Bid_Tabs-_All_Schedules.pdf

T A B U L A T I O N O F B I D S Schedule A Total of Bid Items: 22,370,648.00$ -14.1% 19,222,846.00$ Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line A0020 ALL LPSM 1,936,525.00$ 1,936,525.00$ 1,650,000.00$

15215-1000 Line A0040 11 EACH 600.00$ 6,600.00$ 33,000.00$

15215-3000 Line A0060 164 EACH 600.00$ 98,400.00$ 200,080.00$

15215-7000 Line A0080 1 EACH 3,000.00$ 3,000.00$ 12,000.00$

15225-0000 Line A0100 12.530 MILE 13,000.00$ 162,890.00$ 213,010.00$

15236-2000 Line A0120 25.060 MILE 7,400.00$ 185,444.00$ 25,060.00$

15301-0000 Line A0140 ALL LPSM 589,300.00$ 589,300.00$ 200,000.00$

15401-0000 Line A0160 ALL LPSM 200,000.00$ 200,000.00$ 150,000.00$

15501-0000 Line A0180 ALL LPSM 70,000.00$ 70,000.00$ 20,000.00$

15705-0100 Line A0200 46,300 LNFT 3.00$ 138,900.00$ 277,800.00$

15705-1400 Line A0220 49,000 LNFT 6.00$ 294,000.00$ 245,000.00$

15706-0200 Line A0240 300 EACH 250.00$ 75,000.00$ 150,000.00$

15706-1000 Line A0260 185 EACH 300.00$ 55,500.00$ 55,500.00$

Engineer's Estimate

300.00$

500.00$

5.00$

6.00$

20,000.00$

150,000.00$

200,000.00$

1,000.00$

17,000.00$

1,220.00$

Kirkland Construction

3,000.00$

1,650,000.00$

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SLOPE, REFERENCE, AND CLEARING AND GRUBBING CONTROL

SURVEY CONTROL, GRADE FINISHING

SOIL EROSION CONTROL, INLET PROTECTION

SURVEY AND STAKING, PARKING AREA

12,000.00$

12/21/2016 Page 1 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Kirkland Construction

15706-1600 Line A0280 2 EACH 2,000.00$ 4,000.00$ 5,000.00$

15802-0000 Line A0300 ALL LPSM 100,000.00$ 100,000.00$ 100,000.00$

20101-0000 Line A0320 132.0 ACRE 4,000.00$ 528,000.00$ 1,122,000.00$

20301-0600 Line A0340 1 EACH 2,000.00$ 2,000.00$ 3,000.00$

20301-1100 Line A0360 1 EACH 200.00$ 200.00$ 700.00$

20301-2400 Line A0380 30 EACH 100.00$ 3,000.00$ 6,000.00$

20302-0700 Line A0400 80 LNFT 2.00$ 160.00$ 1,200.00$

20315-0000 Line A0420 115 LNFT 5.00$ 575.00$ 3,450.00$

20401-0000 Line A0440 324,400 CUYD 15.00$ 4,866,000.00$ 3,892,800.00$

20402-0000 Line A0460 6,700 CUYD 40.00$ 268,000.00$ 201,000.00$

20441-0000 Line A0480 14,600 CUYD 10.00$ 146,000.00$ 58,400.00$

21101-1000 Line A0500 52,400 SQYD 7.50$ 393,000.00$ 262,000.00$

25101-2200 Line A0520 2,200 CUYD 150.00$ 330,000.00$ 220,000.00$ 100.00$

5.00$

4.00$

30.00$

12.00$

30.00$

15.00$

200.00$

700.00$

3,000.00$

8,500.00$

100,000.00$

2,500.00$

CLEARING AND GRUBBING

REMOVAL OF CATTLE GUARD

REMOVAL OF GATE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

REMOVAL OF SIGN

REMOVAL OF FENCE

SAWCUTTING PAVEMENT

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

SOIL EROSION CONTROL, STABILIZED CONSTRUCTION EXIT

WATERING FOR DUST CONTROL

12/21/2016 Page 2 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Kirkland Construction

25101-2300 Line A0540 100 CUYD 200.00$ 20,000.00$ 35,000.00$

25125-0000 Line A0560 200 EACH 275.00$ 55,000.00$ 100,000.00$

25205-1000 Line A0580 3,420 CUYD 150.00$ 513,000.00$ 342,000.00$

30103-0000 Line A0600 33,630 CUYD 56.30$ 1,893,369.00$ 1,681,500.00$

40101-5600 Line A0620 42,620 TON 115.00$ 4,901,300.00$ 4,091,520.00$

40105-3000 Line A0640 426 TON 230.00$ 97,980.00$ 75,828.00$

40601-0000 Line A0660 82 TON 475.00$ 38,950.00$ 60,270.00$

41102-1000 Line A0680 195,700 SQYD 1.00$ 195,700.00$ 136,990.00$

41105-0000 Line A0700 270 TON 45.00$ 12,150.00$ 14,850.00$

41201-0000 Line A0720 84 TON 1,000.00$ 84,000.00$ 61,740.00$

60201-0800 Line A0740 8,500 LNFT 120.00$ 1,020,000.00$ 1,190,000.00$

60201-1000 Line A0760 290 LNFT 130.00$ 37,700.00$ 72,500.00$

60210-0800 Line A0780 320 EACH 400.00$ 128,000.00$ 160,000.00$ 500.00$

250.00$

140.00$

735.00$

55.00$

0.70$

735.00$

178.00$

96.00$

50.00$

100.00$

500.00$

350.00$

PLACED RIPRAP, METHOD B, CLASS 3

BOULDER

ROCK BUTTRESS, MECHANICALLY-PLACED

AGGREGATE BASE

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION ESAL

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

12/21/2016 Page 3 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Kirkland Construction

60210-1000 Line A0800 8 EACH 800.00$ 6,400.00$ 5,600.00$

60501-0000 Line A0820 11,700 LNFT 50.00$ 585,000.00$ 327,600.00$

61901-0000 Line A0840 200 LNFT 50.00$ 10,000.00$ 10,000.00$

61901-0900 Line A0860 80 LNFT 7.00$ 560.00$ 1,200.00$

61902-0000 Line A0880 1 EACH 14,000.00$ 14,000.00$ 3,000.00$

61902-0000 Line A0900 2 EACH 14,000.00$ 28,000.00$ 5,000.00$

61902-1400 Line A0920 1 EACH 1,000.00$ 1,000.00$ 2,500.00$

61903-0900 Line A0940 1 EACH 22,000.00$ 22,000.00$ 35,000.00$

62201-0250 Line A0960 200 HOUR 130.00$ 26,000.00$ 23,000.00$

62201-0550 Line A0980 200 HOUR 120.00$ 24,000.00$ 24,000.00$

62201-0950 Line A1000 200 HOUR 160.00$ 32,000.00$ 28,000.00$

62201-2850 Line A1020 200 HOUR 150.00$ 30,000.00$ 30,000.00$

62201-3350 Line A1040 200 HOUR 200.00$ 40,000.00$ 36,000.00$ 180.00$

150.00$

140.00$

120.00$

115.00$

35,000.00$

2,500.00$

2,500.00$

3,000.00$

15.00$

50.00$

28.00$

700.00$

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 24-INCH WIDTH

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATED CAPACITY

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

FENCE, BARBED WIRE, 4 STRAND

GATE (ROAD CLOSURE)

GATE(TEMPORARY ROAD CLOSED)

GATE, METAL, 16 FEET WIDTH

CATTLE GUARD, 28 FEET

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

FENCE (BUCK AND POLE)

12/21/2016 Page 4 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Kirkland Construction

