SEI - Section L Attachment 5 - Cost Format.xlsx

XLSX spreadsheet 644 KB Posted Apr 20, 2022

Attached to: Systems Engineering & Integration Solicitation Federal contract opportunity
Solicitation number: FA8629-22-R-5031
Issued by: Department of the Air Force Materiel Command Lifecycle Management Center Wright Patterson Air Force Base

View the file

Other files for this federal contract opportunity

Other files attached to Systems Engineering & Integration Solicitation, newest first.
File	Type	Posted
SEI - Section L Attachment 9 - Sample Task Orders (Amended V2).pdf	PDF	May 20, 2022
SEI - Section L (Amended V2).pdf	PDF	May 20, 2022
SEI - Section L Attachment 8 - Special Warfare SEI CWBS and Dictionary (Amended).pdf	PDF	May 20, 2022
SEI - Section L Attachment 5 - Cost Format (Amended V2).xlsx	XLSX spreadsheet	May 20, 2022
SEI - Section L Attachment 8 - Special Warfare SEI CWBS and Dictionary (Amended).docx	DOCX document	May 20, 2022
SEI - Section L Attachment 9 - Sample Task Orders (Amended V2).docx	DOCX document	May 20, 2022
RFP Questions from Vendors 20 May 2022.xlsx	XLSX spreadsheet	May 20, 2022
SEI - Section L (Amended V2).docx	DOCX document	May 20, 2022
RFP Questions from Vendors 9 May 22.xlsx	XLSX spreadsheet	May 9, 2022
SEI - Section L Attachment 7 - Past Performance Questionnaire (Amended).pdf	PDF	May 9, 2022
SEI - Section L Attachment 9 - Sample Task Orders (Amended).docx	DOCX document	May 9, 2022
SEI Performance Work Statement (Amended).docx	DOCX document	May 9, 2022
SEI - Section L (Amended).docx	DOCX document	May 9, 2022
SEI - Section L Attachment 1 - Proposal CRM (Amended).docx	DOCX document	May 9, 2022
SEI - Section L Attachment 5 - Cost Format (Amended).xlsx	XLSX spreadsheet	May 9, 2022
SEI - Section L Attachment 4 - Model Contract (Amended).pdf	PDF	May 9, 2022
SEI - Section L Attachment 6 - Past Performance Information Tool Instructions (Amended).pdf	PDF	May 9, 2022
SEI - Section M (Amended).docx	DOCX document	May 9, 2022
SEI - Section L Attachment 7 Past Performance Questionnaire - 25 April Amended.pdf	PDF	Apr 25, 2022
SEI Section L Attachment 2 GFP.xlsx	XLSX spreadsheet	Apr 20, 2022
SEI RFP DD 254 Signed.pdf	PDF	Apr 20, 2022
SEI Section L Attachment 4 Model Contract.pdf	PDF	Apr 20, 2022
SEI - Section L Attachment 8 - Special Warfare SEI CWBS and Dictionary.pdf	PDF	Apr 20, 2022
SEI Section L - 19 Apr 2022.pdf	PDF	Apr 20, 2022
SEI - Section L Attachment 3 - Primary DACAS Tactical Data Networks.pdf	PDF	Apr 20, 2022
SEI - Section L Attachment 6 - Past Performance Information Tool Instructions.pdf	PDF	Apr 20, 2022
SEI Section L Attachment 7 Past Performance Questionnaire.pdf	PDF	Apr 20, 2022
SEI - Section M.pdf	PDF	Apr 20, 2022
SEI - Performance Work Statement.pdf	PDF	Apr 20, 2022
SEI - CDRLs Package.pdf	PDF	Apr 20, 2022
SEI - Section L Attachment 1 Proposal CRM.pdf	PDF	Apr 20, 2022
SEI - Section L Attachment 9 - Sample Task Orders.pdf	PDF	Apr 20, 2022

Show all 32

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Cover Page

&A FA8629-22-R-5031

Section L, Attachment 5 24 February 2022

TOC

TABLE OF CONTENTS

Cost Price Summary by CLIN

Cost Element Summary by CLIN

Base CLIN 0001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Base CLIN 0002 GA DEVELOPMENT, TEST AND INTEGRATION

