Appendix 1 Benefit Administration Services Data.xlsx

XLSX spreadsheet 447 KB Posted

Attached to
Open Market Competitive Sealed Proposal IL|24-416CMS-BENF4-P-77070
Contract number
24-416CMS-BENF4-P-77070
Issued by
Illinois

About this file

This document is an appendix to a Benefit Administration Services Request for Proposal (RFP) 24-416CMS-BENF4-B for the Illinois Department of Central Management Services. The comprehensive attachment contains detailed operational and administrative data for state employee benefits management, covering multiple state entities including the State of Illinois, Local Government Health Plan (LGHP), Teachers' Retirement Insurance Program (TRIP), and College Insurance Program (CIP).

The document provides extensive volumetric data across multiple dimensions, including call volumes, employee portal visits, newly eligible events, payroll processing, invoicing, and member population metrics. Key highlights include an average of 91,617 monthly pension deductions, 23 current payrolls, 57 pay schedules, and a complex reporting framework with 87 different types of reports ranging from weekly financial reports to annual census analyses. The member population encompasses approximately 368,000 individuals, including state employees, retirees, and their dependents, with coverage options spanning health, dental, life insurance, and flexible spending accounts. The system manages intricate payroll reconciliation processes, with monthly discrepancies averaging 14,483 transactions and financial variances of approximately $745,230 in over/underpayments.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Front Page

Benefit Administration Platform and Related Services RFP
24-416CMS-BENF4-B-
ILLINOIS DEPARTMENT OF CENTRAL MANAGEMENT SERVICES PROPRIETARY AND CONFIDENTIAL
This document and the information contained herein MUST not be published, disclosed, or used for any other purpose, without the express permission of ILLINOIS DEPARTMENT OF CENTRAL MANAGEMENT SERVICES

Index Index

Tab #Description
1 Volumetric - Call DataSummarizes call data for the period from 2021 to 2023 by functional area/group/process
2 Volumetric - Newly Eligible and OE EventsLists all newly eligible and Open Enrollment events
3. All EventsLists all events
4. Pre Pay PayrollSummarizes key volumetric information for benefits admininistration and pre pay payroll processing
5. Post Pay PayrollSummarizes key volumetric information for benefits admininistration and post pay payroll processing
6. InvoicesSummarizes key volumetric information for benefits admininistration invoicing
7. Member PopulationSummarizes headcount by group; includes member only and member + dependent counts as of April 1, 2024
8. Benefit Administration & Payroll BackgroundSummarizes benefit administration and payroll background information
9. ReportingLists the reports (system generated or manual) that CMS expects the Benefits Administrator to provide in the future state

1. Call Volume

ValuesJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand Total
Calls Received - 202113,3019,66110,79610,39626,80817,90116,90713,64812,21016,08216,79511,965176,470
Calls Received - 202212,6469,47512,60711,07128,99714,31812,20812,83612,23417,88827,57032,628204,478
Calls Received - 202321,03111,77011,5529,67524,87212,04312,06812,2179,99013,12713,67410,388162,407
Calls Outbound - 20216034935953436186145385943013942523205,665
Calls Outbound - 20223434864095014974525793504658579169476,802
Calls Outbound - 20239389107015988001,0417709096268298595659,546
Employee Portal Visits - 202130,3717,75010,08029,02779,33326,55637,74737,63535,79142,06638,35130,335405,042
Employee Portal Visits - 202233,71532,36847,70237,237136,57837,54830,56235,75330,06529,98138,93231,912522,353
Employee Portal Visits - 202337,06529,99631,78231,100140,82833,88040,21536,97230,70236,31934,48327,310510,652
Average Per Year181,118
Average Per Benefit Choice26,892
Average Per Trail29,083
Average Outbound Per Year7,338
Average Employee Portal Visits Per Year479,349

2. Newly Elig and OE Events

Newly Eligible Events
YearJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
20219858488778441076121515762081139910821006903138921158
New Hire749701698624716759785145811158757356909905825
New Member (CIP/TRIP)7242466122533166546516774126852359197
New Retiree Member (State)71194648595631573341344453945
New Survivor938687111766995101849211184108991
202299880411378041084171116742400160097413351013155341295
New Hire765638962621777124491217821348769108479311695975
New Member (CIP/TRIP)655440601863436354731438291812253188
New Retiree Member (State)59224035514941713546656457848
New Survivor1099095887075867474779575100884
2023117111381197109814071605240923071992162615061306187621564
New Hire972971104990810521218158417041721140412731080149361245
New Member (CIP/TRIP)7049356923124568345513292100902251188
New Retiree Member (State)34333033525056624146575054445
New Survivor958583887292868698847686103186
2021 Monthly Average - Newly Eligible Events1,158
2022 Monthly Average - Newly Eligible Events1,295
2023 Monthly Average - Newly Eligible Events1,564
3 Year Monthly Average - Newly Eligible Events1,339
2021 Total - Newly Eligible Events13,892
2022 Total - Newly Eligible Events15,534
2023 Total - Newly Eligible Events18,762
3 Year Total - Newly Eligible Events48,188
Open/Annual Enrollment Events
Event DescriptionJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
Annual Enrollment (Benefit Choice Enrollment)961301179758715128429901071323426366910916122313435
TRAIL Enrollment400123101392419172332747137308107313950111625
Annual Enrollment (Benefit Choice Enrollment)996411394921493153161103131819012314315474312895
TRAIL Enrollment394149159804739444876262714264814373711978
Annual Enrollment (Benefit Choice Enrollment)1281281252061331501003394138441534227018915681413068
TRAIL Enrollment4821691204820412828214814602072314774812312
Benefit Choice Average Events (30 day period May/June)150,233
TRAIL Enrollment Average Events (30 day period October/November)141,992

