Attachment_J-4_DDG108_WEM_Pricing_Spreadsheet_A0005.xlsx

XLSX spreadsheet 50 KB Posted

Attached to
USS WAYNE E. MEYER (DDG 108) DSRA Federal contract opportunity
Solicitation number
N00024-19-R-4464
Issued by
Department of the Navy Naval Sea Systems Command

About this file

From the source

Attachment J-4

View the file

Other files for this federal contract opportunity

Other files attached to USS WAYNE E. MEYER (DDG 108) DSRA, newest first.
File Type Posted
N00024-19-R-4464_RFP_Conformed_through_A0005.pdf PDF
N00024-19-R-4464_A0005.pdf PDF
19-R-4464_WEM_QAs_2.pdf PDF
19-R-4464_WEM_QAs.pdf PDF
N00024-19-R-4464_A0004.pdf PDF
N00024-19-R-4464_Conformed_RFP_through_A0004.pdf PDF
N00024-19-R-4464_A0003.pdf PDF
N00024-19-R-4464_Conformed_through_A0003.pdf PDF
N00024-19-R-4464_Conformed_RFP_through_A0002.pdf PDF
N00024-19-R-4464_A0001.pdf PDF
N00024-19-R-4464_Conformed_through_A0001.pdf PDF
CDRL B004 PDF
Attachment J-5 QASP WEM —
CDRL B007 PDF
CDRL A006 PDF
CDRL A003 PDF
S-9 Past Performance Questionnaire _USS WEM.docx DOCX document
S-6 —
CDRL A014 PDF
J-10_JBPHHINST_5560.2_PARKING_REGULATIONS.pdf PDF
CDRL B002 PDF
CDRL B009 PDF
CDRL C001 PDF
Attachment J-3 - DDG108 DSRA Flex Milestones 15Jul2019.xlsx XLSX spreadsheet
CDRL A011 PDF
CDRL B006 PDF
J-9_SECREQS_FOR_CIA,_CNIA_&_NWA_REV_AUG2013.pdf PDF
CDRL C002 PDF
Attachment J-4 DDG108 WEM Pricing_Spreadsheet.xlsx XLSX spreadsheet
CDRL A007 PDF
CDRL A005 PDF
Attachment S-2 PP CPARS Reference List USS WEM.docx DOCX document
Attachment S-3 PPI Form.docx DOCX document
CDRL A002 PDF
CDRL A008 PDF
J_Attachments.zip ZIP file
Attachment S-4 Manpower Plan to Actual Data Sheet.xlsx XLSX spreadsheet
Attachment J-7 Schedule Model Review.docx DOCX document
J-8_LSI_099-01PH,_099-03PH,_099-05PH,_099-06PH,_099-07PH.pdf PDF
S-5 Eligibility Criteria Data Sheet_USS WEM.docx DOCX document
S_Attachments.zip ZIP file
J_Attachments.zip ZIP file
CDRL B003 PDF
N00024-19-R-4464.pdf PDF
CDRL B001 PDF
CDRL B008 PDF
CDRL A012 PDF
CDRL A009 PDF
CDRL B005 PDF
CDRL A001 PDF
Show all 50

USS WAYNE E. MEYER (DDG 108) DSRA has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Work Items Revised

