AZ_FTNP_SAGU_12(1)_-_Option_W_Estimate_-_Unshelving.pdf

T A B U L A T I O N O F B I D S

Option W Total of Bid Items: 71,700.00$ -16.8% 59,688.00$ -32.6% 48,349.50$ -18.7% 58,294.00$ -34.6% 46,881.00$ -21.1% 56,547.90$ -72.9% 19,400.00$ -20.7% 56,861.30$ -27.6% 51,878.81$ -8.0% 65,929.13$ -1.3% 70,765.80$ 2.9% 73,804.00$ Project No: AZ FTNP SAGU 12(1)

Project Name: Kinney Road

CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15101-0000

Line W0020 ALL LPSM 7,630.00$ 7,630.00$ 2,500.00$ 6,100.00$ 500.00$ 4,000.00$ 3,420.00$ 5,000.00$ 5,000.00$ 3,420.00$ 7,817.95$ 5,000.00$ 7,000.00$

15210-3000

Line W0040 0.200 MILE 3,750.00$ 750.00$ 28.00$ 1,700.00$ 2,800.00$ 1,200.00$ 630.00$ 700.00$ 630.00$ 630.00$ 1,315.06$ 2,055.80$ 2,000.00$

15215-7000

Line W0060 1 EACH 3,000.00$ 3,000.00$ 2,500.00$ 970.00$ 2,800.00$ 600.00$ 630.00$ 1,000.00$ 630.00$ 630.00$ 1,315.06$ 1,199.00$ 2,500.00$

15301-0000

Line W0080 ALL LPSM 1,500.00$ 1,500.00$ 2,500.00$ 3,700.00$ 3,250.00$ 3,500.00$ 9,270.00$ 6,000.00$ 6,270.00$ 5,270.00$ 1,365.00$ 2,500.00$ 5,000.00$

15401-0000

Line W0100 ALL LPSM 2,000.00$ 2,000.00$ 500.00$ 1,200.00$ 1,350.00$ 4,500.00$ 990.00$ 1,200.00$ 990.00$ 990.00$ 1,400.00$ 2,538.00$ 5,000.00$

15501-0000

Line W0120 ALL LPSM 1,000.00$ 1,000.00$ 10.00$ 350.00$ 1,700.00$ 500.00$ 669.10$ 1,000.00$ 1,000.00$ 0.01$ 500.00$ 6,000.00$ 1,500.00$

15701-0000

Line W0140 ALL LPSM 2,500.00$ 2,500.00$ 6,000.00$ 300.00$ 660.00$ 1,000.00$ 1,025.00$ 1,500.00$ 1,500.00$ 1,025.00$ 3,000.00$ 1,028.00$ 2,500.00$

15802-0000

Line W0160 ALL LPSM 5,000.00$ 5,000.00$ 7,500.00$ 3,600.00$ 6,900.00$ 2,000.00$ 500.00$ 1,000.00$ 500.00$ 500.00$ 2,200.00$ 1,028.00$ 9,000.00$

20301-2400

Line W0180 2 EACH 175.00$ 350.00$ 10.00$ 280.00$ 130.00$ 146.00$ 102.00$ -$ 102.00$ 102.00$ 160.56$ 260.00$ 120.00$

40901-2000

Line W0200 5,250 SQYD 5.50$ 28,875.00$ 15,750.00$ 24,675.00$ 30,975.00$ 18,375.00$ 26,250.00$ -$ 26,250.00$ 26,250.00$ 33,127.50$ 31,500.00$ 26,250.00$

41401-2000

Line W0220 2,650 LNFT 5.50$ 14,575.00$ 13,250.00$ 1,828.50$ 2,173.00$ 5,300.00$ 9,010.00$ -$ 9,937.50$ 9,010.00$ 5,300.00$ 10,600.00$ 5,300.00$

63301-0000

Line W0240 2 EACH 350.00$ 700.00$ 840.00$ 680.00$ 860.00$ 1,300.00$ 680.00$ -$ 680.00$ 680.00$ 210.00$ 918.00$ 1,200.00$

63401-0300

Line W0260 2,600 LNFT 0.25$ 650.00$ 1,300.00$ 520.00$ 676.00$ 1,170.00$ 598.00$ -$ 598.00$ 598.00$ 728.00$ 650.00$ 1,300.00$

63405-0050

Line W0280 9 EACH 150.00$ 1,350.00$ 4,500.00$ 504.00$ 594.00$ 1,350.00$ 1,017.00$ -$ 1,017.00$ 1,017.00$ 3,150.00$ 621.00$ 2,700.00$