3. All Events

Events 2021
Event DescriptionJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
Address Change MAPD25222640454537705141663650442
Address Change MAPD- Dependent1223154133253
Address Change Non MAPD1461232802583513242583503313412662653293274
Administrative Changes2632862272312123112483293002742342913206267
Plan Year Rate Recalc1896068231912112037501820222171811220800417334
Birth, Adoption or Legal Guardianship1621461831891552141272591961772001892197183
COBRA Annual Enrollment111
COBRA Enrollment12121216181132172618261121118
COBRA Termination1131392
COBRA Term for Non-Payment21817611105608
COBRA Voluntary Coverage Termination510913121210231210131814712
Significant change in daycare costs6662111865414696
DCAP Mid-Year Enrollment / Change - IRS Extension2254321253523122925
Dependent Aging Out of Coverage396389375336571082613514954073402974577381
Dependent Data Change162158168133231133493382322292211882242187
Death of a Dependent131981148877616610911010810460112694
Drop Dependent CIP/TRIP221234156135353
DEVA Reinstatement35321211182
DEVA Failure to Recertify85431113411323
Disability38333036292420522936452139333
Disability of Child Certification1212121101
Add Disabled Dependent Child1121
Divorce/Legal Separation MAPD12246232223
Divorce/Legal Separation Non MAPD32253021413030423641393239933
Dual Enrollment Changes23313311172
Participant Data Change223067680747558421721132501389286380310895452428590123825
Death of Member6025185464684694475585165244735835156219518
EOI Approval/Denial for Spouse Life186799566516517631154312791121559130
EOI Approval/Denial for Supplemental Life47225129828417422311122432612629714665062422
Payroll Generation7373307982532493371313596463014962934930411
Full Time to Part Time24193221341918254049312333528
Gain of other coverage7666682640623214295737111086172
Gain of dependent eligibility735666554943581299588919890175
Gain of Medicare49443320221915406518191836230
Temporary Guardianship Verification112262
HSA Update Event4333411217201514969
Commence Leave of Absence Non Military30529447052116015502926164104343542636110509
Commence Leave of Absence Military51495951544140502447372753044
Legal Guardianship1111151
Life Insurance Volume Reduction8432801701331640127233901791691803135261
Local COBRA Enrollment111312131142
Loss of other coverage66436043535743987566657974862
Loss of dependent eligibility44443827282034645550505050442
Loss of Medicare2221182
MAPD FY19 Benefit Choice (Dental & Life)111541016811
MAPD Intial Eligibility38231235213604772851021929241
MAPD Initial Eligibility32133972411523
MAPD Initial Eligibility/5629784363431853
MAPD Initial Enrollment (Ended 12/31/2020)5581255215152183178147299883
MAPD Initial Enrollment1264141506489987543282323431412733425469456
MAPD Late Enrollment (Ended 12/31/2020)12140287513615144428424
MAPD Late Enrollment2321261155979863111754739077113995
Marriage CIP/TRIP11112171
Marriage Non MAPD State532542363963311057170696166555
Marriage MAPD State32315146253
MCAP Mid-Year Enrollment / Change - IRS Extension345465304901321652452
Medicare Attainment5208571233565925923612246801127895326872573
MAPD/TRAIL Disenrollment451121119457634961885311412697381
Change in Medicaid/Medicare/CHIP Eligibility34383111521323
Medicare Eligible New Member (CIP/TRIP)343636131411662776
Medicare Eligible New Member (CIP/TRIP)114949710157677
Medicare Eligible New Member (CIP/TRIP)2227344662841351465529233469758
Part Time Changes58211219271321503516121529925
Part time to Full Time40383742423329495154293247640
Payroll Change1541571471401491721023282052022258382819235
QMCSO33321233212252
Recalc13162133
recalc Payroll Deductions132947212964125516251245838
Rehire51415811453665912183781316792277
Reinstatement7514161913811944917827923
Medicare Eligible Retirement (State)50334954784669126126554613786972
Retirement5501533301752392201593272612592593183250271
Medicare Eligible Retirement (State)3454242573147584446303848340
Medicare Eligible Retirement (State)1514162711274963384129227
Retirement Start2281622423203063531487013312763028684237353
Return From Leave Non Military44924537924630030216216503532922051114694391
Return From Disability26212326212710302421241226522
Return From Leave Military45366838294461484238301749641
Current Salary Change8723767339464317477655333244718862253598407754517015539712950
Fixed Annual Salary Decrease29311019010414072502797872251801902620218
New Survivor Initial Enrollment106365527332517171431524445738
Termination616413568612621745110210969448807426298968747
Term FSA DCAP for LOA12141
Term FSA for Non-Payment262419202483141917241421218
Direct Bill Term for Non-Payment6055931321566017526551755046
TRAIL Reinstatement11131
TRAIL State Reinstatement444
Voluntary benefit change (Anytime Event)2301792001354382823911733303542571903807317
Age Band Recalculation190810761223112625319979447116751334838508146901224
Grand Total2273516409159581239914255230201120942964243921022447198896894177096264247
Events 2022
Event DescriptionJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