Offeror NamePrimeSubcontractor
Work ItemBase/OptionCOARCLINSubCLINItem DescriptionLabor HoursTotal Labor ($)Material ($)Price ($)Subcontractor Labor HoursSubcontractor Labor ($)Subcontractor Material ($)Subcontractor Price ($)Work Item Price
042-11-001BASE160001Accountability of Man-hour and Material Reservation; accomplish$0$0$0
077-01-001BASE160001Hazardous Waste Produced on Naval Vessels; control$0$0$0
110-11-001BASE160001Underwater Hull; inspect$0$0$0
110-11-002BASE160001Shell Stringer Repair; accomplish$0$0$0
110-21-001BASE160001Structural Pipe Stanchion; repair$0$0$0
110-21-002BASE160001Structural Pipe Stanchion; repair$0$0$0
113-11-001BASE160001Auxilary Machinery Room Number One Bilge Drain Well; repair$0$0$0
113-11-002BASE160001Auxiliary Machinery Room Number 2 Bilge Drain Well; repair$0$0$0
113-11-003BASE160001Engine Room Number One Bilge Drain Well; repair$0$0$0
113-11-004BASE160001Engine Room Number 2 Bilge Drain Well; repair$0$0$0
113-11-005BASE160001Gas Turbine Generator Room Number 3 Bilge Drain Well; repair$0$0$0
113-11-006BASE160001VCHT Room Number One Bilge Drain Well; repair$0$0$0
113-11-007BASE160001VCHT Room Number 2 Bilge Drain Well; repair$0$0$0
113-11-008BASE160001Sonar Cooling Equipment Room Bilge Drain Well; repair$0$0$0
113-11-009BASE160001VLS Magazine Bilge Drain Well; repair$0$0$0
122-00-001BASE160001Auxiliary Machinery Room Number One Transverse Bulkhead; inspect and repair$0$0$0
123-11-001BASE160001Tank and Void Open, Pumping, Clean and Gas Free; accomplish$0$0$0
123-11-008BASE160001Fuel Oil Service Tank; preserve$0$0$0
123-11-009BASE160001Fuel Oil Service Tank; preserve$0$0$0
123-11-010BASE160001Fuel Oil Service Tank; preserve$0$0$0
123-11-011BASE160001Fuel Oil Service Tank; preserve$0$0$0
123-11-012BASE160001Fuel Oil Service Tank; repair$0$0$0
123-11-013BASE160001Fuel Oil Service Tank; repair$0$0$0
123-11-014BASE160001Fuel Oil Service Tank; repair$0$0$0
123-11-015BASE160001Fuel Oil Service Tank; repair$0$0$0
123-11-019BASE160001Compensated Fuel Tank Group 4; preserve (touch up)$0$0$0
123-11-021BASE160001Compensated Fuel Tank Group 3; preserve (touch up)$0$0$0
123-11-026BASE160001Compensated Fuel Tank Group 5; preserve (touch up)$0$0$0
123-11-027BASE160001Compensated Fuel Tank Group 6; preserve (touch up)$0$0$0
123-11-028BASE160001Compensated Fuel Tank Group 4; preserve (touch up)$0$0$0
123-11-031BASE160001Compensated Fuel Tank Group 3; preserve$0$0$0
123-11-032BASE160001Compensated Fuel Tank Group 4; preserve$0$0$0
123-11-034BASE160001Compensated Fuel Tank Group 2; preserve$0$0$0
123-11-035BASE160001Compensated Fuel Tank Group One; preserve$0$0$0
123-11-036BASE160001Compensated Fuel Tank Group 2; preserve$0$0$0
123-11-037BASE160001Compensated Fuel Tank Group 3; preserve$0$0$0
123-11-038BASE160001Compensated Fuel Tank Group 4; preserve$0$0$0
123-11-049BASE160001Compensated Fuel Tank Group 3; repair$0$0$0
123-11-052BASE160001Compensated Fuel Tank Group 3; repair$0$0$0
123-11-054BASE160001Compensated Fuel Tank Group 4; repair$0$0$0
123-11-055BASE160001Compensated Fuel Tank Group 2; repair$0$0$0
123-11-056BASE160001Compensated Fuel Tank Group One; repair$0$0$0
123-11-057BASE160001Compensated Fuel Tank Group 2; repair$0$0$0
123-11-058BASE160001Compensated Fuel Tank Group 5; repair$0$0$0