Base CLIN 0003 TACP DEVELOPMENT, TEST AND INTEGRATION

Base CLIN 0010 AFSOC Training

Base CLIN 0011 GA Training

Base CLIN 0012 TACP Training

Option Year 1 CLIN 1001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Option Year 1 CLIN 1002 GA DEVELOPMENT, TEST AND INTEGRATION

Option Year 1 CLIN 1003 TACP DEVELOPMENT, TEST AND INTEGRATION

Option Year 1 CLIN 1010 AFSOC Training

Option Year 1 CLIN 1011 GA Training

Option Year 1 CLIN 1012 TACP Training

Option Year 2 CLIN 2001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Option Year 2 CLIN 2002 GA DEVELOPMENT, TEST AND INTEGRATION

Option Year 2 CLIN 2003 TACP DEVELOPMENT, TEST AND INTEGRATION

Option Year 2 CLIN 2010 AFSOC Training

Option Year 2 CLIN 2011 GA Training

Option Year 2 CLIN 2012 TACP Training

Option Year 3 CLIN 3001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Option Year 3 CLIN 3002 GA DEVELOPMENT, TEST AND INTEGRATION

Option Year 3 CLIN 3003 TACP DEVELOPMENT, TEST AND INTEGRATION

Option Year 3 CLIN 3010 AFSOC Training

Option Year 3 CLIN 3011 GA Training

Option Year 3 CLIN 3012 TACP Training

Option Year 4 CLIN 4001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Option Year 4 CLIN 4002 GA DEVELOPMENT, TEST AND INTEGRATION

Option Year 4 CLIN 4003 TACP DEVELOPMENT, TEST AND INTEGRATION

Option Year 4 CLIN 4010 AFSOC Training

Option Year 4 CLIN 4011 GA Training

Option Year 4 CLIN 4012 TACP Training

Option Year 5 CLIN 5001 AFSOC DEVELOPMENT, TEST AND INTEGRATION

Option Year 5 CLIN 5002 GA DEVELOPMENT, TEST AND INTEGRATION

Option Year 5 CLIN 5003 TACP DEVELOPMENT, TEST AND INTEGRATION

Option Year 5 CLIN 5010 AFSOC Training

Option Year 5 CLIN 5011 GA Training

Option Year 5 CLIN 5012 TACP Training

GFY Summary by CLIN

Labor Hour Summary

CPFF Direct & Indirect Rates

Bill of Materials

Cost By Contractor Work Breakdown Schedule by GFY

Price Track

&A FA8629-22-R-5031

CLIN Summary CLIN SUMMARY Back to TOC

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee	Base + Options
										0%
	0001	CPFF	Base CLIN	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	0002	CPFF	Base CLIN	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	0003	CPFF	Base CLIN	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	0004	CR	Base CLIN	AFSOC OTHER DIRECT CRS (ODC)					$ 625,000		$ 1,250,000
	0005	CR	Base CLIN	GA OTHER DIRECT CRS (ODC)					$ 250,000		$ 500,000
	0006	CR	Base CLIN	TACP OTHER DIRECT CRS (ODC)					$ 625,000		$ 1,250,000
	0007	NSP	Base CLIN	AFSOC DATA							$ - 0
	0008	NSP	Base CLIN	GA DATA							$ - 0
	0009	NSP	Base CLIN	TACP DATA							$ - 0
	0010	CPFF	Base CLIN	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%	$ - 0
	0011	CPFF	Base CLIN	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%	$ - 0
	0012	CPFF	Base CLIN	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%	$ - 0
	0013	FFP	Base CLIN	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0		$ - 0
	0014	FFP	Base CLIN	GA FIELD SERVICES REPRESENTATIVES					$ - 0		$ - 0
	0015	FFP	Base CLIN	TACP FIELD SERVICES REPRESENTATIVES					$ - 0		$ - 0
	0016	CR	Base CLIN	AFSOC TRAVEL					$ 250,000		$ 500,000
	0017	CR	Base CLIN	GA TRAVEL					$ 875,000		$ 1,750,000
	0018	CR	Base CLIN	TACP TRAVEL					$ 875,000		$ 1,750,000
	0019	FFP	Base CLIN	AFSOC STUDIES, & ANALYSES					$ 562,500		$ 1,125,000
	0020	FFP	Base CLIN	GA STUDIES, & ANALYSES					$ 125,000		$ 250,000
	0021	FFP	Base CLIN	TACP STUDIES, & ANALYSES					$ 562,500		$ 1,125,000
	0022	CPFF	Base CLIN	FOREIGN MILITARY SALES	$ 150,000	$ - 0	$ 150,000	$ - 0	$ 150,000	0%	$ 300,000
	0023	FFP	Base CLIN	SUPPORT TO TACP INNOVATION CELLS					$ - 0		$ - 0
	0024	FFP	Base CLIN	EUD PROCUREMENT					$ 22,500,000		$ 45,000,000
	0025	FFP	Base CLIN	POST AWARD CONFERENCE					$ 2,500		$ 2,500
				Base CLIN	$ 150,000	$ - 0	$ 150,000	$ - 0	$ 27,402,500