Address Change MAPD35313936273527422452425444437
Address Change MAPD- Dependent211312216192
Address Change Non MAPD2782773052523372942463673033112282433441287
Administrative Changes3331882882362573502032932613552842593307276
Plan Year Rate Recalc986618238958193493939403118380372493104
Birth, Adoption or Legal Guardianship1811212071561842241432751901572151882241187
COBRA Enrollment25172121271627342315231226122
COBRA Termination12141
COBRA Term for Non-Payment646149398
COBRA Voluntary Coverage Termination1312171312171025262371018515
Conversion111141
Significant change in daycare costs831361061176649897
Dependent Aging Out of Coverage3363046673736127814910614263482644314698392
Dependent Data Change15614721201106477299983642081972362065614468
Death of a Dependent125941296085747078859011088108891
Drop Dependent CIP/TRIP5232315154313
DEVA Reinstatement1121
DEVA Failure to Recertify111141
Disability46224829383218394128183339233
Disability of Child Certification1131171
Add Disabled Dependent Child1121
Divorce/Legal Separation MAPD121113413143252
Divorce/Legal Separation Non MAPD29163926414020303630253336530
Dual Enrollment Changes121222651405
Participant Data Change128567010657282178441611591059361063104866583112104410087
Death of Member7255835964494254585274564974305305206196516
EOI Approval/Denial for Spouse Life99599012287106904522084891373592298192
EOI Approval/Denial for Supplemental Life3752163314043397284361486657145342610587909659
Payroll Generation3043054653143734123565233673693703054463372
Full Time to Part Time21313518462924333651492239533
Gain of other coverage12175754133774113194725316097381
Gain of dependent eligibility8058106677580521188957749795379
Gain of Medicare27112110913111211917715813
Temporary Guardianship Verification11131
HSA Update Event1514131835236362419152324120
Commence Leave of Absence Non Military43527155542214996032295093733262753295826486
Commence Leave of Absence Military28173327262715412542183933828
Commence Non State Paid Leave2712191615171213131113712
Legal Guardianship1121
Life Insurance Volume Reduction433139916212325202173174150662311968164
Local COBRA Enrollment111141
Loss of other coverage946694776583291038555849893378
Loss of dependent eligibility37435527252020736547495451543
Loss of Medicare1211271
MAPD FY19 Benefit Choice (Dental & Life)21112111101
MAPD Intial Eligibility14111110010110011810498139742242221532128
MAPD Initial Eligibility1910241021202924403012524420
MAPD Initial Eligibility/44131220393123374434264737031
MAPD Initial Enrollment (Ended 12/31/2020)224113211172
MAPD Initial Enrollment3873154374085374114435374774002552694876406
MAPD Late Enrollment (Ended 12/31/2020)111141
MAPD Late Enrollment64648265100737598978454226108290
Marriage CIP/TRIP212162
Marriage Non MAPD State26274821316516726667675355947
Marriage MAPD State2421217462313
MCAP Mid-Year Enrollment / Change - IRS Extension222
Medicare Attainment5275161826345657212721375525825165237113593
MAPD/TRAIL Disenrollment824317685895966258610873283117598
Change in Medicaid/Medicare/CHIP Eligibility3245165172222514
Newly Eligible Leave1181210963115814979
Medicare Eligible New Member (CIP/TRIP)73534758856616
Medicare Eligible New Member (CIP/TRIP)51755761213124686
Medicare Eligible New Member (CIP/TRIP)2218282965891141093617272357748
Part Time Changes7032222216266574024201034529
Part time to Full Time39437626602725494949362250142
Payroll Change1891823101861892311723322942302263302871239
QMCSO515453551213403
Recalc11111213111
recalc Payroll Deductions15311121924171118418
Rehire7452826591110651761439613693118399
Reinstatement22141518121081154928241633128
Medicare Eligible Retirement (State)6658481016687707651455913486172
Retirement3281303611831971972053121252601682702736228
Medicare Eligible Retirement (State)125624830252121262529232546038
Medicare Eligible Retirement (State)74174644352431552430272743436
Retirement Start1651563513392233623752942702272707823814318
Return From Leave Non Military31619031424023528013113572602292151633930328
Return From Disability38243234191315242227241829024
Return From Leave Military19141415122013152413101017915
Current Salary Change7806427376495065615362673526725612653398426250589316181813485
Fixed Annual Salary Decrease20710222112310870951601132471471681761147
New Survivor Initial Enrollment55364038383420522941342243937
Termination635681850729725103596211468856976006559600800
Term FSA DCAP for LOA111
Term FSA for Non-Payment13282414218552310141317815
Direct Bill Term for Non-Payment827917174013491585994558649
TRAIL Reinstatement111141
TRAIL State Reinstatement13291163
Voluntary benefit change (Anytime Event)24216744623610343151403452121602722573826319
Age Band Recalculation495335385711374317714523379133112825331945159481329
Grand Total176851151643775147771768420616130461946083762921358147363670644413637011
Events 2023
Event DescriptionJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
Address Change MAPD513337231725252528112127823
Address Change MAPD- Dependent3961231742384