123-11-059BASE160001Compensated Fuel Tank Group 4; repair$0$0$0
123-11-060BASE160001Compensated Fuel Tank Group 4; repair$0$0$0
123-11-061BASE160001Compensated Fuel Tank Group 6; repair$0$0$0
123-11-062BASE160001Compensated Fuel Tank Group 4; repair$0$0$0
123-11-063BASE160001Compensated Fuel Tank Group 3; repair$0$0$0
123-12-007BASE160001JP-5 Tank; repair$0$0$0
123-12-008BASE160001JP-5 Tank; repair$0$0$0
123-14-001BASE160001Potable Water Tank; repair$0$0$0
123-14-002BASE160001Potable Water Tank; repair$0$0$0
123-14-003BASE160001Potable Water Tank; repair$0$0$0
123-14-004BASE160001Potable Water Tank; repair$0$0$0
123-14-005BASE160001Potable Water Tank; preserve$0$0$0
123-14-006BASE160001Potable Water Tank; preserve$0$0$0
123-17-003BASE160001Contaminated Oil Tank; repair$0$0$0
123-17-004BASE160001Contaminated Oil Tank; repair$0$0$0
123-17-005BASE160001Contaminated Oil Tank; repair$0$0$0
123-17-006BASE160001Contaminated Oil Tank; repair$0$0$0
123-17-007BASE160001Contaminated Oil Tank; repair$0$0$0
123-17-010BASE160001Contaminated Oil Tank; preserve (touch up)$0$0$0
123-17-011BASE160001Contaminated Oil Tank; preserve$0$0$0
123-17-013BASE160001Contaminated Oil Tank; preserve$0$0$0
123-17-014BASE160001Contaminated Oil Tank; preserve$0$0$0
123-17-017BASE160001Contaminated Oil Tank; preserve$0$0$0
123-19-001BASE160001Vacuum Collection, Holding and Transfer (VCHT) Tank; preserve$0$0$0
123-19-002BASE160001Vacuum Collection, Holding and Transfer (VCHT) Tank; preserve$0$0$0
123-19-003BASE160001Vacuum, Collection, Holding and Transfer (VCHT) Tank; repair$0$0$0
123-19-004BASE160001Vacuum, Collection, Holding and Transfer (VCHT) Tank; repair$0$0$0
123-19-005BASE160001Waste Water Tank; repair$0$0$0
123-19-006BASE160001Waste Water Tank; preserve$0$0$0
123-19-007BASE160001Waste Water Tank; repair$0$0$0
123-21-001BASE160001Accessible Void; preserve$0$0$0
123-21-002BASE160001Accessible Void; repair$0$0$0
123-22-001BASE160001Chain Locker, Starboard; preserve$0$0$0
123-22-002BASE160001Chain Locker, Port; preserve$0$0$0
123-22-003BASE160001Chain Locker Sump; preserve$0$0$0
123-22-004BASE160001Chain Locker, Starboard; repair$0$0$0
123-22-005BASE160001Chain Locker, Port; repair$0$0$0
123-22-006BASE160001Chain Locker Sump; repair$0$0$0
130-11-001BASE160001Aircraft Securing Fitting; replace$0$0$0
150-11-001BASE16000101 Level Bulkhead; repair$0$0$0
150-11-002BASE16000101 Level Weld; repair$0$0$0
150-11-003BASIC160001Vacuum Collection, Holding and Transfer (VCHT) Room Number 2 Structural Repair; accomplish$0$0$0
150-11-004BASIC16000101 Level Deck; repair$0$0$0
150-11-007BASE16000101 Level Deck; repair$0$0$0
150-80-001BASE160001ShipAlt DDG-51-AER83007D (Partial), Increase Deck Plate Thickness Modification; accomplish$0$0$0
161-11-001BASE160001Strut; repair$0$0$0
163-11-001BASE160001Waster Sleeve; replace$0$0$0
163-11-002BASE160001Sea Chest; inspect and repair$0$0$0
165-11-001BASE160001Lower Sonar Dome Access Scuttle; repair$0$0$0
165-11-002BASE160001Sonar Dome Rubber Window (SDRW); inspect and repair$0$0$0
165-11-003BASE160001Sonar Dome; Pump, Clean and Gas Free$0$0$0
167-11-001BASE160001Bolted Equipment Removal Plate (BERP) Repair; accomplish$0$0$0
243-11-002BASE160001Stern Tube Shaft Seal Starboard; overhaul$0$0$0