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee
	0	0	0	0	0	0	0	0	0	0%
	1001	CPFF	Option Year 1	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1002	CPFF	Option Year 1	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1003	CPFF	Option Year 1	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1004	CR	Option Year 1	AFSOC OTHER DIRECT CRS (ODC)					$ 125,000
	1005	CR	Option Year 1	GA OTHER DIRECT CRS (ODC)					$ 50,000
	1006	CR	Option Year 1	TACP OTHER DIRECT CRS (ODC)					$ 125,000
	1007	NSP	Option Year 1	AFSOC DATA
	1008	NSP	Option Year 1	GA DATA
	1009	NSP	Option Year 1	TACP DATA
	1010	CPFF	Option Year 1	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1011	CPFF	Option Year 1	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1012	CPFF	Option Year 1	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	1013	FFP	Option Year 1	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0
	1014	FFP	Option Year 1	GA FIELD SERVICES REPRESENTATIVES					$ - 0
	1015	FFP	Option Year 1	TACP FIELD SERVICES REPRESENTATIVES					$ - 0
	1016	CR	Option Year 1	AFSOC TRAVEL					$ 50,000
	1017	CR	Option Year 1	GA TRAVEL					$ 175,000
	1018	CR	Option Year 1	TACP TRAVEL					$ 175,000
	1019	FFP	Option Year 1	AFSOC STUDIES, & ANALYSES					$ 112,500
	1020	FFP	Option Year 1	GA STUDIES, & ANALYSES					$ 25,000
	1021	FFP	Option Year 1	TACP STUDIES, & ANALYSES					$ 112,500
	1022	CPFF	Option Year 1	FOREIGN MILITARY SALES	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 30,000	0%
	1023	FFP	Option Year 1	SUPPORT TO TACP INNOVATION CELLS					$ - 0
	1024	FFP	Option Year 1	EUD PROCUREMENT					$ 4,500,000
				Option Year 1	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 5,480,000

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee
										0%
	2001	CPFF	Option Year 2	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2002	CPFF	Option Year 2	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2003	CPFF	Option Year 2	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2004	CR	Option Year 2	AFSOC OTHER DIRECT CRS (ODC)					$ 125,000
	2005	CR	Option Year 2	GA OTHER DIRECT CRS (ODC)					$ 50,000
	2006	CR	Option Year 2	TACP OTHER DIRECT CRS (ODC)					$ 125,000
	2007	NSP	Option Year 2	AFSOC DATA
	2008	NSP	Option Year 2	GA DATA
	2009	NSP	Option Year 2	TACP DATA
	2010	CPFF	Option Year 2	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2011	CPFF	Option Year 2	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2012	CPFF	Option Year 2	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	2013	FFP	Option Year 2	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0
	2014	FFP	Option Year 2	GA FIELD SERVICES REPRESENTATIVES					$ - 0
	2015	FFP	Option Year 2	TACP FIELD SERVICES REPRESENTATIVES					$ - 0
	2016	CR	Option Year 2	AFSOC TRAVEL					$ 50,000
	2017	CR	Option Year 2	GA TRAVEL					$ 175,000
	2018	CR	Option Year 2	TACP TRAVEL					$ 175,000
	2019	FFP	Option Year 2	AFSOC STUDIES, & ANALYSES					$ 112,500
	2020	FFP	Option Year 2	GA STUDIES, & ANALYSES					$ 25,000
	2021	FFP	Option Year 2	TACP STUDIES, & ANALYSES					$ 112,500
	2022	CPFF	Option Year 2	FOREIGN MILITARY SALES	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 30,000	0%
	2023	FFP	Option Year 2	SUPPORT TO TACP INNOVATION CELLS					$ - 0
	2024	FFP	Option Year 2	EUD PROCUREMENT					$ 4,500,000
				Option Year 2	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 5,480,000