Address Change Non MAPD2672463193163143283562912562822353213531294
Administrative Changes3242792752283343093463022732432341913338278
Age Band Rate Change1121
Plan Year Rate Recalc2399676939266514334526020341212431770
Birth, Adoption or Legal Guardianship1681512061361731771592171482101821592086174
COBRA Enrollment9122512232517321619211722819
COBRA Termination121117633344
COBRA Term for Non-Payment6999555487
COBRA Voluntary Coverage Termination261311520101029712111216614
Conversion333
Significant change in daycare costs5335138910843625
DCAP Mid-Year Enrollment / Change - IRS Extension111
Dependent Aging Out of Coverage380410407376503097152704084921741734164347
Dependent Data Change2301814603653731931972151952422081863045254
Death of a Dependent10210411574128748811776939388115296
Drop Dependent CIP/TRIP111134423146313
DEVA Reinstatement1121
DEVA Failure to Recertify2111161
Disability28232329234636372138323637231
Add Disabled Dependent Child111
Divorce/Legal Separation MAPD2521431222242
Divorce/Legal Separation Non MAPD23422829392924352545273438032
Dual Enrollment Changes773314217512525
Participant Data Change781876653103084313031067122235130883612235711183719864
Death of Member6554885114994564864715034994365435076054505
EOI Approval/Denial for Spouse Life687984128799819629711072669611995166
EOI Approval/Denial for Supplemental Life298300313436375528695105027820133512186855571
Payroll Generation3362583463012484624193523853063607114484374
Full Time to Part Time19274230672625303364402642936
Gain of other coverage1207458475144549655617113886972
Gain of dependent eligibility84837670855586109729882134103486
Gain of Medicare1017281154342318968
Temporary Guardianship Verification111
HSA Update Event27131717371231382923323230826
Commence Leave of Absence Non Military32632736553614356023253473533573772765626469
Commence Leave of Absence Military27233343272517303530203034028
Commence Non State Paid Leave14411102014159713191615213
Legal Guardianship111
Life Insurance Volume Reduction16514316514810317178197197169642451998167
Local COBRA Enrollment2111111111111
Loss of other coverage123508552856169120905888140102185
Loss of dependent eligibility59254214332836584642515849241
Loss of Medicare121151
MAPD FY19 Benefit Choice (Dental & Life)11131
MAPD Intial Eligibility1329397998811711784539810283116397
MAPD Initial Eligibility123022918162513111012218015
MAPD Initial Eligibility/621363531131015132718101838832
MAPD Initial Enrollment (Ended 12/31/2020)3124132112202
MAPD Initial Enrollment2603824233443963894555034393883793324690391
MAPD Late Enrollment (Ended 12/31/2020)31211192
MAPD Late Enrollment1711621541081149393103778586881334111
Marriage CIP/TRIP2122111101
Marriage Non MAPD State44292925354350564979905758649
Marriage MAPD State24542181212323
MCAP Mid-Year Enrollment / Change - IRS Extension11131
Medicare Attainment558513159346315875856645894865185156685557
MAPD/TRAIL Disenrollment26915615011712566528881631852121564130
Change in Medicaid/Medicare/CHIP Eligibility594464134435524
Newly Eligible Leave9819202314101711159516013
Medicare Eligible New Member (CIP/TRIP)2446436107813585
Medicare Eligible New Member (CIP/TRIP)4133214173293
Medicare Eligible New Member (CIP/TRIP)2017132449641061044531174053044
Part Time Changes55381517292516436624372038532
Part time to Full Time30364140573437434370473451243
Payroll Change2152083032112032392112172582132262192723227
QMCSO146211213212
Recalc22541411131252
recalc Payroll Deductions142395781721316151240234
Rehire1041261051021091421271561991461501361602134
Reinstatement211421211425261103922272236230
Medicare Eligible Retirement (State)454578667680809775546914290776
Retirement4111332651561831532172491111621863462572214
Medicare Eligible Retirement (State)49524728393346344131313546639
Medicare Eligible Retirement (State)25245422273533484134394142335
Retirement Start2051412462712503162592742041753196123272273
Return From Leave Non Military19918423037321624820812492842212471893848321
Return From Disability13131728182633193128242127123
Return From Leave Military141259101191325126513111
Current Salary Change681052104351725873175975132144761443413690312581690815562912969
Fixed Annual Salary Decrease2659818212812877121158991611352131765147
New Survivor Initial Enrollment49393939343759384538393749341
Termination657623693621829961104211417986976978689627802
Term FSA DCAP for LOA111
Term FSA for Non-Payment131611181371101015191014312
Direct Bill Term for Non-Payment4498613392192177759604167556
TRAIL Reinstatement111
Voluntary benefit change (Anytime Event)2171731752095881951821911672512341782760230
Age Band Recalculation1175105911791147454717273485313531631566538134061117
Grand Total171711421815535167061710216732131754185205475649264218533673641034734196
2021 Monthly Average - Events64,247
2022 Monthly Average - Events37,011
2023 Monthly Average - Events34,196
3 Year Monthly Average45,151
2021 Total - Events770,962
2022 Total - Events444,136
2023 Total - Events410,347
3 Year Total - Events1,625,445