63406-0000

Line W0300 2 EACH 10.00$ 20.00$ 1,000.00$ 22.00$ 26.00$ 240.00$ 6.80$ -$ 6.80$ 6.80$ 20.00$ 28.00$ 34.00$

63502-1050

Line W0320 20 EACH 30.00$ 600.00$ 500.00$ 1,920.00$ 2,200.00$ 800.00$ 350.00$ -$ 350.00$ 350.00$ 2,160.00$ 2,320.00$ 800.00$

63502-1300

Line W0340 20 EACH 60.00$ 1,200.00$ 1,000.00$ -$ 700.00$ 900.00$ 1,400.00$ 2,000.00$ 1,400.00$ 1,400.00$ 2,160.00$ 2,520.00$ 1,600.00$

Day's Excavating, Inc. SWP Contracting & Paving

7,000.00$

10,000.00$

2,500.00$

5,000.00$

5,000.00$

1,500.00$

2,500.00$

9,000.00$

60.00$

5.00$

2.00$

600.00$

0.50$

300.00$

17.00$

40.00$

80.00$

5,000.00$

10,279.00$

1,199.00$

2,500.00$

2,538.00$

6,000.00$

1,028.00$

1,028.00$

130.00$

6.00$

4.00$

459.00$

0.25$

69.00$

14.00$

116.00$

126.00$

CONTRACTOR QUALITY CONTROL

2,500.00$ 3,700.00$ 3,250.00$ 3,500.00$ 9,270.00$ 6,000.00$ 6,270.00$ 5,270.00$

MOBILIZATION

CENTERLINE, VERIFICATION AND STAKING

SURVEY AND STAKING, PARKING AREA

TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER

TEMPORARY TRAFFIC CONTROL, DRUM

SOIL EROSION CONTROL

WATERING FOR DUST CONTROL

REMOVAL OF SIGN

MICRO SURFACING, TYPE 2

CRACKS, CLEANING AND SEALING

SIGN SYSTEM

CONTRACTOR TESTING

CONSTRUCTION SCHEDULE

PAVEMENT MARKINGS, TYPE B, SOLID

PAVEMENT MARKINGS, SYMBOLS

RAISED PAVEMENT MARKER

6,100.00$ 500.00$ 4,000.00$

630.00$ 630.00$ 1,315.06$

IWCC, Inc. Road Builders, Inc. West Point ContractorsArrow Indian Contractors, Inc.Capital Improvements, LLC. Clear Contracting Company Meridian Engineering Company Monitor Construction Company McCullough Construction, Inc.

140.00$

2,500.00$

500.00$ 1,200.00$ 1,350.00$ 4,500.00$ 990.00$ 1,200.00$ 990.00$ 990.00$ 1,400.00$

3,420.00$ 5,000.00$ 5,000.00$ 3,420.00$ 7,817.95$

8,500.00$ 14,000.00$ 6,000.00$ 3,150.00$ 3,500.00$ 3,150.00$ 3,150.00$ 6,575.30$

2,500.00$ 970.00$ 2,800.00$ 600.00$ 630.00$ 1,000.00$

1,365.00$

7,500.00$ 3,600.00$ 6,900.00$ 2,000.00$ 500.00$ 1,000.00$ 500.00$ 500.00$ 2,200.00$

6,000.00$ 300.00$ 660.00$ 1,000.00$ 1,025.00$ 1,500.00$ 1,500.00$ 1,025.00$ 3,000.00$

10.00$ 350.00$ 1,700.00$ 500.00$ 669.10$ 1,000.00$ 1,000.00$ 0.01$ 500.00$

3.00$ 4.70$ 5.90$ 3.50$ 5.00$ -$ 5.00$ 5.00$ 6.31$

5.00$ 140.00$ 65.00$ 73.00$ 51.00$ -$ 51.00$ 51.00$ 80.28$

420.00$ 340.00$ 430.00$ 650.00$ 340.00$ 340.00$ 340.00$ 105.00$

5.00$ 0.69$ 0.82$ 2.00$ 3.40$ 3.75$ 3.40$ 2.00$

500.00$ 56.00$ 66.00$ 150.00$ 113.00$ 113.00$ 113.00$ 350.00$

0.50$ 0.20$ 0.26$ 0.45$ 0.23$ 0.23$ 0.23$ 0.28$

25.00$ 96.00$ 110.00$ 40.00$ 17.50$ 17.50$ 17.50$ 108.00$

500.00$ 11.00$ 13.00$ 120.00$ 3.40$ 3.40$ 3.40$ 10.00$

50.00$ -$ 35.00$ 45.00$ 70.00$ 100.00$ 70.00$ 70.00$ 108.00$

Engineer's Estimate

6/13/2016 Page 1 of 1

Non-Responsive Non-Responsive Non-Responsive