62202-1000 Line A1060 ALL LPSM 60,000.00$ 60,000.00$ 25,000.00$

62301-0000 Line A1080 300 HOUR 50.00$ 15,000.00$ 13,500.00$

62302-0100 Line A1100 50 HOUR 300.00$ 15,000.00$ 13,500.00$

62302-1000 Line A1120 200 HOUR 130.00$ 26,000.00$ 40,000.00$

62302-1100 Line A1140 200 HOUR 180.00$ 36,000.00$ 40,000.00$

62406-0200 Line A1160 85.0 ACRE 5,550.00$ 471,750.00$ 425,000.00$

62510-2000 Line A1180 85.0 ACRE 1,400.00$ 119,000.00$ 170,000.00$

62515-2000 Line A1200 51.0 ACRE 1,650.00$ 84,150.00$ 102,000.00$

62515-3000 Line A1220 34.0 ACRE 5,000.00$ 170,000.00$ 136,000.00$

63301-0000 Line A1240 115 EACH 800.00$ 92,000.00$ 69,000.00$

63301-0000 Line A1260 2 EACH 5,000.00$ 10,000.00$ 6,000.00$

63308-2000 Line A1280 348 EACH 95.00$ 33,060.00$ 20,880.00$

63308-3000 Line A1300 4 EACH 95.00$ 380.00$ 440.00$

4,000.00$

2,000.00$

2,000.00$

5,000.00$

200.00$

200.00$

270.00$

45.00$

25,000.00$

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX

SIGN SYSTEM

SIGN SYSTEM(FLASHING BEACON)

OBJECT MARKER, TYPE 2

OBJECT MARKER, TYPE 3

600.00$

60.00$

3,000.00$

110.00$

12/21/2016 Page 5 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

Engineer's Estimate Kirkland Construction

63309-0100 Line A1320 90 EACH 25.00$ 2,250.00$ 1,980.00$

63309-1100 Line A1340 75 EACH 45.00$ 3,375.00$ 5,250.00$

63316-1000 Line A1360 30 EACH 300.00$ 9,000.00$ 13,500.00$

63402-0300 Line A1380 88.3 MILE 600.00$ 52,980.00$ 147,019.50$

63402-0400 Line A1400 12.9 MILE 600.00$ 7,740.00$ 21,478.50$

63502-0600 Line A1420 10 EACH 700.00$ 7,000.00$ 3,000.00$

63502-0900 Line A1440 200 EACH 12.00$ 2,400.00$ 4,000.00$

63502-1300 Line A1460 100 EACH 70.00$ 7,000.00$ 7,000.00$

63502-2000 Line A1480 3 EACH 30,000.00$ 90,000.00$ 45,000.00$

63504-1000 Line A1500 400 SQFT 15.00$ 6,000.00$ 6,000.00$

63506-0500 Line A1520 6,400 HOUR 45.00$ 288,000.00$ 32,000.00$

63601-6000 Line A1540 ALL LPSM 18,000.00$ 18,000.00$ 10,000.00$

64706-1000 Line A1560 5,130 SQYD 92.00$ 471,960.00$ 205,200.00$

DELINEATOR, TYPE 1

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC DETECTOR SYSTEM

MITIGATION, WETLANDS MITIGATION

DELINEATOR, TYPE SNOW POLE, 8 FEET

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28-INCH

22.00$

450.00$

70.00$

1,665.00$

1,665.00$

20.00$

300.00$

15,000.00$

70.00$

5.00$

15.00$

40.00$

10,000.00$

12/21/2016 Page 6 of 30

Schedule A Total of Bid Items:

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15215-1000 Line A0040 11 EACH

15215-3000 Line A0060 164 EACH

15215-7000 Line A0080 1 EACH

15225-0000 Line A0100 12.530 MILE

15236-2000 Line A0120 25.060 MILE

15301-0000 Line A0140 ALL LPSM

15401-0000 Line A0160 ALL LPSM

15501-0000 Line A0180 ALL LPSM

15705-0100 Line A0200 46,300 LNFT

15705-1400 Line A0220 49,000 LNFT

15706-0200 Line A0240 300 EACH

15706-1000 Line A0260 185 EACH

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SLOPE, REFERENCE, AND CLEARING AND GRUBB

SURVEY CONTROL, GRADE FINISHING

SOIL EROSION CONTROL, INLET PROTECTION

SURVEY AND STAKING, PARKING AREA

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

1,850,000.00$ 1,900,000.00$

14,300.00$ 16,500.00$

82,000.00$ 164,000.00$

4,150.00$ 5,500.00$

95,854.50$ 125,300.00$

107,758.00$ 112,770.00$

446,000.00$ 1,500,000.00$

437,000.00$ 560,000.00$

44,000.00$ 100,000.00$

169,458.00$ 53,245.00$

100,940.00$ 107,800.00$

8,280.00$ 30,000.00$

18,870.00$ 18,500.00$ 102.00$ 100.00$

27.60$ 100.00$

2.06$ 2.20$

3.66$ 1.15$

44,000.00$ 100,000.00$

437,000.00$ 560,000.00$

446,000.00$ 1,500,000.00$

4,300.00$ 4,500.00$

7,650.00$ 10,000.00$

1,300.00$ 1,500.00$

500.00$ 1,000.00$

A&S Construction Co. SEMA Construction, Inc.

1,850,000.00$ 1,900,000.00$

4,150.00$ 5,500.00$

12/21/2016 Page 7 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15706-1600 Line A0280 2 EACH

15802-0000 Line A0300 ALL LPSM

20101-0000 Line A0320 132.0 ACRE

20301-0600 Line A0340 1 EACH

20301-1100 Line A0360 1 EACH

20301-2400 Line A0380 30 EACH

20302-0700 Line A0400 80 LNFT

20315-0000 Line A0420 115 LNFT

20401-0000 Line A0440 324,400 CUYD

20402-0000 Line A0460 6,700 CUYD

20441-0000 Line A0480 14,600 CUYD

21101-1000 Line A0500 52,400 SQYD

25101-2200 Line A0520 2,200 CUYD

CLEARING AND GRUBBING

REMOVAL OF CATTLE GUARD

REMOVAL OF GATE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

REMOVAL OF SIGN

REMOVAL OF FENCE

SAWCUTTING PAVEMENT

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

SOIL EROSION CONTROL, STABILIZED CONSTR

WATERING FOR DUST CONTROL

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

A&S Construction Co. SEMA Construction, Inc.

6,600.00$ 3,000.00$

150,000.00$ 520,000.00$

462,000.00$ 1,346,400.00$

2,462.00$ 3,000.00$

262.00$ 200.00$

3,150.00$ 3,600.00$

640.00$ 800.00$

1,035.00$ 1,150.00$

1,946,400.00$ 2,530,320.00$

177,550.00$ 134,000.00$

73,000.00$ 109,500.00$

209,600.00$ 115,280.00$

264,000.00$ 220,000.00$ 120.00$ 100.00$

4.00$ 2.20$

5.00$ 7.50$

26.50$ 20.00$

6.00$ 7.80$

9.00$ 10.00$

8.00$ 10.00$

105.00$ 120.00$

262.00$ 200.00$

2,462.00$ 3,000.00$

3,500.00$ 10,200.00$

150,000.00$ 520,000.00$

3,300.00$ 1,500.00$

12/21/2016 Page 8 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

25101-2300 Line A0540 100 CUYD

25125-0000 Line A0560 200 EACH

25205-1000 Line A0580 3,420 CUYD

30103-0000 Line A0600 33,630 CUYD

40101-5600 Line A0620 42,620 TON

40105-3000 Line A0640 426 TON

40601-0000 Line A0660 82 TON

41102-1000 Line A0680 195,700 SQYD

41105-0000 Line A0700 270 TON

41201-0000 Line A0720 84 TON

60201-0800 Line A0740 8,500 LNFT

60201-1000 Line A0760 290 LNFT

60210-0800 Line A0780 320 EACH

PLACED RIPRAP, METHOD B, CLASS 3

BOULDER

ROCK BUTTRESS, MECHANICALLY-PLACED

AGGREGATE BASE

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INC

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

A&S Construction Co. SEMA Construction, Inc.