4. Pre Pay Payroll

2021 Pre-Payroll
PaygroupJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
CIP20415314413115942520719618317416010293165264
CP125716717417417125521268311922132211404921410
CP10A77531233824696325149512622851568413176910450871
CP131205644970271024213995461221232112646221
CP279570767673772579478403852900850842682194001617
CP31321819410087811012454102123115712552213
CP4458360344325337375380114813933833783438978748
CP5856729307277580270698635781478123
CP79545787133784656689738811281877156
CRT10M1498144352923107210006276779233229269
CRT10SM94354521162248842144399841551923160
CSUSMA97696595996295494392886891492090688911184932
CSUSMD2212192162162152122102102082082082112554213
DES9304257270282276275221210243183063012036028502
DHS101079510727572256937054299618212127342857492727483521879867332
DHS4197718501006100814108297475514592716419131363255442129
DHS585508269430644427878381019529127693230462622062551821666847
DOT1300959011013714018357881221411431454046337
DOT2686169144153178200434417291951871871608332694
DOT413697927510211419602711561311351063375281
DOT7189761351547015610941291678731932414350363
EIUBWD3233173393273505803675645516075504725347446
EIUMA3833783694843854286863654365934223935322444
GSUSMA11111271
GSUSMD1522552271361581617457118861391361573863322
HFS248841840439339140836901496112254751243210301858
IOC10A59858829430157529311032872484802324715470456
IOC10AM98921048073692711362377257601349112
ISP1186313213236277355325616107127535896419141762
ISP41968617080196183102117921551941131464332361
ISPTH66616172596431715557552741103586
ISUMA371200111888945113852136702041211104013334
ISUSMA43421917392090314776929153102986
ISUSMD234834550265721015451039120681183154263
NEIUBWD88818243914183601956662899232498208
NEIUSMA421149147881392119063142526714711773946329
NIUSMA1412144169569814806401847634180416427481483145241210
NIUSMD62759929330861727812212803228223317036401533
SERSDB45293780637208200341270159
SERSRS428623738333556790712653824618532664725216096413414
SIUCSMBW8871728164216651724159823011653160015932615819198251652
SIUCSMM37759007161809191184896281313087939839820
SIUCSMSM65223376381298131065413246522352209620891369167711398
SIUEBWD5075185024954884733107515824824744766058505
SIUESMA304915542458277912252514356331273109158927314521322192685
SOS3157038640944744197769841356498543418483145121209
SURSDB21119111478651778520117
SURSE29351417954191148641876068351271106
SURSRS19911372140913961530383651872172518101645188926632816366803
TRSR9268178827879103179788274762744229
UOFIA36424242403838473737373747339
UOFIBW3455515820733890316414555151632861512441133152700490354086
UOFICES3311112122
UOFIF1351361341351391341411391361421321311634136
UOFIM3674137352511051104110614771233122541144521411816436453637
WIUBWD534242274571349696946633591235103
WIUMD15939312784135289138134514493378
WIUSMD4433217010046432924347275075363
Grand Total54773456333365036074367571466021319897991865452480913587610813182294668579
2022 Pre-Payroll Data
PaygroupJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
CIP198168175165161132020417317815614757408785732
CP1237193371241219334215813043122762544086307526
CP10A367202708991397635230141038966673391998136041134
CP136535141195621051396041081201492291952163
CP29578601512863973998783446881238107210991763238571988
CP3122176174101991099926621321341331823016251
CP4361384653139374309356321545454594414779859822
CP5503930363184331345318100401211525127
CP7489962106727745892120258542492406201
CRT10M727262244194999210708173722513057255
CRT10SM6710777215105106981647255691882953112259
CRT10SMD4828265315539
CSUSMA8838708698618598213887928118188218199612801
CSUSMD2122102102102102102092112112072051022407201
DES9324315439281315217216012852723773634196767564
DHS1033613735602031794620450716731245943690363140145398834806957
DHS41270166022311187166017687215106661670164616542329349562913
DHS521403212490227285488486617721253543130399642404900826776890
DOT1317140289117132154184210101681631722864790399
DOT2614221538190209206415422332492422105879653804
DOT4144132286109138122182710321621481692594528377
DOT79117516333317817985517248873092809376111509
EIUBWD5524565475484895102384995384834664805806484
EIUMA3656846715033944306804037604374195436289524
GSUSMA111
GSUSMD701421201239122212251237128812243772304008774731
HFS25396228635284664873610211554354357785611749979
IOC10A234447447516436406155646510362334769277179598
IOC10AM595451965045224122274625798119299
ISP162272695866559782831761960627744678898124791040
ISP41618410240208232958113610652491084124755396
ISPTH42468689596433118952586787117098