243-11-003BASE160001Propulsion Shafting Starboard; inspect and repair$0$0$0
243-11-004BASE160001Waterborne Propulsion Shafting Alignment Starboard; accomplish$0$0$0
243-12-002BASE160001Stern Tube Shaft Seal Port; overhaul$0$0$0
243-12-003BASE160001Propulsion Shafting Port; inspect and repair$0$0$0
243-12-004BASE160001Waterborne Propulsion Shafting Alignment Port; accomplish$0$0$0
244-11-001BASE160001Outboard Propulsion Shafting, Bearing Clearance Measurement Starboard; accomplish$0$0$0
244-12-001BASE160001Outboard Propulsion Shafting, Bearing Clearance Measurement Port; accomplish$0$0$0
244-12-002BASE160001Port Main Thrust Bearing Sump Pumping and Cleaning; accomplish$0$0$0
245-11-002BASE160001Controllable Pitch Propeller (CPP) Prairie Air and Valve Rod Assembly Starboard; repair$0$0$0
245-11-003BASE160001Controllable Pitch Propeller (CPP) Blade Set Repair and Propeller Hub Replacement #1; accomplish$0$0$0
245-11-004BASE160001Controllable Pitch Propeller (CPP) Oil Distribution (OD) Box MER One; replace$0$0$0
245-12-002BASE160001Controllable Pitch Propeller (CPP) Prairie Air and Valve Rod Assembly Port; repair$0$0$0
245-12-003BASE160001Controllable Pitch Propeller (CPP) Blade Set Repair and Propeller Hub Replacement; accomplish$0$0$0
245-12-004BASE160001Controllable Pitch Propeller (CPP) Oil Distribution (OD) Box MER 2; replace$0$0$0
251-00-001BASE160001Number One Gas Turbine Module (GTM) Clean Air Intake; repair$0$0$0
251-00-002BASE160001Number One Ship Service Gas Turbine Generator Clean Air Intake; Touch up$0$0$0
251-31-002BASE160001Air Intake and Exhaust Louver; clean and preserve$0$0$0
251-32-001BASE160001Gas Turbine Intake Number One; repair$0$0$0
251-32-002BASE160001Gas Turbine Intake Number 2; repair$0$0$0
256-11-001BASE160001Seawater Service Valve; replace$0$0$0
256-71-001BASE160001Centralized Seawater Service Pump; overhaul$0$0$0
256-80-001BASE160001ShipAlt DDG51-64250D, Ship Service Gas Turbine Generator (SSGTG) Emergency Seawater Cooling System Modification; accomplish$0$0$0
259-10-001BASE160001Number 2 Gas Turbine Mixing Room, Uptakes, and 05 Lvl Stack Top; repair$0$0$0
259-10-002BASE160001Number One Gas Turbine Mixing Room, Uptake and 05 Lvl Stack Top; repair$0$0$0
259-11-001BASE160001Gas Turbine (GTRB) Exhaust Duct Collector; repair$0$0$0
262-11-001BASE160001Main Reduction Gear (MRG) Lube Oil Cooler; clean and inspect$0$0$0
320-80-001BASE160001ShipAlt DDG51-64231D, Automatic Bus Transfer (ABT) Relocation; accomplish$0$0$0
463-80-001BASE160001ShipAlt DDG51-76231D, Sonar Dome Stave Cable Connectorization, Stave Cable and Transducer Replacement, accomplish$0$0$0
468-89-001BASE160001DT-513/BQA-8 Hydrophone and Cable Assembly; replace$0$0$0
472-90-001OPTION910003ShipAlt DDG51-80156K An/SLQ (V)6 Hardware; ShipAlt DDG51-81382 AN/SLQ-32(V)6 Data Adaptation Processor (DAP); accomplish$0$0$0
512-11-002BASE160001Galley and Laundry Exhaust Ventilation Cleaning; accomplish$0$0$0
512-11-003BASE160001Hangar Number One Vent Ducting; repair$0$0$0
512-80-001BASE160001ShipAlt DDG51-64238D, Collective Protection System Supply/Exhaust Hoods; replace$0$0$0
520-11-001BASE160001Sea Valve; repair and replace$0$0$0
521-11-001BASE160001Firemain Piping; replace$0$0$0
522-80-001BASE160001ShipAlt DDG51-82474D, Relocation of CIWS, Torpedo and DLS Magazine Gauge; accomplish$0$0$0