14,200.00$ 10,000.00$

45,200.00$ 27,000.00$

513,000.00$ 239,400.00$

1,715,130.00$ 975,270.00$

4,091,520.00$ 4,262,000.00$

111,612.00$ 85,200.00$

81,836.00$ 35,260.00$

156,560.00$ 107,635.00$

24,840.00$ 20,250.00$

61,320.00$ 218,400.00$

1,360,000.00$ 1,062,500.00$

46,400.00$ 44,950.00$

91,200.00$ 81,600.00$ 285.00$ 255.00$

160.00$ 155.00$

160.00$ 125.00$

730.00$ 2,600.00$

92.00$ 75.00$

0.80$ 0.55$

998.00$ 430.00$

262.00$ 200.00$

96.00$ 100.00$

51.00$ 29.00$

150.00$ 70.00$

226.00$ 135.00$

142.00$ 100.00$

12/21/2016 Page 9 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

60210-1000 Line A0800 8 EACH

60501-0000 Line A0820 11,700 LNFT

61901-0000 Line A0840 200 LNFT

61901-0900 Line A0860 80 LNFT

61902-0000 Line A0880 1 EACH

61902-0000 Line A0900 2 EACH

61902-1400 Line A0920 1 EACH

61903-0900 Line A0940 1 EACH

62201-0250 Line A0960 200 HOUR

62201-0550 Line A0980 200 HOUR

62201-0950 Line A1000 200 HOUR

62201-2850 Line A1020 200 HOUR

62201-3350 Line A1040 200 HOUR

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

FENCE, BARBED WIRE, 4 STRAND

GATE (ROAD CLOSURE)

GATE(TEMPORARY ROAD CLOSED)

GATE, METAL, 16 FEET WIDTH

CATTLE GUARD, 28 FEET

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPAC

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

FENCE (BUCK AND POLE)

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

A&S Construction Co. SEMA Construction, Inc.

3,880.00$ 4,000.00$

877,500.00$ 292,500.00$

6,400.00$ 10,000.00$

640.00$ 2,000.00$

7,600.00$ 15,000.00$

12,800.00$ 4,000.00$

2,500.00$ 2,500.00$

38,500.00$ 35,000.00$

24,000.00$ 23,000.00$

30,000.00$ 34,000.00$

40,000.00$ 24,000.00$

31,000.00$ 32,000.00$

49,600.00$ 34,000.00$ 248.00$ 170.00$

155.00$ 160.00$

200.00$ 120.00$

150.00$ 170.00$

120.00$ 115.00$

38,500.00$ 35,000.00$

2,500.00$ 2,500.00$

6,400.00$ 2,000.00$

7,600.00$ 15,000.00$

8.00$ 25.00$

32.00$ 50.00$

75.00$ 25.00$

485.00$ 500.00$

12/21/2016 Page 10 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

62202-1000 Line A1060 ALL LPSM

62301-0000 Line A1080 300 HOUR

62302-0100 Line A1100 50 HOUR

62302-1000 Line A1120 200 HOUR

62302-1100 Line A1140 200 HOUR

62406-0200 Line A1160 85.0 ACRE

62510-2000 Line A1180 85.0 ACRE

62515-2000 Line A1200 51.0 ACRE

62515-3000 Line A1220 34.0 ACRE

63301-0000 Line A1240 115 EACH

63301-0000 Line A1260 2 EACH

63308-2000 Line A1280 348 EACH

63308-3000 Line A1300 4 EACH

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

MULCHING, HYDRAULIC METHOD, BONDED FIBE

SIGN SYSTEM

SIGN SYSTEM(FLASHING BEACON)

OBJECT MARKER, TYPE 2

OBJECT MARKER, TYPE 3

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

A&S Construction Co. SEMA Construction, Inc.

89,000.00$ 50,000.00$

24,300.00$ 13,500.00$

19,650.00$ 12,500.00$

31,000.00$ 28,000.00$

31,000.00$ 28,000.00$

340,000.00$ 807,500.00$

97,750.00$ 144,500.00$

64,260.00$ 41,310.00$

107,100.00$ 85,000.00$

51,750.00$ 62,100.00$

5,900.00$ 6,000.00$

22,620.00$ 17,400.00$

440.00$ 400.00$

3,150.00$ 2,500.00$

1,260.00$ 810.00$

1,150.00$ 1,700.00$

4,000.00$ 9,500.00$

155.00$ 140.00$

155.00$ 140.00$

393.00$ 250.00$

81.00$ 45.00$

89,000.00$ 50,000.00$

450.00$ 540.00$

65.00$ 50.00$

2,950.00$ 3,000.00$

110.00$ 100.00$

12/21/2016 Page 11 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

63309-0100 Line A1320 90 EACH

63309-1100 Line A1340 75 EACH

63316-1000 Line A1360 30 EACH

63402-0300 Line A1380 88.3 MILE

63402-0400 Line A1400 12.9 MILE

63502-0600 Line A1420 10 EACH

63502-0900 Line A1440 200 EACH

63502-1300 Line A1460 100 EACH

63502-2000 Line A1480 3 EACH

63504-1000 Line A1500 400 SQFT

63506-0500 Line A1520 6,400 HOUR

63601-6000 Line A1540 ALL LPSM

64706-1000 Line A1560 5,130 SQYD

DELINEATOR, TYPE 1

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC DETECTOR SY

MITIGATION, WETLANDS MITIGATION

DELINEATOR, TYPE SNOW POLE, 8 FEET

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28

-21.5% 17,562,823.50$ -14.0% 19,245,410.00$

Unit Price Amount Unit Price Amount

A&S Construction Co. SEMA Construction, Inc.

2,340.00$ 1,710.00$

5,400.00$ 7,500.00$

4,500.00$ 12,900.00$

132,450.00$ 114,790.00$

19,350.00$ 16,770.00$

3,000.00$ 2,500.00$

1,200.00$ 2,000.00$

2,400.00$ 3,000.00$

27,000.00$ 22,500.00$

4,800.00$ 8,000.00$

185,600.00$ 160,000.00$

23,566.00$ 30,000.00$

153,900.00$ 205,200.00$

26.00$ 19.00$

150.00$ 430.00$

72.00$ 100.00$

1,500.00$ 1,300.00$

1,500.00$ 1,300.00$

6.00$ 10.00$

300.00$ 250.00$

9,000.00$ 7,500.00$

24.00$ 30.00$

29.00$ 25.00$

12.00$ 20.00$

30.00$ 40.00$

23,566.00$ 30,000.00$

12/21/2016 Page 12 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15215-1000 Line A0040 11 EACH

15215-3000 Line A0060 164 EACH

15215-7000 Line A0080 1 EACH

15225-0000 Line A0100 12.530 MILE

15236-2000 Line A0120 25.060 MILE

15301-0000 Line A0140 ALL LPSM

15401-0000 Line A0160 ALL LPSM

15501-0000 Line A0180 ALL LPSM

15705-0100 Line A0200 46,300 LNFT

15705-1400 Line A0220 49,000 LNFT

15706-0200 Line A0240 300 EACH

15706-1000 Line A0260 185 EACH

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SLOPE, REFERENCE, AND CLEARING AND GRUBB

SURVEY CONTROL, GRADE FINISHING

SOIL EROSION CONTROL, INLET PROTECTION

SURVEY AND STAKING, PARKING AREA

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

2,100,000.00$ 2,012,600.00$

11,000.00$ 8,580.00$

147,600.00$ 101,680.00$

4,500.00$ 3,450.00$

90,216.00$ 77,686.00$

298,214.00$ 370,888.00$

300,000.00$ 965,000.00$

130,000.00$ 85,000.00$

40,000.00$ 24,000.00$

53,245.00$ 115,750.00$

117,600.00$ 235,200.00$

18,000.00$ 72,000.00$

12,025.00$ 53,650.00$ 65.00$ 290.00$

60.00$ 240.00$

2.40$ 4.80$

1.15$ 2.50$

40,000.00$ 24,000.00$

130,000.00$ 85,000.00$

300,000.00$ 965,000.00$

11,900.00$ 14,800.00$

7,200.00$ 6,200.00$

2,012,600.00$

1,000.00$ 780.00$

900.00$ 620.00$

American Civil Constructors, LLC Kelley Trucking, Inc.