ISUMA22413361333221274721121138152218312821216981582
ISUSMA53045394747516677874531381752322194
ISUSMD397356125362119919169431608672163184265
NEIUBWD812768482821888941576119218839510663377980665
NEIUSMA646794832268185
NIUSMA7641100763141074672419947477938927681769124701039
NIUSMD33533833764232532913013173433333256445569464
SERSDB343240293499210974894
SERSRS5416336668311031421235652181953262709815915
SIUCSMBW1667161016561601162315888552559170016231764928191741598
SIUCSMM79219828171193845108618301100202721402898139741165
SIUCSMSM71169267020286736912619107317059842131729147061226
SIUEBWD2422404794744814665058852464694584695414451
SIUESMA177028742507123124872789124928273369250025494305304572538
SOS3331356117451058051265664623634564895847175921466
SURSDB7599656276696519616
SURSE228585454553131419082514331119199
SURSRS1872213772137621861823103201952182816011786137427381948767906
TRSR9088088977999259979694921082097175
UOFIA37373737373537363637373744037
UOFIBW3494301768526513676138254107184524622336237124906699025825
UOFICES111
UOFIF1261301301291311281421281541371211311587132
UOFIM141472733304913061376135462657145591025019865589565374711
WIUBWD83584059276683533904072662091714143
WIUMD405242124124931137639403401231818152
WIUSMD9252041243157315255826215899883
Grand Total30230581955979134828396406043512737212086476688432543841213589182560068800
2023 Pre-Payroll Data
PaygroupJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
CIP170188156154164122917317817212412057908618718
CP126229627929126532022643429224953285036567547
CP10A3684287165077863944737335414544514762152153731281
CP13587714211011969314161612664556102811234
CP297912051107112411371268848112713955216814102166262712189
CP311013920915414117111402254283201832703490291
CP44045004223774254553804447176084351080310750896
CP57847441014810430798316157611541515126
CP790188133641282415526062771031726213175265
CRT10M17574441269084108610938684742623278273
CRT10SM931551322092021535216092331101663002883240
CRT10SMD172126282720130170139266912780067
CSUSMA85482282085482012394103848434344388498767731
CSUSMD200198198205194190959218492922001940162
DES9324376339294371367205440211165094175557124594
DHS1039713961378738324081418024036374962001283941656402812036767
DHS41663171117951667167617891064819514058625621453132384913208
DHS542024353428144115003489425570516699711471856887532957897982
DOT132714314616114218017842453531938533694896408
DOT258927022422521924139253303852362095567409617
DOT411715313616516818519252472251831623384004334
DOT730351652425655786695812526202645448457505625
EIUBWD5854964674784847925302625225044952555870489
EIUMA5244424394314376087036944856175575226459538
GSUSMA122272
GSUSMD2851821691505704418547234232211941944406367
HFS2552652582570576607370166319168797011012124111034
IOC10A36567154425249549949312968662837427047210601
IOC10AM19449333823301121053026324071259
ISP1656777644608574638330670460695354089310899908
ISP42271422341092433949582369033831263844339362
ISPTH6477625758582938667876983106188
ISUMA375320126107109515116711117292331301375059422
ISUSMA6344418736497360127565320189074
ISUSMD6397561146011193511526492852382230186
NEIUBWD1611748018417181041112390979470120710308122677
NEIUSMA3142
NIUSMA80778978318598147751332824177084711391966137051142
NIUSMD3183153116243083097022856373132996435064422
SERSDB30222014462219763980
SERSRS3153785348735411312380753368854081721436012
SIUCSMBW16681745162116211687361728481033209419713618995245182043
SIUCSMM10628841151822803936193151316217091952125731048
SIUCSMSM139768871613746997377771892144118237241144134121118
SIUEBWD4594514554484572295147284624394402175299442
SIUESMA126925032449258025852382278726922363228924112282285922383
SOS3577569576620624673733074392595143721571195311628
SURSDB105461366759876819917
SURSE725269535525331766262593094679
SURSRS2264194618121857182899911841184018191625164928043565154710
TRSR91394100121979126899979796982171181
UOFIA37373738383738373738373744837
UOFIBW435037743743416742471567115021227110698413147186186789776581
UOFICES3142
UOFIF1221211201211201191631641281621241261590133
UOFIM81886161716402793228641380024861169821132599429303578
WIUBWD6460297794696369368732461591668139
WIUMD3947343462921567137134475081702142
WIUSMD261235062232325935563327285113795
Grand Total3519935939386294013443054666811418526128968168757904611014325679610166342
2021 Monthly Average - Pre-pay68,579
2022 Monthly Average - Pre-pay68,800
2023 Monthly Average - Pre-pay66,342
3 Year Monthly Average - Pre-pay67,907
2021 Total - Pre-pay822,946
2022 Total - Pre-pay825,600
2023 Total - Pre-pay796,101
3 Year Total - Pre-pay2,444,647