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee
										0%
	3001	CPFF	Option Year 3	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3002	CPFF	Option Year 3	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3003	CPFF	Option Year 3	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3004	CR	Option Year 3	AFSOC OTHER DIRECT CRS (ODC)					$ 125,000
	3005	CR	Option Year 3	GA OTHER DIRECT CRS (ODC)					$ 50,000
	3006	CR	Option Year 3	TACP OTHER DIRECT CRS (ODC)					$ 125,000
	3007	NSP	Option Year 3	AFSOC DATA
	3008	NSP	Option Year 3	GA DATA
	3009	NSP	Option Year 3	TACP DATA
	3010	CPFF	Option Year 3	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3011	CPFF	Option Year 3	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3012	CPFF	Option Year 3	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	3013	FFP	Option Year 3	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0
	3014	FFP	Option Year 3	GA FIELD SERVICES REPRESENTATIVES					$ - 0
	3015	FFP	Option Year 3	TACP FIELD SERVICES REPRESENTATIVES					$ - 0
	3016	CR	Option Year 3	AFSOC TRAVEL					$ 50,000
	3017	CR	Option Year 3	GA TRAVEL					$ 175,000
	3018	CR	Option Year 3	TACP TRAVEL					$ 175,000
	3019	FFP	Option Year 3	AFSOC STUDIES, & ANALYSES					$ 112,500
	3020	FFP	Option Year 3	GA STUDIES, & ANALYSES					$ 25,000
	3021	FFP	Option Year 3	TACP STUDIES, & ANALYSES					$ 112,500
	3022	CPFF	Option Year 3	FOREIGN MILITARY SALES	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 30,000	0%
	3023	FFP	Option Year 3	SUPPORT TO TACP INNOVATION CELLS					$ - 0
	3024	FFP	Option Year 3	EUD PROCUREMENT					$ 4,500,000
				Option Year 3	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 5,480,000

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee
										0%
	4001	CPFF	Option Year 4	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4002	CPFF	Option Year 4	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4003	CPFF	Option Year 4	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4004	CR	Option Year 4	AFSOC OTHER DIRECT CRS (ODC)					$ 125,000
	4005	CR	Option Year 4	GA OTHER DIRECT CRS (ODC)					$ 50,000
	4006	CR	Option Year 4	TACP OTHER DIRECT CRS (ODC)					$ 125,000
	4007	NSP	Option Year 4	AFSOC DATA
	4008	NSP	Option Year 4	GA DATA
	4009	NSP	Option Year 4	TACP DATA
	4010	CPFF	Option Year 4	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4011	CPFF	Option Year 4	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4012	CPFF	Option Year 4	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	4013	FFP	Option Year 4	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0
	4014	FFP	Option Year 4	GA FIELD SERVICES REPRESENTATIVES					$ - 0
	4015	FFP	Option Year 4	TACP FIELD SERVICES REPRESENTATIVES					$ - 0
	4016	CR	Option Year 4	AFSOC TRAVEL					$ 50,000
	4017	CR	Option Year 4	GA TRAVEL					$ 175,000
	4018	CR	Option Year 4	TACP TRAVEL					$ 175,000
	4019	FFP	Option Year 4	AFSOC STUDIES, & ANALYSES					$ 112,500
	4020	FFP	Option Year 4	GA STUDIES, & ANALYSES					$ 25,000
	4021	FFP	Option Year 4	TACP STUDIES, & ANALYSES					$ 112,500
	4022	CPFF	Option Year 4	FOREIGN MILITARY SALES	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 30,000	0%
	4023	FFP	Option Year 4	SUPPORT TO TACP INNOVATION CELLS					$ - 0
	4024	FFP	Option Year 4	EUD PROCUREMENT					$ 4,500,000
				Option Year 4	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 5,480,000