2,100,000.00$

4,500.00$ 3,450.00$

12/21/2016 Page 13 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15706-1600 Line A0280 2 EACH

15802-0000 Line A0300 ALL LPSM

20101-0000 Line A0320 132.0 ACRE

20301-0600 Line A0340 1 EACH

20301-1100 Line A0360 1 EACH

20301-2400 Line A0380 30 EACH

20302-0700 Line A0400 80 LNFT

20315-0000 Line A0420 115 LNFT

20401-0000 Line A0440 324,400 CUYD

20402-0000 Line A0460 6,700 CUYD

20441-0000 Line A0480 14,600 CUYD

21101-1000 Line A0500 52,400 SQYD

25101-2200 Line A0520 2,200 CUYD

CLEARING AND GRUBBING

REMOVAL OF CATTLE GUARD

REMOVAL OF GATE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

REMOVAL OF SIGN

REMOVAL OF FENCE

SAWCUTTING PAVEMENT

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

SOIL EROSION CONTROL, STABILIZED CONSTR

WATERING FOR DUST CONTROL

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

American Civil Constructors, LLC Kelley Trucking, Inc.

4,000.00$ 11,000.00$

100,000.00$ 157,000.00$

409,200.00$ 475,200.00$

1,500.00$ 2,900.00$

500.00$ 750.00$

2,250.00$ 4,200.00$

240.00$ 1,440.00$

345.00$ 2,116.00$

6,569,100.00$ 3,033,140.00$

147,400.00$ 203,345.00$

160,600.00$ 90,520.00$

262,000.00$ 196,500.00$

132,000.00$ 132,000.00$ 60.00$ 60.00$

5.00$ 3.75$

11.00$ 6.20$

22.00$ 30.35$

20.25$ 9.35$

3.00$ 18.40$

3.00$ 18.00$

75.00$ 140.00$

500.00$ 750.00$

1,500.00$ 2,900.00$

3,100.00$ 3,600.00$

100,000.00$ 157,000.00$

2,000.00$ 5,500.00$

12/21/2016 Page 14 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

25101-2300 Line A0540 100 CUYD

25125-0000 Line A0560 200 EACH

25205-1000 Line A0580 3,420 CUYD

30103-0000 Line A0600 33,630 CUYD

40101-5600 Line A0620 42,620 TON

40105-3000 Line A0640 426 TON

40601-0000 Line A0660 82 TON

41102-1000 Line A0680 195,700 SQYD

41105-0000 Line A0700 270 TON

41201-0000 Line A0720 84 TON

60201-0800 Line A0740 8,500 LNFT

60201-1000 Line A0760 290 LNFT

60210-0800 Line A0780 320 EACH

PLACED RIPRAP, METHOD B, CLASS 3

BOULDER

ROCK BUTTRESS, MECHANICALLY-PLACED

AGGREGATE BASE

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INC

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

American Civil Constructors, LLC Kelley Trucking, Inc.

6,000.00$ 10,000.00$

29,000.00$ 40,000.00$

324,900.00$ 239,400.00$

1,143,420.00$ 1,177,050.00$

4,943,920.00$ 4,965,230.00$

89,460.00$ 110,760.00$

87,330.00$ 41,000.00$

117,420.00$ 117,420.00$

21,870.00$ 23,490.00$

75,600.00$ 252,000.00$

1,275,000.00$ 2,069,750.00$

63,800.00$ 98,600.00$

128,000.00$ 272,000.00$ 400.00$ 850.00$

220.00$ 340.00$

150.00$ 243.50$

900.00$ 3,000.00$

81.00$ 87.00$

0.60$ 0.60$

1,065.00$ 500.00$

210.00$ 260.00$

116.00$ 116.50$

34.00$ 35.00$

95.00$ 70.00$

145.00$ 200.00$

60.00$ 100.00$

12/21/2016 Page 15 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

60210-1000 Line A0800 8 EACH

60501-0000 Line A0820 11,700 LNFT

61901-0000 Line A0840 200 LNFT

61901-0900 Line A0860 80 LNFT

61902-0000 Line A0880 1 EACH

61902-0000 Line A0900 2 EACH

61902-1400 Line A0920 1 EACH

61903-0900 Line A0940 1 EACH

62201-0250 Line A0960 200 HOUR

62201-0550 Line A0980 200 HOUR

62201-0950 Line A1000 200 HOUR

62201-2850 Line A1020 200 HOUR

62201-3350 Line A1040 200 HOUR

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

FENCE, BARBED WIRE, 4 STRAND

GATE (ROAD CLOSURE)

GATE(TEMPORARY ROAD CLOSED)

GATE, METAL, 16 FEET WIDTH

CATTLE GUARD, 28 FEET

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPAC

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

FENCE (BUCK AND POLE)

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

American Civil Constructors, LLC Kelley Trucking, Inc.

6,080.00$ 8,000.00$

795,600.00$ 304,200.00$

2,200.00$ 12,000.00$

640.00$ 3,200.00$

13,600.00$ 17,500.00$

27,200.00$ 4,800.00$

5,700.00$ 2,900.00$

25,500.00$ 26,000.00$

18,400.00$ 35,000.00$

17,000.00$ 35,000.00$

24,000.00$ 32,000.00$

26,000.00$ 32,000.00$

35,000.00$ 48,000.00$ 175.00$ 240.00$

130.00$ 160.00$

120.00$ 160.00$

85.00$ 175.00$

92.00$ 175.00$

25,500.00$ 26,000.00$

5,700.00$ 2,900.00$

13,600.00$ 2,400.00$

13,600.00$ 17,500.00$

8.00$ 40.00$

11.00$ 60.00$

68.00$ 26.00$

760.00$ 1,000.00$

12/21/2016 Page 16 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

62202-1000 Line A1060 ALL LPSM

62301-0000 Line A1080 300 HOUR

62302-0100 Line A1100 50 HOUR

62302-1000 Line A1120 200 HOUR

62302-1100 Line A1140 200 HOUR

62406-0200 Line A1160 85.0 ACRE

62510-2000 Line A1180 85.0 ACRE

62515-2000 Line A1200 51.0 ACRE

62515-3000 Line A1220 34.0 ACRE

63301-0000 Line A1240 115 EACH

63301-0000 Line A1260 2 EACH

63308-2000 Line A1280 348 EACH

63308-3000 Line A1300 4 EACH

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

MULCHING, HYDRAULIC METHOD, BONDED FIBE

SIGN SYSTEM

SIGN SYSTEM(FLASHING BEACON)

OBJECT MARKER, TYPE 2

OBJECT MARKER, TYPE 3

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

American Civil Constructors, LLC Kelley Trucking, Inc.

177,000.00$ 75,000.00$

7,800.00$ 23,400.00$

22,500.00$ 10,500.00$

33,000.00$ 56,000.00$

33,000.00$ 31,000.00$

365,500.00$ 352,750.00$

93,500.00$ 161,500.00$

63,750.00$ 45,900.00$

110,500.00$ 95,200.00$

52,900.00$ 71,875.00$

6,100.00$ 6,600.00$

23,664.00$ 20,184.00$

448.00$ 480.00$

3,250.00$ 2,800.00$

1,250.00$ 900.00$

1,100.00$ 1,900.00$

4,300.00$ 4,150.00$

165.00$ 155.00$

165.00$ 280.00$

450.00$ 210.00$

26.00$ 78.00$

177,000.00$ 75,000.00$

460.00$ 625.00$

68.00$ 58.00$

3,050.00$ 3,300.00$

112.00$ 120.00$

12/21/2016 Page 17 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

63309-0100 Line A1320 90 EACH

63309-1100 Line A1340 75 EACH

63316-1000 Line A1360 30 EACH

63402-0300 Line A1380 88.3 MILE

63402-0400 Line A1400 12.9 MILE

63502-0600 Line A1420 10 EACH

63502-0900 Line A1440 200 EACH

63502-1300 Line A1460 100 EACH

63502-2000 Line A1480 3 EACH

63504-1000 Line A1500 400 SQFT

63506-0500 Line A1520 6,400 HOUR

63601-6000 Line A1540 ALL LPSM

64706-1000 Line A1560 5,130 SQYD

DELINEATOR, TYPE 1

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC DETECTOR SY

MITIGATION, WETLANDS MITIGATION

DELINEATOR, TYPE SNOW POLE, 8 FEET

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28

-1.3% 22,087,472.00$ -10.0% 20,126,309.00$

Unit Price Amount Unit Price Amount

American Civil Constructors, LLC Kelley Trucking, Inc.

2,430.00$ 2,700.00$

5,625.00$ 9,000.00$

4,500.00$ 15,000.00$

128,035.00$ 207,505.00$

18,705.00$ 23,220.00$

2,300.00$ 1,750.00$

5,600.00$ 460.00$

6,000.00$ 2,900.00$

17,400.00$ 24,000.00$

9,200.00$ 16,000.00$

217,600.00$ 169,600.00$

20,000.00$ 19,000.00$

246,240.00$ 271,890.00$

27.00$ 30.00$

150.00$ 500.00$

75.00$ 120.00$

1,450.00$ 1,800.00$

1,450.00$ 2,350.00$

28.00$ 2.30$

230.00$ 175.00$

5,800.00$ 8,000.00$

60.00$ 29.00$

34.00$ 26.50$

23.00$ 40.00$

48.00$ 53.00$

20,000.00$ 19,000.00$

12/21/2016 Page 18 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15215-1000 Line A0040 11 EACH

15215-3000 Line A0060 164 EACH

15215-7000 Line A0080 1 EACH

15225-0000 Line A0100 12.530 MILE

15236-2000 Line A0120 25.060 MILE

15301-0000 Line A0140 ALL LPSM

15401-0000 Line A0160 ALL LPSM

15501-0000 Line A0180 ALL LPSM

15705-0100 Line A0200 46,300 LNFT

15705-1400 Line A0220 49,000 LNFT

15706-0200 Line A0240 300 EACH

15706-1000 Line A0260 185 EACH

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SLOPE, REFERENCE, AND CLEARING AND GRUBB

SURVEY CONTROL, GRADE FINISHING

SOIL EROSION CONTROL, INLET PROTECTION

SURVEY AND STAKING, PARKING AREA

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

1,788,072.00$ 1,987,000.00$

7,909.00$ 7,700.00$

94,300.00$ 91,840.00$

3,200.00$ 3,100.00$

72,047.50$ 70,168.00$

120,037.40$ 117,782.00$

500,000.00$ 450,000.00$

460,000.00$ 325,000.00$

85,000.00$ 33,000.00$

60,190.00$ 185,200.00$

88,200.00$ 147,000.00$

21,450.00$ 45,000.00$

16,742.50$ 18,500.00$ 90.50$ 100.00$

71.50$ 150.00$

1.80$ 3.00$

1.30$ 4.00$

85,000.00$ 33,000.00$

460,000.00$ 325,000.00$

500,000.00$ 450,000.00$

4,790.00$ 4,700.00$

5,750.00$ 5,600.00$

1,788,072.00$ 1,987,000.00$

719.00$ 700.00$

575.00$ 560.00$

Oftedal Construction SWP Contracting & Paving

3,200.00$ 3,100.00$

12/21/2016 Page 19 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15706-1600 Line A0280 2 EACH

15802-0000 Line A0300 ALL LPSM

20101-0000 Line A0320 132.0 ACRE

20301-0600 Line A0340 1 EACH

20301-1100 Line A0360 1 EACH

20301-2400 Line A0380 30 EACH

20302-0700 Line A0400 80 LNFT

20315-0000 Line A0420 115 LNFT

20401-0000 Line A0440 324,400 CUYD

20402-0000 Line A0460 6,700 CUYD

20441-0000 Line A0480 14,600 CUYD

21101-1000 Line A0500 52,400 SQYD

25101-2200 Line A0520 2,200 CUYD

CLEARING AND GRUBBING

REMOVAL OF CATTLE GUARD

REMOVAL OF GATE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

REMOVAL OF SIGN

REMOVAL OF FENCE

SAWCUTTING PAVEMENT

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

SOIL EROSION CONTROL, STABILIZED CONSTR

WATERING FOR DUST CONTROL

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

Oftedal Construction SWP Contracting & Paving

5,460.00$ 5,000.00$

130,000.00$ 310,000.00$

765,600.00$ 831,600.00$

1,680.00$ 1,700.00$

451.00$ 1,500.00$

3,840.00$ 1,200.00$

448.00$ 1,040.00$

356.50$ 115.00$

2,270,800.00$ 3,892,800.00$

167,500.00$ 80,400.00$

84,534.00$ 29,200.00$

151,960.00$ 222,700.00$

78,100.00$ 176,000.00$ 35.50$ 80.00$

2.90$ 4.25$

5.79$ 2.00$

25.00$ 12.00$

7.00$ 12.00$

3.10$ 1.00$

5.60$ 13.00$

128.00$ 40.00$

451.00$ 1,500.00$

1,680.00$ 1,700.00$

5,800.00$ 6,300.00$

130,000.00$ 310,000.00$

2,730.00$ 2,500.00$

12/21/2016 Page 20 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

25101-2300 Line A0540 100 CUYD

25125-0000 Line A0560 200 EACH

25205-1000 Line A0580 3,420 CUYD

30103-0000 Line A0600 33,630 CUYD

40101-5600 Line A0620 42,620 TON

40105-3000 Line A0640 426 TON

40601-0000 Line A0660 82 TON

41102-1000 Line A0680 195,700 SQYD

41105-0000 Line A0700 270 TON

41201-0000 Line A0720 84 TON

60201-0800 Line A0740 8,500 LNFT

60201-1000 Line A0760 290 LNFT

60210-0800 Line A0780 320 EACH

PLACED RIPRAP, METHOD B, CLASS 3

BOULDER

ROCK BUTTRESS, MECHANICALLY-PLACED

AGGREGATE BASE

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INC

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

Oftedal Construction SWP Contracting & Paving

4,300.00$ 8,500.00$

27,600.00$ 22,000.00$

299,250.00$ 256,500.00$

1,748,760.00$ 1,748,760.00$

4,688,200.00$ 4,475,100.00$

84,348.00$ 89,460.00$

82,000.00$ 36,490.00$

103,721.00$ 127,205.00$

20,655.00$ 21,600.00$

71,652.00$ 235,200.00$

1,360,000.00$ 1,105,000.00$

58,580.00$ 55,100.00$

82,240.00$ 128,000.00$ 257.00$ 400.00$

202.00$ 190.00$

160.00$ 130.00$

853.00$ 2,800.00$

76.50$ 80.00$

0.53$ 0.65$

1,000.00$ 445.00$

198.00$ 210.00$

110.00$ 105.00$

52.00$ 52.00$

87.50$ 75.00$

138.00$ 110.00$

43.00$ 85.00$

12/21/2016 Page 21 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

60210-1000 Line A0800 8 EACH

60501-0000 Line A0820 11,700 LNFT

61901-0000 Line A0840 200 LNFT

61901-0900 Line A0860 80 LNFT

61902-0000 Line A0880 1 EACH

61902-0000 Line A0900 2 EACH

61902-1400 Line A0920 1 EACH

61903-0900 Line A0940 1 EACH

62201-0250 Line A0960 200 HOUR

62201-0550 Line A0980 200 HOUR

62201-0950 Line A1000 200 HOUR

62201-2850 Line A1020 200 HOUR

62201-3350 Line A1040 200 HOUR

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

FENCE, BARBED WIRE, 4 STRAND

GATE (ROAD CLOSURE)

GATE(TEMPORARY ROAD CLOSED)

GATE, METAL, 16 FEET WIDTH

CATTLE GUARD, 28 FEET

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPAC

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

FENCE (BUCK AND POLE)

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

Oftedal Construction SWP Contracting & Paving

5,288.00$ 4,400.00$

789,750.00$ 643,500.00$

10,400.00$ 7,600.00$

840.00$ 3,120.00$

7,310.00$ 8,000.00$

5,220.00$ 6,000.00$

783.00$ 950.00$

23,000.00$ 20,000.00$

24,800.00$ 17,000.00$

19,700.00$ 14,000.00$

25,400.00$ 18,000.00$

28,000.00$ 21,000.00$

30,000.00$ 22,000.00$ 150.00$ 110.00$

140.00$ 105.00$

127.00$ 90.00$

98.50$ 70.00$

124.00$ 85.00$

23,000.00$ 20,000.00$

783.00$ 950.00$

2,610.00$ 3,000.00$

7,310.00$ 8,000.00$

10.50$ 39.00$

52.00$ 38.00$

67.50$ 55.00$

661.00$ 550.00$

12/21/2016 Page 22 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

62202-1000 Line A1060 ALL LPSM

62301-0000 Line A1080 300 HOUR

62302-0100 Line A1100 50 HOUR

62302-1000 Line A1120 200 HOUR

62302-1100 Line A1140 200 HOUR

62406-0200 Line A1160 85.0 ACRE

62510-2000 Line A1180 85.0 ACRE

62515-2000 Line A1200 51.0 ACRE

62515-3000 Line A1220 34.0 ACRE

63301-0000 Line A1240 115 EACH

63301-0000 Line A1260 2 EACH

63308-2000 Line A1280 348 EACH

63308-3000 Line A1300 4 EACH

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

MULCHING, HYDRAULIC METHOD, BONDED FIBE

SIGN SYSTEM

SIGN SYSTEM(FLASHING BEACON)

OBJECT MARKER, TYPE 2

OBJECT MARKER, TYPE 3

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

Oftedal Construction SWP Contracting & Paving

160,000.00$ 80,000.00$

14,700.00$ 11,100.00$

8,950.00$ 7,750.00$

14,600.00$ 25,000.00$

28,800.00$ 28,000.00$

238,850.00$ 108,375.00$

119,000.00$ 114,750.00$

56,100.00$ 71,400.00$

120,360.00$ 108,800.00$

65,550.00$ 106,950.00$

6,080.00$ 11,400.00$

18,270.00$ 36,540.00$

412.00$ 540.00$

3,540.00$ 3,200.00$

1,100.00$ 1,400.00$

1,400.00$ 1,350.00$

2,810.00$ 1,275.00$

144.00$ 140.00$

73.00$ 125.00$

179.00$ 155.00$

49.00$ 37.00$

160,000.00$ 80,000.00$

570.00$ 930.00$

52.50$ 105.00$

3,040.00$ 5,700.00$

103.00$ 135.00$

12/21/2016 Page 23 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

63309-0100 Line A1320 90 EACH

63309-1100 Line A1340 75 EACH

63316-1000 Line A1360 30 EACH

63402-0300 Line A1380 88.3 MILE

63402-0400 Line A1400 12.9 MILE

63502-0600 Line A1420 10 EACH

63502-0900 Line A1440 200 EACH

63502-1300 Line A1460 100 EACH

63502-2000 Line A1480 3 EACH

63504-1000 Line A1500 400 SQFT

63506-0500 Line A1520 6,400 HOUR

63601-6000 Line A1540 ALL LPSM

64706-1000 Line A1560 5,130 SQYD

DELINEATOR, TYPE 1

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC DETECTOR SY

MITIGATION, WETLANDS MITIGATION

DELINEATOR, TYPE SNOW POLE, 8 FEET

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28

-18.8% 18,165,111.50$ -12.6% 19,547,790.00$

Unit Price Amount Unit Price Amount

Oftedal Construction SWP Contracting & Paving

1,800.00$ 3,330.00$

8,025.00$ 6,000.00$

13,590.00$ 10,050.00$

145,959.90$ 185,430.00$

21,323.70$ 21,285.00$

1,600.00$ 2,750.00$

420.00$ 4,000.00$

2,650.00$ 8,500.00$

21,720.00$ 66,000.00$

15,000.00$ 8,000.00$

156,736.00$ 192,000.00$

150,000.00$ 11,000.00$

194,940.00$ 189,810.00$

20.00$ 37.00$

453.00$ 335.00$

107.00$ 80.00$

1,653.00$ 1,650.00$

1,653.00$ 2,100.00$

2.10$ 20.00$

160.00$ 275.00$

7,240.00$ 22,000.00$

26.50$ 85.00$

24.49$ 30.00$

37.50$ 20.00$

38.00$ 37.00$

150,000.00$ 11,000.00$

12/21/2016 Page 24 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line A0020 ALL LPSM

15215-1000 Line A0040 11 EACH

15215-3000 Line A0060 164 EACH

15215-7000 Line A0080 1 EACH

15225-0000 Line A0100 12.530 MILE

15236-2000 Line A0120 25.060 MILE

15301-0000 Line A0140 ALL LPSM

15401-0000 Line A0160 ALL LPSM

15501-0000 Line A0180 ALL LPSM

15705-0100 Line A0200 46,300 LNFT

15705-1400 Line A0220 49,000 LNFT

15706-0200 Line A0240 300 EACH

15706-1000 Line A0260 185 EACH

MOBILIZATION

SURVEY AND STAKING, APPROACH ROAD

SURVEY AND STAKING, DRAINAGE STRUCTURE

CONTRACTOR QUALITY CONTROL

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

SOIL EROSION CONTROL, SILT FENCE

SOIL EROSION CONTROL, FIBER ROLL

SOIL EROSION CONTROL, CHECK DAM

SLOPE, REFERENCE, AND CLEARING AND GRUBB

SURVEY CONTROL, GRADE FINISHING

SOIL EROSION CONTROL, INLET PROTECTION

SURVEY AND STAKING, PARKING AREA

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

1,098,000.00$ 3,840,000.00$

7,425.00$ 8,250.00$

88,560.00$ 159,900.00$

3,000.00$ 3,200.00$

67,662.00$ 72,674.00$

112,770.00$ 120,288.00$

140,000.00$ 225,000.00$

240,000.00$ 256,000.00$

15,000.00$ 28,000.00$

69,450.00$ 55,560.00$

110,250.00$ 112,700.00$

18,000.00$ 27,000.00$

16,650.00$ 19,425.00$ 90.00$ 105.00$

60.00$ 90.00$

2.25$ 2.30$

1.50$ 1.20$

15,000.00$ 28,000.00$

3,200.00$

240,000.00$ 256,000.00$

140,000.00$ 225,000.00$

4,500.00$ 4,800.00$

5,400.00$ 5,800.00$

1,098,000.00$ 3,840,000.00$

675.00$ 750.00$

540.00$ 975.00$

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

3,000.00$

12/21/2016 Page 25 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15706-1600 Line A0280 2 EACH

15802-0000 Line A0300 ALL LPSM

20101-0000 Line A0320 132.0 ACRE

20301-0600 Line A0340 1 EACH

20301-1100 Line A0360 1 EACH

20301-2400 Line A0380 30 EACH

20302-0700 Line A0400 80 LNFT

20315-0000 Line A0420 115 LNFT

20401-0000 Line A0440 324,400 CUYD

20402-0000 Line A0460 6,700 CUYD

20441-0000 Line A0480 14,600 CUYD

21101-1000 Line A0500 52,400 SQYD

25101-2200 Line A0520 2,200 CUYD

CLEARING AND GRUBBING

REMOVAL OF CATTLE GUARD

REMOVAL OF GATE

ROADWAY OBLITERATION, METHOD 1

PLACED RIPRAP, METHOD B, CLASS 2

REMOVAL OF SIGN

REMOVAL OF FENCE

SAWCUTTING PAVEMENT

ROADWAY EXCAVATION

SUBEXCAVATION

WASTE

SOIL EROSION CONTROL, STABILIZED CONSTR

WATERING FOR DUST CONTROL

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

2,082.00$ 5,600.00$

825,000.00$ 235,000.00$

660,000.00$ 369,600.00$

500.00$ 1,900.00$

420.00$ 600.00$

3,750.00$ 1,020.00$

480.00$ 800.00$

115.00$ 230.00$

3,244,000.00$ 1,784,200.00$

73,700.00$ 201,000.00$

21,900.00$ 51,100.00$

209,600.00$ 222,700.00$

165,000.00$ 286,000.00$ 75.00$ 130.00$

4.00$ 4.25$

1.50$ 3.50$

11.00$ 30.00$

10.00$ 5.50$

1.00$ 2.00$

6.00$ 10.00$

125.00$ 34.00$

420.00$ 600.00$

500.00$ 1,900.00$

5,000.00$ 2,800.00$

825,000.00$ 235,000.00$

1,041.00$ 2,800.00$

12/21/2016 Page 26 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

25101-2300 Line A0540 100 CUYD

25125-0000 Line A0560 200 EACH

25205-1000 Line A0580 3,420 CUYD

30103-0000 Line A0600 33,630 CUYD

40101-5600 Line A0620 42,620 TON

40105-3000 Line A0640 426 TON

40601-0000 Line A0660 82 TON

41102-1000 Line A0680 195,700 SQYD

41105-0000 Line A0700 270 TON

41201-0000 Line A0720 84 TON

60201-0800 Line A0740 8,500 LNFT

60201-1000 Line A0760 290 LNFT

60210-0800 Line A0780 320 EACH

PLACED RIPRAP, METHOD B, CLASS 3

BOULDER

ROCK BUTTRESS, MECHANICALLY-PLACED

AGGREGATE BASE

24-INCH PIPE CULVERT

36-INCH PIPE CULVERT

END SECTION FOR 24-INCH PIPE CULVERT

ASPHALT CONCRETE PAVEMENT, GYRATORY MIX, 1/2-INCH OR 3/4-INC

ANTISTRIP ADDITIVE, TYPE 3

FOG SEAL

PRIME COAT, METHOD 1

BLOTTER

TACK COAT

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

7,000.00$ 14,000.00$

20,000.00$ 28,000.00$

239,400.00$ 444,600.00$

1,681,500.00$ 1,614,240.00$

4,475,100.00$ 3,580,080.00$

89,034.00$ 78,810.00$

36,490.00$ 28,700.00$

117,420.00$ 156,560.00$

21,600.00$ 11,340.00$

228,480.00$ 56,700.00$

1,020,000.00$ 1,190,000.00$

56,550.00$ 72,500.00$

128,000.00$ 94,400.00$ 400.00$ 295.00$

195.00$ 250.00$

120.00$ 140.00$

2,720.00$ 675.00$

80.00$ 42.00$

0.60$ 0.80$

445.00$ 350.00$

209.00$ 185.00$

105.00$ 84.00$

50.00$ 48.00$

70.00$ 130.00$

100.00$ 140.00$

70.00$ 140.00$

12/21/2016 Page 27 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

60210-1000 Line A0800 8 EACH

60501-0000 Line A0820 11,700 LNFT

61901-0000 Line A0840 200 LNFT

61901-0900 Line A0860 80 LNFT

61902-0000 Line A0880 1 EACH

61902-0000 Line A0900 2 EACH

61902-1400 Line A0920 1 EACH

61903-0900 Line A0940 1 EACH

62201-0250 Line A0960 200 HOUR

62201-0550 Line A0980 200 HOUR

62201-0950 Line A1000 200 HOUR

62201-2850 Line A1020 200 HOUR

62201-3350 Line A1040 200 HOUR

BACKHOE LOADER, 6 CUBIC FOOT MINIMUM RA

WHEEL LOADER, 3 CUBIC YARD MINIMUM RATE

MOTOR GRADER, 12 FOOT MINIMUM BLADE

HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMU

FENCE, BARBED WIRE, 4 STRAND

GATE (ROAD CLOSURE)

GATE(TEMPORARY ROAD CLOSED)

GATE, METAL, 16 FEET WIDTH

CATTLE GUARD, 28 FEET

DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPAC

END SECTION FOR 36-INCH PIPE CULVERT

STANDARD UNDERDRAIN SYSTEM

FENCE (BUCK AND POLE)

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

5,600.00$ 5,080.00$

608,400.00$ 386,100.00$

7,200.00$ 10,000.00$

2,960.00$ 800.00$

7,800.00$ 15,200.00$

5,600.00$ 4,200.00$

900.00$ 3,400.00$

20,000.00$ 23,500.00$

16,000.00$ 17,000.00$

13,000.00$ 16,000.00$

17,000.00$ 21,000.00$

20,000.00$ 20,000.00$

21,000.00$ 22,000.00$ 105.00$ 110.00$

100.00$ 100.00$

85.00$ 105.00$

65.00$ 80.00$

80.00$ 85.00$

20,000.00$ 23,500.00$

900.00$ 3,400.00$

2,800.00$ 2,100.00$

7,800.00$ 15,200.00$

37.00$ 10.00$

36.00$ 50.00$

52.00$ 33.00$

700.00$ 635.00$

12/21/2016 Page 28 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

62202-1000 Line A1060 ALL LPSM

62301-0000 Line A1080 300 HOUR

62302-0100 Line A1100 50 HOUR

62302-1000 Line A1120 200 HOUR

62302-1100 Line A1140 200 HOUR

62406-0200 Line A1160 85.0 ACRE

62510-2000 Line A1180 85.0 ACRE

62515-2000 Line A1200 51.0 ACRE

62515-3000 Line A1220 34.0 ACRE

63301-0000 Line A1240 115 EACH

63301-0000 Line A1260 2 EACH

63308-2000 Line A1280 348 EACH

63308-3000 Line A1300 4 EACH

SPECIAL LABOR, SLOPE SCALING

SPECIAL LABOR, HIRED TECHNICAL SERVICES

SPECIAL LABOR, HIRED SURVEY SERVICES

PLACING CONSERVED TOPSOIL, 3-INCH DEPTH

SEEDING, HYDRAULIC METHOD

MULCHING, HYDRAULIC METHOD

MATERIALS TRANSFER VEHICLE

GENERAL LABOR

MULCHING, HYDRAULIC METHOD, BONDED FIBE

SIGN SYSTEM

SIGN SYSTEM(FLASHING BEACON)

OBJECT MARKER, TYPE 2

OBJECT MARKER, TYPE 3

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

79,000.00$ 115,000.00$

10,500.00$ 9,900.00$

7,500.00$ 6,250.00$

24,000.00$ 26,000.00$

27,000.00$ 27,000.00$

102,000.00$ 297,500.00$

110,500.00$ 144,500.00$

71,400.00$ 42,075.00$

105,400.00$ 85,000.00$

103,500.00$ 46,000.00$

11,000.00$ 5,200.00$

34,800.00$ 19,488.00$

520.00$ 380.00$

3,100.00$ 2,500.00$

1,400.00$ 825.00$

1,300.00$ 1,700.00$

1,200.00$ 3,500.00$

135.00$ 135.00$

120.00$ 130.00$

150.00$ 125.00$

35.00$ 33.00$

79,000.00$ 115,000.00$

900.00$ 400.00$

100.00$ 56.00$

5,500.00$ 2,600.00$

130.00$ 95.00$

12/21/2016 Page 29 of 30

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

63309-0100 Line A1320 90 EACH

63309-1100 Line A1340 75 EACH

63316-1000 Line A1360 30 EACH

63402-0300 Line A1380 88.3 MILE

63402-0400 Line A1400 12.9 MILE

63502-0600 Line A1420 10 EACH

63502-0900 Line A1440 200 EACH

63502-1300 Line A1460 100 EACH

63502-2000 Line A1480 3 EACH

63504-1000 Line A1500 400 SQFT

63506-0500 Line A1520 6,400 HOUR

63601-6000 Line A1540 ALL LPSM

64706-1000 Line A1560 5,130 SQYD

DELINEATOR, TYPE 1

TEMPORARY TRAFFIC CONTROL, DRUM

TEMPORARY TRAFFIC CONTROL, PORTABLE CHA

TEMPORARY TRAFFIC CONTROL, CONSTRUCTIO

TEMPORARY TRAFFIC CONTROL, FLAGGER

SYSTEM INSTALLATION, TRAFFIC DETECTOR SY

MITIGATION, WETLANDS MITIGATION

DELINEATOR, TYPE SNOW POLE, 8 FEET

REMOVE AND RESET SIGN

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, TYPE B, BROKEN

TEMPORARY TRAFFIC CONTROL, BARRICADE TY

TEMPORARY TRAFFIC CONTROL, CONE, TYPE 28

-22.4% 17,353,444.00$ -22.8% 17,276,497.00$

Unit Price Amount Unit Price Amount

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

3,150.00$ 2,070.00$

5,625.00$ 4,800.00$

9,750.00$ 4,050.00$

178,807.50$ 70,640.00$

20,188.50$ 5,547.00$

1,550.00$ 2,500.00$

400.00$ 1,000.00$

2,600.00$ 2,000.00$

21,300.00$ 24,000.00$

14,800.00$ 4,000.00$

153,600.00$ 160,000.00$

10,525.00$ 26,000.00$

184,680.00$ 143,640.00$

35.00$ 23.00$

325.00$ 135.00$

75.00$ 64.00$

1,565.00$ 430.00$

2,025.00$ 800.00$

2.00$ 5.00$

155.00$ 250.00$

7,100.00$ 8,000.00$

26.00$ 20.00$

24.00$ 25.00$

37.00$ 10.00$

36.00$ 28.00$

10,525.00$ 26,000.00$

12/21/2016 Page 30 of 30

Option X Total of Bid Items: 53,005.00$ -1.1% 52,400.00$

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line X0020 ALL LPSM 4,800.00$ 4,800.00$ 5,000.00$