5. Post Pay Payroll

YearJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
20213036752332012573022833222312243382092359323350382558102362972661483300753306233275519
CIP667566676662665566806714674567706784679167726785807006725
CP1237023332341234823562373236223422320232523312326281272344
CP10A610230526127612130466096606830303057614630799242611665097
CP13111255611111117558111911165585631133567169811208934
CP2803380358075806580348060808080848117814081898223971358095
CP3110011091110111611131109110810771070107910721054131171093
CP4386938643863386138633865385838783900389938743864464583872
CP56005942972955945975995985995962965856250521
CP782141183784842685484186087543386012979363780
CRT10M109710651067107010711073107310751072106710861084129001075
CRT10SM94147394994547093592446046093146714029357780
CSUSMA100399699499699097793489894995194392411555963
CSUSMD2212182162162142122102102072082082112551213
DES9220722042230223122262241224922202211218621642155265242210
DHS1026523265401332513336265801322626326131591303125930129732567723662619719
DHS4104141041652335266106015322106305307530910715538610780953797948
DHS526823267331338513353265831328326483131971309626115130412595823805019838
DOT1180718031813182518411850185318491848185218591883220831840
DOT2439143494335433443664387439743854396441043904373525134376
DOT4198519621957194519461957196719471957195719471932234591955
DOT7197398319471931960191519241924190694818532760210241752
EIUBWD6836796776836765845795806636536436517751646
EIUMA7657657617587567636876857597727767569003750
GSUSMA133322232242292
GSUSMD68313661365136513641361136013681391139614012106165261377
HFS2370536853710371437223727374637473740374937443756447453729
IOC10A161916288128161626812161680880816168051611145771215
IOC10AM2722632662712712712712712712712732723243270
ISP1336033523342333233243321332232863293329732733258397603313
ISP4205510242048102720562046102430622033202910172012214331786
ISPTH3303243223213223223183113063002992983773314
ISUMA173117311724172217181713138513431673161516041598195571630
ISUSMA80180440140280440087343649198249310687955663
ISUSMD2254224111201111222195918669361084215210682120191321594
NEIUBWD704701701349691101466265865132460012048259688
NEIUSMA132813161305129012831219117811781245125712541229150821257
NIUSMA389738901942194238661787355717721923387219343849342312853
NIUSMD172617088498451621764150174078515857891581144941208
SERSDB653640633121711885815735526037755
SERSRS67725676416765513547113599668131682036882567964784956
SIUCSMBW149929932973298329622755273528202885289028951470318602655
SIUCSMM2059204820532046191319222050206620462037202402024
SIUCSMSM104231581056212221281057210910473180213121222123232751940
SIUEBWD6906926846746646283109446706656576667944662
SIUESMA374918773757374318653713364336363739187137235564408803407
SOS3780377667789778377617744775377347774775277407771931707764
SURSDB1039995959286858385817977106088
SURSE3263263254903233261623243243193241663735311
SURSRS40298402854027240300404644057240678407044069640778407964086548670840559
TRSR111511081110111111071104110711081105110110961096132681106
UOFIA36424242403838403838383847039
UOFIBW25775259701298039246261122565525524258281304526172261292621929865524888
UOFICES3311112122
UOFIF1371381371391411391391421451491451471698142
UOFIM14895149781492114920148691485214885150021493514769146532904919272816061
WIUBWD7217317323707166996676796926957036918096675
WIUMD6226266226226226245816416366386376871625
WIUSMD5025072565155162534902472494992524984784399
YearJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
20222097792964362871082388342974713003052274002888552478422285242297623994043251720270977
CIP678567676751674067476794682468396853684068356850816256802
CP1229322642277228722882296231123222323232023152301275972300
CP10A304630336099917030536090306061866210621231199466647445395
CP13550547110216515541110560113111311119560167211687974
CP2818781188166821782548300829682538262828783038400990438254
CP3108011051100109210901080108510961079107210761079130341086
CP4382038183821380538113816381138473833384038753885459823832
CP55812892835672835745925995996002985975862489
CP74408708758778808864829781502503500149410287857
CRT10M108410791072107110661067106810721059105910521059128081067
CRT10SM474950960967968988101210801114515506152311057921
CRT10SMD4878109345580145
CSUSMA91690290289789385240881185886987687410058838
CSUSMD2122102102102102102092112102062041022404200
DES9216221892215221622352248225422452253224922312201266982225
DHS1025508254442547225261252122518525169251262494824932249302484830203525170
DHS410764108071084310823108481086110842108531084810782107861083712989410825
DHS525815257212576925729257162573025771257742569725744258792592730927225773
DOT1187918631858185118641863187518751874185518461837223401862
DOT2431242654249423242264219421541844177416941514125505244210
DOT4191118941894188618641856185418791910193119491940227681897
DOT790918081800180417901771875173625728688662626194251619
EIUBWD6496456336406385892845556025905795866990583
EIUMA7527547417467487466886957607627577578906742
GSUSMA222222222222242
GSUSMD69813831368137813791388138113821408140113961397159591330
HFS2372937113722371836993719373337373737376138083829449033742
IOC10A7941589159415961602160516061612161081116292578186261552
IOC10AM2722712722762712702752782792802812823307276
ISP1326332503268327132743296337533223282332634073403397373311
ISP41990985996993199319909962981199219999991933198471654
ISPTH2972963103333243213323303243223213203830319
ISUMA159615151502149715031504117111271528152115181517174991458
ISUSMA5725705721141566567169557757858457811639163764
ISUSMD1061105410472090104794118299231030103210282076151581263
NEIUBWD1815181418019001815174817251736888178626761783204871707
NEIUSMA63833322265393
NIUSMA191919061906379818891772349317781920193919503928281982350
NIUSMD78878978415547777351401698744750745149411259938
SERSDB5465405295165109723613602