523-11-001BASE160001Countermeasure Washdown (CMWD) Nozzle, Piping and Associated Fitting; clean$0$0$0
528-11-001BASE160001ShipAlt DDG51-64240D, Uptake Drain Piping Overboard Routing Correction; accomplish$0$0$0
551-11-001BASE160001Anti-Icing Expansion Joint; replace$0$0$0
562-11-001BASE160001Rudder Bearing Seal and Rudderstock Seal Starboard; repair$0$0$0
562-12-001BASE160001Rudder Bearing Seal and Rudderstock Seal Port; repair$0$0$0
571-31-001BASE160001Sliding Padeye, Tilting; overhaul and preserve$0$0$0
571-31-002BASE160001Sliding Padeye, Tilting; overhaul and preserve$0$0$0
582-11-001BASE160001Retractable Chock and Retractable Chock Cover; replace and preserve$0$0$0
582-11-002BASE160001Retractable Towing Pad; repair and preserve$0$0$0
583-11-001BASE160001Boat Handling System; overhaul$0$0$0
588-21-001BASE160001Recovery Assist, Securing and Traversing (RAST) System Track and Plate; clean and preserve$0$0$0
593-11-001BASE160001Vacuum, Collection, Holding and Transfer (VCHT) Piping System; chemically clean$0$0$0
593-21-002BASE160001Number 2 Gas Turbine Waste Drain Pump; overhaul$0$0$0
611-80-001BASE160001ShipAlt DDG51-64185D, Anchor Chain Chafing Plate Installation; accomplish$0$0$0
623-80-001BASE160001DDG51 Class AER 66048, Accommodation Ladder Feathering Bar Securing Pin; accomplish$0$0$0
624-11-001BASE160001Balanced Joiner Door; remove, store and install$0$0$0
631-11-001BASE160001Tank Top Plating; preserve$0$0$0
631-11-002BASE160001Tank Top Plating; preserve$0$0$0
631-11-003BASE160001Tank Top Plating; preserve$0$0$0
631-11-004BASE160001Shell Plating; preserve$0$0$0
631-11-005BASE160001Deck Plating; preserve$0$0$0
631-11-006BASE160001Tank Top Plating; preserve$0$0$0
631-11-007BASE160001Tank Top Plating; preserve$0$0$0
631-11-008BASE160001Auxiliary Machinery Room Number 2 Bilge; preserve$0$0$0
631-11-009BASE160001Tank Top Plating; preserve$0$0$0
631-11-010BASE160001Auxilary Machinery Room Number One Bulkhead; preserve$0$0$0
631-11-011BASE160001Auxiliary Machinery Room Number One Bilge; preserve$0$0$0
631-11-012BASE160001Auxiliary Machinery Room Number One Margin Plate; preserve$0$0$0
631-11-013BASE160001Auxiliary Machinery Room Number One Deck Plating; preserve$0$0$0
631-11-014BASE160001Tank Top Plating; preserve$0$0$0
631-13-001BASE160001Collective Protection System (CPS) Zone One Fan Room; repair and preserve$0$0$0
631-13-002BASE160001Collective Protection System (CPS) Zone 2 Fan Room; repair and preserve$0$0$0
631-13-003BASE160001Collective Protection System (CPS) Zone 2 Fan Room; repair and preserve$0$0$0
631-13-004BASE160001Collective Protection System (CPS) Zone 3 Fan Room; repair and preserve$0$0$0
631-13-005BASE160001Collective Protection System (CPS) Zone 2 Fan Room; repair and preserve$0$0$0
631-21-002BASE160001Superstructure; preserve$0$0$0
631-21-004BASE160001Intake/Uptake Deck Preservation; accomplish$0$0$0
631-31-001BASE160001Underwater Hull; preserve$0$0$0
631-41-001BASE160001Freeboard; preserve$0$0$0
633-11-001BASE160001Impressed Current Cathodic Protection (ICCP) System; inspect and repair$0$0$0
634-11-001BASE160001Chemical - Resistant Floor Covering; resurface and repair$0$0$0
634-11-002BASE160001Chemical - Resistant Floor Covering; resurface$0$0$0
634-11-003BASE160001Chemical - Resistant Floor Covering System; install$0$0$0
634-11-004BASE160001Chemical - Resistant Floor Covering System; replace$0$0$0
634-11-005BASE16000103 Level Peel and Stick Nonskid; replace$0$0$0
634-21-001BASE160001Nonskid; replace$0$0$0
634-21-002BASE160001Nonskid; replace$0$0$0
634-21-003BASE16000102 Level Refueling Station Nonskid; replace$0$0$0
643-11-001BASE160001Berthing Space Temporary Deck Studs; replace$0$0$0
643-80-002BASE160001ShipAlt DDG51-81670D, Officer Berthing Increase Habitability Modification; accomplish$0$0$0
644-11-001BASE160001Crew Shower; preserve$0$0$0
644-11-002BASE160001Crew Shower; preserve$0$0$0
651-80-001BASE160001ShipAlt DDG51-85629D Combination Ovens Replace; accomplish$0$0$0
655-80-001BASE160001ShipAlt DDG51-00429D, Self Service Laundry Installation; accomplish$0$0$0
721-31-001BASE160001Vertical Launch System (VLS), MK 41 Launcher Top and Uptake Hatch; preserve$0$0$0
844-31-001BASE160001Combat Systems Discrepancy Correction; accomplish$0$0$0
980-00-001OPTION910004OrdAlt 83135, Close-In Weapon System (CIWS) Cable Reliability Improvements, Alteration Installation Team (AIT) Support Service; provide$0$0$0
980-11-001BASE160001Light-Off Discrepancy Correction Assistance; provide$0$0$0
980-11-003OPTION910005ShipAlt DDG51-81961K/85114K, Tactical Tomahawk Weapons Control System (TTWCS)V 5.4.0.2, Upgrade Alteration Installation Team (AIT)Support; provide$0$0$0
980-11-004BASE160001Ship's Force Office Space for Work Authorization Form (WAF) Processing and Tag Out Services; provide$0$0$0
980-11-005BASE160001Office conex; provide and maintain$0$0$0
980-11-006OPTION910006ShipAlt 86304K, 86222K, 86644K, AN/SQQ-89A(V)15 (TI-16/15), AN-UQN Next Gen Fathometer, USW: DSS, Alteration Installation Team (AIT) Support Service; provide$0$0$0
980-90-001OPTION910007ShipAlt DDG51-93762K, Optical Dazzling Interdictor Navy (ODIN), Alteration Installation Team (AIT) Support Service; provide$0$0$0
980-90-002OPTION910008OrdAlts DDG51-70111 Empty Case Tray, 70227 Cradle Operating Cylinder, 70751 Gun Port Shield, 70920 Fuze Setter, 70921 Breech Partially, 77862 Snubbers (Electrical Safety Change), and 83489 Servo I/O Obsolescence, Alteration Installation Team (AIT) Support Service; provide$0$0$0
991-11-001BASE160001Temporary Mast and Roller Staging for Ship's Force Use; provide$0$0$0
992-11-001BASE160001Temporary Dry Provision Stowage; provide$0$0$0
992-11-003BASE160001Temporary Air Conditioning; provide$0$0$0
992-11-004BASE160001Temporary Service; provide$0$0$0
992-11-005BASE160001Temporary Refrigerated Storage Facility, 2560 Cubic Feet; provide$0$0$0
992-11-006BASE160001Temporary Flammable Liquid Hazardous Waste and Hazardous Material Storage for Ship's Force Use; provide$0$0$0
992-11-007BASE160001Pressurized Waveguide and Transmission Line Dry Air Lay-Up; accomplish$0$0$0
992-31-001BASE160001Pumping; accomplish$0$0$0
992-31-002BASE160001Bilge Cleaning and Pumping; accomplish$0$0$0
993-11-001BASE160001Rigging, Crane and Transportation Service; provide$0$0$0
993-31-001BASE160001Temporary Main Reduction Gear (MRG) Dehumidifier System; provide$0$0$0
993-31-002BASE160001AN/SPY-1D Antenna Protective Cover; install$0$0$0
993-31-003BASE160001Temporary Deck Covering; install$0$0$0