	CLIN/SubCLIN	Contract
Type	CLIN Type	Description	Subtotal Cost	FCCOM	Total Cost	Fixed Fee	Total Price	Profit or Fixed Fee
										0%
	5001	CPFF	Option Year 5	AFSOC DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5002	CPFF	Option Year 5	GA DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5003	CPFF	Option Year 5	TACP DEVELOPMENT, TEST AND INTEGRATION	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5004	CR	Option Year 5	AFSOC OTHER DIRECT CRS (ODC)					$ 125,000
	5005	CR	Option Year 5	GA OTHER DIRECT CRS (ODC)					$ 50,000
	5006	CR	Option Year 5	TACP OTHER DIRECT CRS (ODC)					$ 125,000
	5007	NSP	Option Year 5	AFSOC DATA
	5008	NSP	Option Year 5	GA DATA
	5009	NSP	Option Year 5	TACP DATA
	5010	CPFF	Option Year 5	AFSOC TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5011	CPFF	Option Year 5	GA TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5012	CPFF	Option Year 5	TACP TRAINING	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	0%
	5013	FFP	Option Year 5	AFSOC FIELD SERVICES REPRESENTATIVES					$ - 0
	5014	FFP	Option Year 5	GA FIELD SERVICES REPRESENTATIVES					$ - 0
	5015	FFP	Option Year 5	TACP FIELD SERVICES REPRESENTATIVES					$ - 0
	5016	CR	Option Year 5	AFSOC TRAVEL					$ 50,000
	5017	CR	Option Year 5	GA TRAVEL					$ 175,000
	5018	CR	Option Year 5	TACP TRAVEL					$ 175,000
	5019	FFP	Option Year 5	AFSOC STUDIES, & ANALYSES					$ 112,500
	5020	FFP	Option Year 5	GA STUDIES, & ANALYSES					$ 25,000
	5021	FFP	Option Year 5	TACP STUDIES, & ANALYSES					$ 112,500
	5022	CPFF	Option Year 5	FOREIGN MILITARY SALES	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 30,000	0%
	5023	FFP	Option Year 5	SUPPORT TO TACP INNOVATION CELLS					$ - 0
	5024	FFP	Option Year 5	EUD PROCUREMENT					$ 4,500,000
				Option Year 5	$ 30,000	$ - 0	$ 30,000	$ - 0	$ 5,480,000

Total $ 150,000 $ - 0 $ 150,000 $ - 0 $ 54,802,500

&A FA8629-22-R-5031

Cost Element Summary

CR ELEMENT SUMMARY BY CLIN

Base Year

Option Year 1

CLIN

0001

0002

0003

0004

0005

0006

0007

0008

0009

0010

0011

0012

0013

0014

0015

0016

0017

0018

0019

0020

0021

0022

0023

0024

0025

00015

0016AA

0016AB

00018

1001

1002

1003

1004

1005

1006

1007

1008

1009

1010

1011

1012

1013

1014

1015

1016

1017

1018

1019

1020

CPFF

NSP

CPFF

FFP

CPFF

FFP

CPFF

NSP

CPFF

FFP

CR Element

Materials
	Material Category A
	Material Category B
	Material Category C
		Subtotal

Major Subcontracts/IDTs
	Subcontractor A
	Subcontractor B
	Subcontractor C
		Subtotal

Labor Costs
	Labor Category A
	Labor Category B
	Labor Category C
		Subtotal

Indirect Costs
	Indirect A
	Indirect B
	Indirect C
		Subtotal

Travel

G&A

Subtotal Cost $ 150,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000 $ 30,000

FCCOM
	FCCOM A
	FCCOM B
	FCCOM C
		Subtotal

Total Cost $ - 0 $ - 0 $ - 0 $ 625,000 $ 250,000 $ 625,000 $ - 0 $ - 0 $ - 0 $ 250,000 $ 875,000 $ 875,000 $ 150,000 $ - 0 $ - 0 $ - 0 $ 125,000 $ 50,000 $ 125,000 $ - 0 $ - 0 $ - 0 $ 50,000 $ 175,000 $ 175,000 $ 30,000 $ - 0 $ - 0 $ - 0 $ 125,000 $ 50,000 $ 125,000 $ - 0 $ - 0 $ - 0 $ 50,000 $ 175,000 $ 175,000 $ 30,000 $ - 0 $ - 0 $ - 0 $ 125,000 $ 50,000 $ 125,000 $ - 0 $ - 0 $ - 0 $ 50,000 $ 175,000 $ 175,000 $ 30,000 $ - 0 $ - 0 $ - 0 $ 125,000 $ 50,000 $ 125,000 $ - 0 $ - 0 $ - 0 $ 50,000 $ 175,000 $ 175,000 $ 30,000 $ - 0 $ - 0 $ - 0 $ 125,000 $ 50,000 $ 125,000 $ - 0 $ - 0 $ - 0 $ 50,000 $ 175,000 $ 175,000 $ 30,000