SERSRS688586865768647686626885613863348231380386
SIUCSMBW294029442953293529272791138828242907289229001479318802657
SIUCSMM20422046202720372026201618921899202820702062221452013
SIUCSMSM106210661062322910721082323010682133105832081075203451695
SIUEBWD3343386766786776386149293276386266267101592
SIUESMA185637133703183936723587175035213627361235995432399113326
SOS3770576387613759576147590756875797622763976297646914387620
SURSDB74737368646465646668686681368
SURSE3403383333273211663373325003353331683830319
SURSRS40878408324082140882409724110341175411704120241213411984129049273641061
TRSR109510931094109210921096109710961096109710971094131391095
UOFIA38383838373636363738383844837
UOFIBW26132261921311326424262932586025901129763998726750268342693030339225283
UOFICES111
UOFIF1441461471491501441441481521501541581786149
UOFIM145141443314413143971439414498145201462814540144892886017368615790
WIUBWD6926936987087146856526583346836806767873656
WIUMD6396386406376356355886416406426426977634
WIUSMD2452502484942512494922505112552575214023335
YearJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberGrand TotalMonthly Average
20232118982287023031853034273057232424262105622894372453363016892368693932073272461272705
CIP678367876747674567626783680368216822680567936828814796790
CP1227722572270227522862308234223822401244924672483281972350
CP10A315231716362319164079660322364646520328433109980647245394
CP1355555311145541108167656011341124564558168111181932
CP28349834084188524852986028698877388758993907291211042948691
CP3107510791098112611511169117912031214123112421250140171168
CP4389239223932391438963909390939143935398540164025472493937
CP55962973046063056133076236246233156415854488
CP74931002101951510471599553112511195661150114411332944
CRT10M108210471052107710771084108510881076107510751076128941075
CRT10SM50610051012101510221033520103915655241043156811852988
CRT10SMD1182362392482492531302814641633325073220268
CSUSMA87387687688288313014364118964614659109270773
CSUSMD200198198205196192959218693932041952163
DES9215721162105208921012134213021362138213321462133255182127
DHS1024727247272477524694246502455724424243922443424439245142464529497824582
DHS410814108751097810857108691090210975112891147211578117061185513417011181
DHS525882258642594726003260952613126287265332674727125274442765631771426476
DOT1181717951792179217881797180217961808182718371868217191810
DOT2406239843973396739623963397039843982398039713968477663981
DOT4192019091906189719131943195119531955197420212043233851949
DOT787217051702861173326209621918190495319192911200601672
EIUBWD5945935755875958005462776166065992986686557
EIUMA7587617597497527447027077747687707759019752
GSUSMA222222234422292
GSUSMD140214021403140414071411142114211439141914131423169651414
HFS2380337763795380938113788377537573778382138613937457113809
IOC10A96019071914961192419249561903284394918971899200371670
IOC10AM2831181121151101131141161151151201181549129
ISP1340334003386337133613365339233823364335533593349404873374
ISP418789401885946188728639611923194319619941996201771681
ISPTH3153073052982972982952932932922922883573298
ISUMA153615661566156415661565117711741610158715841589180841507
ISUSMA5865885841162579586594600122661561712398976748
ISUSMD104010471044209710489519369402104106110602125154531288
NEIUBWD1775178389317872647169416541673856171017021710198841657
NIUSMA196619581960396019861865187318774112206220764171298662489
NIUSMD75274774015037557287027061504749755150311144929
SERSDB4754624564444328353104517
SERSRS694936953669559697536979514006248819881366
SIUCSMBW294629612979300830324301287514523105312946961584360683006
SIUCSMM2065205920582061205720561921208521124220226942269
SIUCSMSM215710831111222511351143115923232338234311541158193291611
SIUEBWD6296206156206253115928976046016002967010584
SIUESMA180235903526349735033433328132793406341934143408395583297
SOS3759876127669771877297723772977357792804981298184936677806
SURSDB66686971706665636361606278465
SURSE3353395083373371693373333323343361693866322
SURSRS41212412174116241195412544131641309413704137241353413664146049558641299
TRSR109210911095110211001097109810971097109810961096131591097
UOFIA38383838393838383838383845738
UOFIBW26958270822739627575277132747427634138912827828438286132877431982626652
UOFICES3142
UOFIF1571581591621621641641671701691681691969164
UOFIM1456814578146001460814635149741497514972149501496314782314782
WIUBWD6766713396936856716556606696586496557681640
WIUMD6456446416396396395966466406376357001636
WIUSMD2642615325352642642642625242612615204212351
Grand Total72535275833984759582558383441888094067389491333074898876651073277911226869830414819201
2021 Monthly Average - Post-Pay275,519
2022 Monthly Average - Post-Pay270,977
2023 Monthly Average - Post-Pay272,705
3 Year Monthly Average - Post-Pay819,201
2021 Total - Post-Pay3,306,233
2022 Total - Post-Pay3,251,720
2023 Total - Post-Pay3,272,461
3 Year Total - Post-Pay9,830,414

6. Payroll Flowcharts data flow for the HRIS and payroll files: payroll pre and post files work:

6. Invoices

2021 Invoices
MetricJanFebMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberTotal 2021Monthly Average
Invoice Groups535250234921490350676013629564316141570357375683672695606
Leave invoice363033453251328134264350449446334344393040043921466093884
Retiree invoice10581025102599910251038116811641148113710971106129901083
Cip Invoice1591571581561551581651741701681681781966164
Cobra Invoice1911821731531481531541461631521521621929161
Local Employer (Group Invoices)3043043043043043053053053053053053053655305
Trip Retiree Invoice222222224444323
Active Invoice888877777777887
2022 Invoices
MetricJanFebMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecemberTotal 2022Monthly Average
Invoice Groups595156565760585457016931677268696206619860025896737966150
Leave invoice413839164004406739445143488450054343426241044075518854324

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .