10 Bid Schedule Template 2023 06 20.xlsx
XLSX spreadsheet 48 KB Posted
- Solicitation number
- 47PH0823R0003
View the file
Other files
Show 40 more
50 files listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Bid Proposal Template
| GC IDIQ CONTRACTOR NAME | ||||
| PREPARED BY: | Ima Estimator | DATE: | 4/1/22 | |
| PROPOSAL SUMMARY | *In columns "C-G", a breakdown is only required for any "Substantial" labor, material or equipment. "Substantial" means above 2K or more than 10% of the entire project. All other pricing is considered "ancillary". |
| Project Number and Name: | 45921 GSA 20TH Floor Building Renovation | |
| Building Number and Name: | TX000021 | ** Total of all costs for entire CSI division to include (substantial and ancillary pricing) |
| RFP Number: | 47PH0823R0005 |
| Divison 1 General Requirements | ||||||||
| SOW Task No. | DESCRIPTION | Unit Type* | QTY* | MATERIAL* | LABOR* | EQUIPMENT* | Line Item Total | DIVISION TOTAL** |
| General Requirements | ||||||||
| 1.1.2 | Daily Clean-up | Day | 7.0 | $ 210.00 | $ 210.00 |
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| General Conditions | ||||||||
| 1.2.1 | Project Manager | Week | 1.0 | $ 2,500.00 | $ 2,500.00 | $ 4,825.00 | ||
| 1.2.2 | Superintendant | Week | 1.0 | $ 2,325.00 | $ 2,325.00 | |||
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| $ - 0 | ||||||||
| Divison 2 Existing Conditions | ||||||||
| 2.1 | Something Labor, Material, Equipment | LS | 1.0 | $ 2,001.00 | $ 500.00 | $ 200.00 | $ 2,701.00 | $ 2,701.00 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 3 Concrete (footing) | ||||||||
| 3.1 | Structural Concrete, in place, slab on grade | CY | 35 | $ 6,000.00 | $ 1,000.00 | $ 20.00 | $ 7,020.00 | $ 8,255.00 |
| 3.2 | Concrete drilling and pinning | EA | 150 | $ - 0 | $ - 0 | $ - 0 | $ 1,235.00 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 4 Masonry (concrete block / brick) | ||||||||
| 4.1 | $ - 0 | |||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | ||||||
| Divison 5 Metals (beams) | ||||||||
| 5.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 6 Wood, Plastics and Composites (framing) | ||||||||
| 6.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 7 Thermal and Moisture Protection (insulation water barrier) | ||||||||
| 7.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 8 Openings (door ways / windows) | ||||||||
| 8.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 9 Finishes | ||||||||
| 9.1 | Carpet Tile 24"x24" | SY | 100 | $ 4,400.00 | $ 600.00 | $ - 0 | $ 5,000.00 | $ 7,350.00 |
| 9.2 | Paint, 1 coat prime, 2 coats paint, no voc | SF | 4000 | $ 2,000.00 | $ 350.00 | $ - 0 | $ 2,350.00 | |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 10 Specialties | ||||||||
| 10.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 11 Equipment | ||||||||
| 11.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 12 Furnishings | ||||||||
| 12.1 | $ - 0 | $ - 0 | ||||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 13 Special Construction | ||||||||
| 13.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 14 Conveying Equipment | ||||||||
| 14.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 21 Fire Suppression | ||||||||
| 21.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 22 Plumbing | ||||||||
| 22.1 | 3/4" Type L Copper pipe, fittings, insulation, supports | LF | 120 | $ - 0 | $ - 0 | $ - 0 | $ 1,400.00 | $ 1,400.00 |
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 23 Heating, Ventilation and Air Conditioning | ||||||||
| 23.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 25 Integrated Automation | ||||||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| 25.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 26 Electrical | ||||||||
| 26.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 27 Communications | ||||||||
| 27.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 28 Electronic Safety and Security | ||||||||
| 28.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 31 Earthwork | ||||||||
| 31.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 32 Exterior Improvements | ||||||||
| 32.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| Divison 33 Utilities | ||||||||
| 33.1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||
| $ - 0 | $ - 0 | $ - 0 | $ - 0 |
Subtotal $ 14,401.00 $ 2,450.00 $ 220.00 $ 19,706.00 $ 19,706.00
| Subtotal | $ 19,706.00 | ||
| Overhead Rate | 1.00% | $ 197.06 | |
| Subtotal | $ 19,903.06 | ||
| Profit | 1.00% | $ 199.03 | |
| Subtotal | $ 20,102.09 | ||
| Bonds | 1.00% | $ 201.02 | |
| Subtotal | $ 20,303.11 | ||
| Gross Receipts Tax (where appropriate) | 1.00% | $ 203.03 |
TOTAL $ 20,506.14
Overhead Coefficient
| The offeror’s Rates must be ALL INCLUSIVE and shall included all indirect costs to include, but not limited to: |
| 1. Subcontractor mark-ups |
| 2. General / Prime Contractor Overhead |
| 3. Social security contributions |
| 4. General insurances & Workmen's compensations insurance |
| 5. State & Federal unemployment insurance |
| 6. Mobilization and demobilization costs |
| 7. Quality control |
| 8. Shipping of all materials to the jobsite |
| 9. Adjustment factors to account for small jobs |
| 10. Incidental tools and equipment |
| 11. Submittals |
| 12. Task Order preparation costs |
| 13. GSA Project Management Information System engagement |
NOTE:
• Travel and travel-related costs will be paid only for travel outside the identified radius in roadway miles from the place of performance of the metropolitan area identified in the base contract. This includes subcontractors and suppliers.
• Profit is not included in this cost.
• Direct Project costs for: Project Manager, Superintendant and Bonds are not included in this cost.
File details come from the government source that posted it. Updated .