Profit or Fixed Fee

Total Price		$ - 0	$ - 0	$ - 0	$ 625,000	$ 250,000	$ 625,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 250,000	$ 875,000	$ 875,000	$ 562,500	$ 125,000	$ 562,500	$ 150,000	$ - 0	$ 22,500,000	$ 2,500	$ - 0	$ - 0	$ - 0	$ 125,000	$ 50,000	$ 125,000	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ 50,000	$ 175,000	$ 175,000	$ 112,500	$ 25,000	$ 112,500	$ 30,000	$ - 0	$ 4,500,000	$ - 0	$ - 0	$ - 0	$ 125,000	$ 50,000
	Back to TOC

&A FA8629-22-R-5031

BASE CLIN 0001

COST ELEMENT SUMMARY
Base CLIN 0001: AFSOC DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

BASE CLIN 0002

COST ELEMENT SUMMARY
Base CLIN 0002: GA DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

BASE CLIN 0003

COST ELEMENT SUMMARY
Base CLIN 0003: TACP DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

BASE CLIN 0010

COST ELEMENT SUMMARY
Base CLIN 0010: AFSOC TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

BASE CLIN 0011

COST ELEMENT SUMMARY
Base CLIN 0011: GA TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

BASE CLIN 0012

COST ELEMENT SUMMARY
Base CLIN 0012: TACP TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1001

COST ELEMENT SUMMARY
Option Year 1 CLIN 1001: AFSOC DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1002

COST ELEMENT SUMMARY
Option Year 1 CLIN 1002: GA DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1003

COST ELEMENT SUMMARY
Option Year 1 CLIN 1003: TACP DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1010

COST ELEMENT SUMMARY
Option Year 1 CLIN 1010: AFSOC TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1011

COST ELEMENT SUMMARY
Option Year 1 CLIN 1011: GA TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 1 CLIN 1012

COST ELEMENT SUMMARY
Option Year 1 CLIN 1012: TACP TRAINING
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 2 CLIN 2001

COST ELEMENT SUMMARY
Option Year 2 CLIN 2001: AFSOC DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 2 CLIN 2002

COST ELEMENT SUMMARY
Option Year 2 CLIN 2002: GA DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Price		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Back to TOC
	NOTES:
	1) The cost elements shown above are for illustration purposes only. The actual cost elements should be consistent with the offeror's estimating / accounting system, revise as applicable.
	2) For each separate cost element, show the base, rate,and extended amount; include embedded formulas that identify all calculations.
	3) Cost element breakout shall be broken out by Contractor Fiscal Year (CFY), Offeror shall identify their FY
	4) Include applicable resource codes.
	5) Ensure that the material, subcontracts, labor hour, and other direct cost spreadsheet tabs do reconcile back to this cost format and the BOEs in your cost volume.

&A FA8629-22-R-5031

OPT YR 2 CLIN 2003

COST ELEMENT SUMMARY
Option Year 2 CLIN 2003: TACP DEVELOPMENT, TEST AND INTEGRATION
	CFY1	CFY2	CFY3	CFY4	CFY5	Total

Cost Element Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Rate Total Base Total

Materials
	Material Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Material Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Materials	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Major Subcontracts/IDT
	Major Subcontractor/IDT A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Major Subcontractor/IDT C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Major Subcontracts/IDT	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Labor Costs
	Labor Category A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Labor Category C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Labor Costs	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Indirect Costs
	Indirect A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Inidrect B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	Indirect C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total Indirects	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

G&A $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Subtotal Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

FCCOM
	FCCOM A		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM B		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
	FCCOM C		$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0
		Total FCCOM	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0	$ - 0

Target Cost $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

Target Fixed Fee $ -…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Apr 20, 2022.