15217-1000 Line X0040 8 HOUR 150.00$ 1,200.00$ 1,120.00$

15301-0000 Line X0060 ALL LPSM 1,700.00$ 1,700.00$ 2,000.00$

15401-0000 Line X0080 ALL LPSM 600.00$ 600.00$ 1,000.00$

15705-0100 Line X0100 85 LNFT 3.00$ 255.00$ 510.00$

61501-0100 Line X0120 10 SQYD 75.00$ 750.00$ 2,000.00$

62301-0000 Line X0140 8 HOUR 50.00$ 400.00$ 360.00$

63301-0000 Line X0160 1 EACH 800.00$ 800.00$ 410.00$

64603-1000 Line X0180 1 EACH 42,500.00$ 42,500.00$ 40,000.00$

CONTRACTOR TESTING

1,000.00$

MOBILIZATION

SURVEY AND STAKING, MISCELLANEOUS

CONTRACTOR QUALITY CONTROL

GENERAL LABOR

SIGN SYSTEM

FIXTURE, VAULT TOILET

SOIL EROSION CONTROL, SILT FENCE

SIDEWALK, CONCRETE

Kirkland Construction

140.00$

5,000.00$

6.00$

2,000.00$

410.00$

45.00$

200.00$

40,000.00$

Engineer's Estimate

12/21/2016 Page 1 of 5

Option X Total of Bid Items:

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15217-1000 Line X0040 8 HOUR

15301-0000 Line X0060 ALL LPSM

15401-0000 Line X0080 ALL LPSM

15705-0100 Line X0100 85 LNFT

61501-0100 Line X0120 10 SQYD

62301-0000 Line X0140 8 HOUR

63301-0000 Line X0160 1 EACH

64603-1000 Line X0180 1 EACH

CONTRACTOR TESTING

MOBILIZATION

SURVEY AND STAKING, MISCELLANEOUS

CONTRACTOR QUALITY CONTROL

GENERAL LABOR

SIGN SYSTEM

FIXTURE, VAULT TOILET

SOIL EROSION CONTROL, SILT FENCE

SIDEWALK, CONCRETE

107.5% 109,984.00$ 28.5% 68,132.00$

Unit Price Amount Unit Price Amount

20,000.00$ 500.00$

10,000.00$ 1,120.00$

15,000.00$ 1,000.00$

14,000.00$ 500.00$

306.00$ 102.00$

3,930.00$ 4,000.00$

648.00$ 360.00$

1,100.00$ 550.00$

45,000.00$ 60,000.00$

14,000.00$ 500.00$

20,000.00$ 500.00$

A&S Construction Co. SEMA Construction, Inc.

3.60$ 1.20$

1,250.00$ 140.00$

15,000.00$ 1,000.00$

1,100.00$ 550.00$

81.00$ 45.00$

393.00$ 400.00$

45,000.00$ 60,000.00$

12/21/2016 Page 2 of 5

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15217-1000 Line X0040 8 HOUR

15301-0000 Line X0060 ALL LPSM

15401-0000 Line X0080 ALL LPSM

15705-0100 Line X0100 85 LNFT

61501-0100 Line X0120 10 SQYD

62301-0000 Line X0140 8 HOUR

63301-0000 Line X0160 1 EACH

64603-1000 Line X0180 1 EACH

CONTRACTOR TESTING

MOBILIZATION

SURVEY AND STAKING, MISCELLANEOUS

CONTRACTOR QUALITY CONTROL

GENERAL LABOR

SIGN SYSTEM

FIXTURE, VAULT TOILET

SOIL EROSION CONTROL, SILT FENCE

SIDEWALK, CONCRETE

34.5% 71,300.00$ 69.0% 89,574.00$

Unit Price Amount Unit Price Amount

1,260.00$ 575.00$

1,480.00$ 1,280.00$

915.00$ 2,600.00$

600.00$ 1,900.00$

170.00$ 170.00$

1,200.00$ 6,800.00$

200.00$ 624.00$

475.00$ 625.00$

65,000.00$ 75,000.00$

600.00$ 1,900.00$

1,260.00$

American Civil Constructors, LLC Kelly Trucking, Inc.

2.00$ 2.00$

575.00$

185.00$ 160.00$

915.00$ 2,600.00$

475.00$ 625.00$

25.00$ 78.00$

120.00$ 680.00$

65,000.00$ 75,000.00$

12/21/2016 Page 3 of 5

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15217-1000 Line X0040 8 HOUR

15301-0000 Line X0060 ALL LPSM

15401-0000 Line X0080 ALL LPSM

15705-0100 Line X0100 85 LNFT

61501-0100 Line X0120 10 SQYD

62301-0000 Line X0140 8 HOUR

63301-0000 Line X0160 1 EACH

64603-1000 Line X0180 1 EACH

CONTRACTOR TESTING

MOBILIZATION

SURVEY AND STAKING, MISCELLANEOUS

CONTRACTOR QUALITY CONTROL

GENERAL LABOR

SIGN SYSTEM

FIXTURE, VAULT TOILET

SOIL EROSION CONTROL, SILT FENCE

SIDEWALK, CONCRETE

120.7% 116,995.50$ 57.7% 83,600.00$

Unit Price Amount Unit Price Amount

10,700.00$ 6,000.00$

1,152.00$ 1,120.00$

391.00$ 8,500.00$

391.00$ 2,000.00$

110.50$ 425.00$

3,900.00$ 2,350.00$

392.00$ 280.00$

559.00$ 925.00$

99,400.00$ 62,000.00$

391.00$ 2,000.00$

8,500.00$

Oftedal Construction SWP Contracting & Paving

1.30$ 5.00$

10,700.00$ 6,000.00$

144.00$ 140.00$

391.00$

559.00$ 925.00$

49.00$ 35.00$

390.00$ 235.00$

99,400.00$ 62,000.00$

12/21/2016 Page 4 of 5

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit

15101-0000 Line X0020 ALL LPSM

15217-1000 Line X0040 8 HOUR

15301-0000 Line X0060 ALL LPSM

15401-0000 Line X0080 ALL LPSM

15705-0100 Line X0100 85 LNFT

61501-0100 Line X0120 10 SQYD

62301-0000 Line X0140 8 HOUR

63301-0000 Line X0160 1 EACH

64603-1000 Line X0180 1 EACH

CONTRACTOR TESTING

MOBILIZATION

SURVEY AND STAKING, MISCELLANEOUS

CONTRACTOR QUALITY CONTROL

GENERAL LABOR

SIGN SYSTEM

FIXTURE, VAULT TOILET

SOIL EROSION CONTROL, SILT FENCE

SIDEWALK, CONCRETE

37.0% 72,637.50$ 48.1% 78,476.00$

Unit Price Amount Unit Price Amount

6,000.00$ 6,400.00$

1,080.00$ 1,160.00$

1,000.00$ 4,300.00$

1,000.00$ 2,200.00$

127.50$ 102.00$

2,250.00$ 4,650.00$

280.00$ 264.00$

900.00$ 400.00$

60,000.00$ 59,000.00$

1,000.00$

1,000.00$ 4,300.00$

Flatiron Constructors, Inc. Oldcastle SW Group, Inc.

1.50$ 1.20$

6,000.00$ 6,400.00$

135.00$ 145.00$

2,200.00$

900.00$ 400.00$

35.00$ 33.00$

225.00$ 465.00$

60,000.00$ 59,000.00$

12/21/2016 Page 5 of 5

Option Y Total of Bid Items: 1,594,400.00$ -76.0% 381,960.00$

Project No: CO FLAP 209(1)

Project Name: COTTONWOOD PASS ROAD CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount

15101-0000 Line Y0020 ALL LPSM 145,000.00$ 145,000.00$ 2,000.00$

15214-0000 Line Y0040 ALL LPSM 12,000.00$ 12,000.00$…