 0 | $ - 0 | ||||||
| OVERHEAD LABOR | $ - 0 | $ - 0 | OVERHEAD LABOR | $ - 0 | $ - 0 | ||||||
| G&A LABOR | $ - 0 | $ - 0 | G&A LABOR | $ - 0 | $ - 0 | ||||||
| TOTAL DIRECT LABOR | $ - 0 | $ - 0 | TOTAL DIRECT LABOR | $ - 0 | $ - 0 | ||||||
| SUBTOTAL | $ - 0 | $ - 0 | SUBTOTAL | $ - 0 | $ - 0 | ||||||
| MATERIALS | $ - 0 | $ - 0 | MATERIALS | $ - 0 | $ - 0 | ||||||
| ODCS | $ - 0 | $ - 0 | ODCS | $ - 0 | $ - 0 | ||||||
| OVERHEAD MATERIALS | $ - 0 | $ - 0 | OVERHEAD MATERIALS | $ - 0 | $ - 0 | ||||||
| OVERHEAD ODCS | $ - 0 | $ - 0 | OVERHEAD ODCS | $ - 0 | $ - 0 | ||||||
| G&A MATERIALS | $ - 0 | $ - 0 | G&A MATERIALS | $ - 0 | $ - 0 | ||||||
| G&A ODCS | $ - 0 | $ - 0 | G&A ODCS | $ - 0 | $ - 0 | ||||||
| PROFIT | $ - 0 | $ - 0 | PROFIT | $ - 0 | $ - 0 | ||||||
| COM 1 | $ - 0 | $ - 0 | COM 1 | $ - 0 | $ - 0 | ||||||
| COM 2 | $ - 0 | $ - 0 | COM 2 | $ - 0 | $ - 0 | ||||||
| GRAND TOTAL PRICE | $ - 0 | $ - 0 | GRAND TOTAL PRICE | $ - 0 | $ - 0 | ||||||
| CLIN 000X | |||||||||||
| QUANTITY OF 1 | FOR CLIN 000X | QUANTITY OF 2 through y | FOR CLIN 000X | ||||||||
| Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount | Labor Category/Element | Qty | Hours | Ext Hrs | Rate | Amount |
| LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 | LCAT 1 | 1 | 1 | 1 | $ 10.00 | $ 10.00 |
| LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 | LCAT 2 | 2 | 2 | 4 | $ 20.00 | $ 80.00 |
| LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 | LCAT 3 | 3 | 3 | 9 | $ 30.00 | $ 270.00 |
| DIRECT LABOR | 14 | $ 360.00 | DIRECT LABOR | 14 | $ 360.00 | ||
| RATE | BASE | RATE | BASE | ||||
| FRINGE | $ - 0 | $ - 0 | FRINGE | $ - 0 | $ - 0 | ||
| OVERHEAD LABOR | $ - 0 | $ - 0 | OVERHEAD LABOR | $ - 0 | $ - 0 | ||
| G&A LABOR | $ - 0 | $ - 0 | G&A LABOR | $ - 0 | $ - 0 | ||
| TOTAL DIRECT LABOR | $ - 0 | $ - 0 | TOTAL DIRECT LABOR | $ - 0 | $ - 0 | ||
| SUBTOTAL | $ - 0 | $ - 0 | SUBTOTAL | $ - 0 | $ - 0 | ||
| MATERIALS | $ - 0 | $ - 0 | MATERIALS | $ - 0 | $ - 0 | ||
| ODCS | $ - 0 | $ - 0 | ODCS | $ - 0 | $ - 0 | ||
| OVERHEAD MATERIALS | $ - 0 | $ - 0 | OVERHEAD MATERIALS | $ - 0 | $ - 0 | ||
| OVERHEAD ODCS | $ - 0 | $ - 0 | OVERHEAD ODCS | $ - 0 | $ - 0 | ||
| G&A MATERIALS | $ - 0 | $ - 0 | G&A MATERIALS | $ - 0 | $ - 0 | ||
| G&A ODCS | $ - 0 | $ - 0 | G&A ODCS | $ - 0 | $ - 0 | ||
| PROFIT | $ - 0 | $ - 0 | PROFIT | $ - 0 | $ - 0 | ||
| COM 1 | $ - 0 | $ - 0 | COM 1 | $ - 0 | $ - 0 | ||
| COM 2 | $ - 0 | $ - 0 | COM 2 | $ - 0 | $ - 0 | ||
| GRAND TOTAL PRICE | $ - 0 | $ - 0 | GRAND TOTAL PRICE | $ - 0 | $ - 0 |
&A
File details come from the government source that posted it. Updated .