The file's text, extracted by GovTribe without its formatting.
Report Cover
| Exhibit 6: HMO Rate Development |
| [Supplier Name] |
| [Date] |
| Report | Report Title | Tab Name |
| 6a | HMO Rate Development- No Plan Changes | No Plan Changes |
| 6b | HMO Rate Development- With Proposed Plan Changes | With Proposed Plan Changes |
| Notes: | | |
| 1) HMO Rate Development- 6a No Plan Changes must be completed by all Bidders. | | |
| 2) If the Bidder is a returning Supplier and is also proposing any plan changes, 6b HMO Rate Development- With Proposed Plan Changes must also be completed. | | |
6a No Plan Changes HMO Rate Development- No Plan Changes Plan Year [Year] Note: Information requested on a per member per month (pmpm) basis should reflect the total membership applicable.
| Rate Development | | | | | | |
| | | Medical | Rx | Capitation | Total |
| I. Financial Data | | | | | | |
| A. | Total Subscriber | | | | |
| B. | Total Members | | | | |
| C. | Age Factor/ Sex Factor | | | | |
| D. | Total Premium | | | | |
| E. | Total Paid Claims/Net of Rebates | | | | |
| H. | Paid Loss Ratio | | | | |
| II. | Claims Forecast | | | | | | |
| A. | Incurred Claims (12/16) | | | | | |
| B. | Less: Rx Rebates (1) | | | | | |
| C. | Less Pooled Claims | | | | | |
| | a) | Pooling Level Used | | | | |
| D. | Pooling Charge | | | | | |
| E. | IBNR | | | | | |
| F. | - | - | - | - | - | - |
| G. | Estimated Incurred Claims | | | | | |
| H. | Exposure Units - Member Months | | | | | |
| I. | Estimated Incurred Claims PMPM | | | | | |
| | Trend Factor | | | | | |
| | Annual Trend % Used: | | | | | |
| J. | Expected Claims PMPM | | | | | |
| K. | Retention PMPM | | | | | |
| L. | Retention - EGID @ $4.477 PMPM | | | | | |
| M. | PPACA - PCORI PMPM | | | | | |
| N. | PPACA - Health Insurer Fee PMPM | | | | | |
| O. | State Taxes PMPM | | | | | |
| P. | Projected Premium PMPM | | | | | |
| Q. | Current Premium PMPM | | | | | |
| R. | Percentage Increase | | | | | |
| III. | Average of Current Play Year Enrollment | |
| A. | Employee Only |
| B. | Spouse |
| C. | Child |
| D. | Child(ren) |
| E. | Spouse + Child (= B. + C.) |
| F. | Spouse + Children (= B. + D.) |
| IV. | Current Plan Year Monthly Premium Rates | |
| A. | Employee Only |
| B. | Spouse |
| C. | Child |
| D. | Children |
| E. | Total Premium (See Note 2) |
| Notes: (1) If your organization does not provide a direct credit for claims, please provide a supplemental explanation (signed by an Actuary) detailing how, and in what amounts, rebates are accounted for in your methodology. | | |
| (2)= [(III.A x IV.A) + (III.B. x IV.B.) +( III.C. x IV.C.) + (III.D x IV.D.)]*12 | | |
| CONFIDENTIAL | | |
6b With Proposed Plan Changes HMO Rate Development- With Proposed Plan Changes Plan Year [Year] Note: Information requested on a per member per month (pmpm) basis should reflect the total membership applicable.
| Rate Development | | | | | | |
| | | Medical | Rx | Capitation | Total |
| I. Financial Data | | | | | | |
| A. | Total Subscriber | | | | |
| B. | Total Members | | | | |
| C. | Age Factor/ Sex Factor | | | | |
| D. | Total Premium | | | | |
| E. | Total Paid Claims/Net of Rebates | | | | |
| H. | Paid Loss Ratio | | | | |
| II. | Claims Forecast | | |
| A. | Incurred Claims (12/16) | |
| B. | Less: Rx Rebates (1) | |
| C. | Less Pooled Claims | |
| | a) | Pooling Level Used |
| D. | Pooling Charge | |
| E. | IBNR | |
| F. | Plan Design Changes | |
| G. | Estimated Incurred Claims | |
| H. | Exposure Units - Member Months | |
| I. | Estimated Incurred Claims PMPM | |
| | Trend Factor | |
| | Annual Trend % Used: | |
| J. | Expected Claims PMPM | |
| K. | Retention PMPM | |
| L. | Retention - EGID @ $4.477 PMPM | |
| M. | PPACA - PCORI PMPM | |
| N. | PPACA - Health Insurer Fee PMPM | |
| O. | State Taxes PMPM | |
| P. | Projected Premium PMPM | |
| Q. | Current Premium PMPM | |
| R. | Percentage Increase | |
| III. | Average of Current Play Year Enrollment | |
| A. | Employee Only |
| B. | Spouse |
| C. | Child |
| D. | Child(ren) |
| E. | Spouse + Child (= B. + C.) |
| F. | Spouse + Children (= B. + D.) |
| IV. | Current Plan Year Monthly Premium Rates | |
| A. | Employee Only |
| B. | Spouse |
| C. | Child |
| D. | Children |
| E. | Total Premium (See Note 2) |
| Notes: (1) If your organization does not provide a direct credit for claims, please provide a supplemental explanation (signed by an Actuary) detailing how, and in what amounts, rebates are accounted for in your methodology. | | |
| (2)= [(III.A x IV.A) + (III.B. x IV.B.) +( III.C. x IV.C.) + (III.D x IV.D.)]*12 | | |
| CONFIDENTIAL | | |