Section_M_Sample_TEP_Calc.xlsx

XLSX spreadsheet 25 KB Posted

Attached to
MC-130J Variable Speed Drogue (VSD) Full Rate Production Effort
Solicitation number
FA8509-21-R-0003
Issued by

About this file

This document contains a sample technical evaluation plan (TEP) and related federal contract opportunity notice for the Variable Speed Drogue (VSD) full rate production effort. The government requires production and delivery of VSD units, initial spare parts, support equipment, and data for installation on its MC-130J aircraft fleet. The acquisition will utilize the Delivery Protection Program to award an initial mission essential quantity to a proven source while an unproven source manufactures a first article for testing and qualification prior to receiving the option for the remaining requirement. The five-year contract will include one base year and four option periods. The TEP outlines sample pricing for a proven and unproven source under different award scenarios. The government seeks a vendor with expertise in the MC-130J and Sargent Fletcher Air Refueling Pod, as these customized parts are unavailable commercially.

View the file

Other files

Show all 14

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1

Section M, Attachment 1 - Sample TEP CalculationsAlternative 2, if proven source is not lowest offeror in Alternative 1:
Alternative 1 Scenario:Proven SourceUnproven SourceProven Source:Unproven Source:
CLINTitlePricingQuantityU/IUnit PricePriceUnit PricePriceCLINTitlePricingQuantityU/IUnit PricePriceUnit PricePrice
Bid A: (Unproven Source) (Alt 1)Bid C: (Unproven Source) (Alt 2)
0001VSD First ArticleFFP1EA$ 110,000.00$ 110,000.000010VSD First ArticleFFP1EA$ 110,000.00$ 110,000.00
0002VSD Production Units (Option)FFP62EA$ 110,000.00$ 6,820,000.000011VSD Production Units (Option)FFP48EA$ 110,000.00$ 5,280,000.00
0003DATA (Exhibit B)NSP1LO0012DATA (Exhibit B)NSP1LO
0020DATA (Exhibit A)NSP1LO0020DATA (Exhibit A)NSP1LO
First Article –Evaluation Factor (Govt Cost)*$ 27,000.00
Bid B: (Proven Source) (Alt 1)Bid D: (Proven Source) (Alt 2)
0004VSD Production UnitsFFP62EA$ 110,000.00$ 6,820,000.000013MEQ - VSD Production UnitsFFP14EA$ 100,000.00$ 1,400,000.00
0020DATA (Ehhibit A)NSP1LO0014MEQ - VSD Production Units (Option)FFP1 - 48EA$ 100,000.00$ 4,800,000.00
0020DATA (Ehhibit A)NSP1LO
Bid B-1: (Proven Source) Alt 1Proven IDIQ Award:$ 6,200,000.00Unproven IDIQ Award:$ 5,390,000.00
0005TravelCRNF1EA$ 8,000.00$ 8,000.00
0006TrainingFFP1EA$ 53,000.00$ 53,000.00Bid D-1 (Proven Source) - Other MEQ Requirements
0007VSD Support EquipmentFFP5EA$ 20,000.00$ 100,000.000015MEQ - TravelCR NF1EA$ 8,000.00$ 8,000.00
0008VSD Initial Spre Parts (Kit A)FFP1EA$ 300,000.00$ 300,000.000016MEQ - TrainingFFP1EA$ 53,000.00$ 53,000.00
0009VSD Initial Spre Parts (Kit b)FFP4EA$ 100,000.00$ 400,000.000017MEQ - VSD Support EquipmentFFP5EA$ 20,000.00$ 100,000.00
Total$ 861,000.000018MEQ - VSD Spare Parts Kit (Kit A)FFP1EA$ 300,000.00$ 300,000.00
0019MEQ - VSD Spare Parts Kit (Kit B)FFP4EA$ 100,000.00$ 400,000.00
Proven IDIQ Award:$ 861,000.00
NOTE: See Section M for different scenarios regarding options.
Option 1 (FY 24)
1001VSD Production UnitsFFP44EA$ 120,000.00$ 5,280,000.00$ 120,000.00$ 5,280,000.00Option 1 (FY 24)
1020DataNSP1EA1001VSD Production UnitsFFP44EA$ 120,000.00$ 5,280,000.00$ 120,000.00$ 5,280,000.00
1020DataNSP1 LO
Option 2 (FY 25)LO
2001VSD Production UnitsFFP18EA$ 130,000.00$ 2,340,000.00$ 130,000.00$ 2,340,000.00Option 2 (FY 25)
2020DataNSP1LO2001VSD Production UnitsFFP18EA$ 130,000.00$ 2,340,000.00$ 130,000.00$ 2,340,000.00
2020DataNSP1 LOLO
Option 3 (FY 26)
3001VSD Production UnitsFFP8EA$ 140,000.00$ 1,120,000.00$ 140,000.00$ 1,120,000.00Option 3 (FY 26)
3020DataNSP1LO3001VSD Production UnitsFFP8EA$ 140,000.00$ 1,120,000.00$ 140,000.00$ 1,120,000.00
PROVEN TEP:$ 16,421,000.00UNPROVEN TEP:$ 15,670,000.003020DataNSP1 LOLO
PROVEN TEP:$ 15,801,000.00UNPROVEN TEP:$ 14,130,000.00
*NOTE: First Article –Evaluation Factor (Govt Cost) is a firm amount in accordance with FAR 9.306(i) Evaluation Cost Factor for First Article

File details come from the government source that posted it. Updated .