Daily Extension Rates

Offeror Name
Additional Days in Dock NOT requiring Availability ExtensionPrice / DayPrice
CLIN 0017$($ * Days)
Daily Extensions5$0
Additional Days in Dock requiring Availability ExtensionPrice / DayPrice
CLIN 0018$($ * Days)
Daily Extensions30$0
Additional Days Pier Side requiring Availability ExtensionPrice / DayPrice
CLIN 0019$($ * Days)
Daily Extensions50$0
Total$0

Labor&Material Rates

Offeror Name
Propose Rates in Yellow Boxes Below:
Labor Rate:
Material Burden Rate:
CLINGrowth Associated with CLINHoursRate $Total Labor PriceMaterial $Material Burden RateTotal Material Price# of Small Dollar Value Changes (SDVC)Price / ChangeTotal SDVC PriceGrowth CLIN Price
CLIN 0009CLIN 000117,109$0$0$1,049,4970%$1,049,49789$8,324$740,836$1,790,333
CLIN 0010CLIN 000117,109$0$0$1,049,4970%$1,049,49789$8,324$740,836$1,790,333
CLIN 0011CLIN 00031,177$0$0$33,2320%$33,2327$8,324$58,268$91,500
CLIN 0012CLIN 000425$0$0$2,1930%$2,1930$8,324$0$2,193
CLIN 0013CLIN 0005261$0$0$3,0070%$3,0070$8,324$0$3,007
CLIN 0014CLIN 0006240$0$0$5,6900%$5,6901$8,324$8,324$14,014
CLIN 0015CLIN 0007134$0$0$1,3010%$1,3010$8,324$0$1,301
CLIN 0016CLIN 0008311$0$0$2,5940%$2,5940$8,324$0$2,594
HoursRate $Total Labor PriceMaterial $Material Burden RateTotal Material Price# of Small Dollar Value Changes (SDVC)Price / ChangesTotal SDVC PriceNew Work Evaluated Price
New Work (For Evaluation Purposes only)20,914$0$0$1,206,0560%$1,206,056N/A$1,206,056
Proposed Labor & Material Burden Rate Price57,280$4,901,331
SEA02 use only
Total Growth and New Work57,280$3,353,067
Growth36,366$2,147,011
New Work20,914$1,206,056
Changes186

Total Proposed_Evaluated Price

Offeror Name
Total Proposed/Evaluated Price
Total Work Item Price$0
Proposed Labor & Material Burden Rate Price (New Work & Growth Reservation)$4,901,331
Proposed Daily Extensions Rate Price$0
Government Furnished Property (GFP) Differential (if applicable as stated in Section L)
Value Adjusted Trade Off schedule acceleration adjustment (if applicable as derived in Section M)<--- Note, this number shall be inserted as a negative number
GFP Differential Reduction for “Days Completed Early”<--- Note, this number shall be inserted as a negative number

Total Evaluated Price $4,901,331

File details come from the government source that posted it.