Cost Estimate ALT BDOC.xlsx

XLSX spreadsheet 56 KB Posted

Attached to
Renovate BDOC 1334 Federal contract opportunity
Solicitation number
FA557520R0003
Issued by
Department of the Air Force United States Air Forces in Europe - Air Forces Africa

About this file

This document provides details for a federal contract solicitation to renovate Building 1334 at Moron Air Base in Spain. The project scope includes design services, basic renovation work, and three additive options. The estimated value is between $500,000 and $1,000,000. A pre-proposal conference will be held on August 13, with questions due by August 19 and proposals due by August 31. In accordance with the defense cooperation agreement between the US and Spain, Spanish labor, materials, and equipment must be utilized where feasible. The solicitation is subject to fund availability, and the government reserves the right to cancel with no obligation. The contracting agency is the Department of the Air Force United States Air Forces in Europe - Air Forces Africa.

View the file

Other files for this federal contract opportunity

Show all 13

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

DSN

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 (DESIGN)DSN
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
DESIGN SERVICES
SERVICIOS DE REDACCIÓN DE PROYECTO
135% Design Submission
Presentación del Diseño al 35%Ea
265% Design Submission0.00
Presentación del Diseño al 65%Ea
395% Design Submission
Presentación del Diseño al 95%Ea
4100% Design Submission
Presentación del Diseño al 100%Ea
DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

BASIC PACKAGE

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 (BASIC PACKAGE)0.00 €$0.00
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #1334
EDIF #1334
Miscellaneous
Varios
1Transportation and Installation of Portable Armory (ARMAG)
Transporte e instalación de armería portátilJOBLS
2Installation of Overhang and Clearing Barrel
Instalación de marquesina y barril de descarga de armasJOBLS
3Sidewalk for ARMAG
Acerado para ARMAGJOBLS
Total Miscellaneous
Total Varios
Architectural Repair Works
Trabajos de Reparación de Arquitectura
4Demolitiopn and Disposal of Architectural Works
Demolición y gestión de Trabajos de ArquitecturaJOBLS
5Improve interior finishes for new funtioning spaces
Mejora de acabados para nuevos espacios funcionalesJOBLS
6Repair exterior metal doors and provide new hardware
Reparar puertas exteriores metálicas y proveer cerrajeríaJOBLS
7Provide and install partitions
Proveer e instalar particionesJOBLS
8Provide and intall Standard Interior Doors & Fire Rated doors
Proveer/instalar puertas interiores estandards y puertas RFJOBLS
9Provide and iinstall ATC ceiling
Proveer e instalar techo acústicoJOBLS
10Repair by replacing access floor
Reparar reemplazando suelo técnicoJOBLS
11Repair and patching roof slab exposed surfaces
Reparar emparchar superficies expuestas de forjado de cubiertaJOBLS
12Repair roof tiles, gutters and dowspout
Reparar tejas de cubiertas, canalones y bajantesJOBLS
13Provide and install a certified fall arresting system
Proveer e instalar un sistema anticaidas certificadoJOBLS
14Repair and reseal sidewalk
Reparar y resellar aceras de hormigónJOBLS
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Mechanical Repair Works
Trabajos de Reparación Mecánicos
15Demolition and Disposal of Mechanical Installations
Demolición y gestión instalaciones mecánicasJOBLS
16Renovate HVAC systems
Renovar sistemas de ventilación, calefacción y aire acondicionadoJOBLS
17Fire Suppression System
Sistema de extinción de incendiosJOB1.00
18Water Supply for Fire Suppression System
Suministro de agua para sistema de extinción de incendiosJOB1.00
Total Mechanical Repair Works
Total Trabajos de Reparación Mecánicos
Electrical Repair Works
Trabajos de Reparación Electricos
19Demolition and disposal elec installation
Demolición y Tto de instal. eléctricaJOB
20Replace interior and ext. lighting
Reemplazar sistema de iluminación int. y ext.JOB
21Replace electrical distribution system
Reemplazar sistema de distribución eléctricaJOB
22Replace/Upgrade Lightning Protection System
Reemplazar/Mejorar Sist. Protección frente al RayoJOB
23Install new FACP System and new MNS
Instalar nuevos sist. alarma contraincendios y de notificación masivaJOB
24Replace service lines
Sustituir acometidasJOB
25Renovate Comm installation
Renovar instalación de comunicacionesJOB
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
WORK SUMMARY
RESUMEN TRABAJOS
Miscellaneous
Varios
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Total Mechanical Repair Works
Total Trabajos de Reparación Mecánicos
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADD ITEM 1

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 (ADDITIVE ITEM 1)
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #1334
EDIF #1334
Architectural Repair Works
Trabajos de Reparación de Arquitectura
1Reorganize kitchen countrtop and cabinet
Reorganizar encimera de cocina y mobiliarioJOB
2Repair and reseal sidewalk
Reparar y resellar aceras de hormigónJOB
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Mechanical Repair Works
Trabajos de Reparación Mecánicos
3Replace Toilet/Kitchen Fixtures
Reemplazar accesorios de aseo y cocinaJOB
Total Mechanical Repair Works
Total Trabajos de Reparación Mecánicos
WORK SUMMARY
RESUMEN TRABAJOS
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Total Mechanical Repair Works
Total Trabajos de Reparación Mecánicos
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADD ITEM 2

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 (ADDITIVE ITEM 2)
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #1334
EDIF #1334
Electrical Repair Works
Trabajos de Reparación Electricos
1New Emergency Generator w/ATS
Nuevo Grupo Electrógeno y Conmutaor Automático
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
WORK SUMMARY
RESUMEN TRABAJOS
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

ADD ITEM 3

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
MORÓN AIR BASE, SPAIN
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 ADD ITEM 3
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
BLDG #1334
EDIF #1334
Architectural Repair Works
Trabajos de Reparación de Arquitectura
1Demolish sidewalk, manhole and exterior light fixtures
Demoler acerdo, arqueta y luminarias exterioresJOB
2Earth movement and soil improvement for slab on grade
Movimientos de tierra y mejora de suelo para losa armadasm
3Construct 25 cm thick concrete slab with doweled connection
Construir losa de 25 cm espesor conectada con dovelassm
4Load, haul and install portable ARMAG to new Base location
Cargar, transportar e installar ARMAG portátil a nuevo sitioJOB
5Install concrete curb around the ARMAG and seal joint
Instalar bordillo de hormigón alrededor del ARMAG y sellarlm
6Construct insulated metal panel canopy
Construir marquesina de panel sandwinchsm
7Demolish interior insulation, timber paneling and ligth fixtures
Demoler aislamiento, tablazón paneles y luminariassm
8Scrape paint from metal surfaces
Decapar pintura de superficies metalicassm
9Metal surface treatment and painting
Tratamiento de superficies metálicas y pinturasm
10Interior wall covering plywood, insulation, timber & plywood
Revestimiento interior contrachapado aislam tablazón y contrsm
11Interior floor 2 planks, plywood and vinyl finishes
Suelo interior con 2 tablazones, plywood y suelo vinílicosm
12Separate, treat and transport waste to authorized damp
Separar, tratar y enviar residuos a vertedero autorizadocm
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Electrical Repair Works
Trabajos de Reparación Electricos
1New electrical service line for ARMAG
Nueva acometida eléctrica para ARMAG
2Provide grounding, bonding and LPS for ARMAG
Proveer puesta a tierra y sistem pararrayos para ARMAG
3Replace armory container lighting fixtures and acc.
Reemplazar luminarias y acc. De contenedor de armas.
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
WORK SUMMARY
RESUMEN TRABAJOS
Total Architectural Repair Works
Total Trabajos de Reparación de Arquitectura
Total Electrical Repair Works
Total Trabajos de Reparación Eléctricos
GRAND TOTAL
GRAN TOTAL

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

&"Times New Roman,Regular"CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

SUMMARY

CONSTRUCTION COST ESTIMATE BREAKDOWN
CONTRACTORADDRESS
CONTRACT FOR (Work to be performed)PROPOSED TOTAL CONTRACT PRICE
RENOVATE BDOC B1334 (DESIGN)SUMMARY
PURCHASE REQUEST NUMBERPROJECT NUMBERWORK LOCATION
QUUG 10-1017MORÓN AIR BASE, SPAIN
UNITMATERIAL COSTLABOR COSTSOTHER
LINITEMOFDIRECTLINE
NO.MEAS.QUANTI.UNITTOTALMH/MDAV.RATTOTALCOSTSTOTAL
(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)
SUMMARY
RESUMEN
1DESIGN SERVICES TOTAL
TOTAL SERVICIOS DE REDACCIÓN DE PROYECTO
2BASIC PACKAGE TOTAL
TOTAL PAQUETE BASICO
3ADDITIVE ITEM #01 KITCHEN TOTAL
TOTAL PARTIDA ADICIONAL No 01 COCINA
4ADDITIVE ITEM #02 GENERATOR TOTAL
TOTAL PARTIDA ADICIONAL No 02 GENERADOR
5ADDITIVE ITEM #03 ARMAG TOTAL
TOTAL PARTIDA ADICIONAL No 03 ARMAG
SUMMARY TOTAL
TOTAL RESUMEN

TOTAL MATERIAL COSTS

TOTAL LABOR COSTS

TOTAL OTHER DIRECT COSTS

TOTAL DIRECT COSTS

OVERHEAD

SUBTOTAL

PROFIT

TOTAL PROJECT EUROS

DATE: FIRM NAME:

These costs and overhead and profit percentages will be applied in any possible future modifications

CONSTRUCTION COST BREAKDOWN &"Times New Roman,Regular"Page &P of &N

File details come from the government source that posted it. Updated .