S-2 Cost Data Break Down.xlsx

XLSX spreadsheet 24 KB Posted

Attached to
SERMC NECC SMALL BOAT REGULAR OVERHAUL (ROH) IDIQ
Solicitation number
N40027-22-R-0001
Issued by

View the file

Other files

Show all 17

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

TOTALS BASE AND ALL YEARS

BASE$ 17,139.16
OPTION YEAR 1$ 34,963.89
OPTION YEAR 2$ 53,494.76
OPTION YEAR 3$ 54,564.65
OPTION YEAR 4$ 55,655.95

TOTAL $ 215,818.41

CLIN 0001

Ship:NECC SMALL BOAT
SSP:SERM-SBL1-22-0001
Company
Solicitation No.: N40027-22-R-0001
Enter a value in all Prime and Subcontractor Columns
Work ItemTypePrimeSubcontractorTotal Base
Labor HoursLabor DollarsMaterialLabor DollarsMaterialBase
000-00-001Base$0.00Option
000-00-002Base$0.00
042-11-001Base$0.00
084-11-001Base$0.00
084-11-002Base$0.00
110-11-001Base$0.00
120-11-001Base$0.00
167-11-001Base$0.00
169-11-001Base$0.00
233-11-001Base$0.00
241-10-001Base$0.00
247-10-001Base$0.00
300-10-001Base$0.00
428-11-001Base$0.00
441-10-001Base$0.00
508-11-001Base$0.00
513-11-001Base$0.00
514-11-001Base$0.00
541-11-001Base$0.00
561-11-001Base$0.00
583-11-002Base$0.00
601-11-001Base$0.00
631-41-001Base$0.00
980-01-001Base$0.00
982-41-001Base$0.00
992-11-001Base$0.00
Subtotals$0.00
Total Price for CLIN 0001$17,139.16$17,139.16
Evaluated Price for Growth/New Work Ship Repair Rates**
CategoryRFP Section B, Note A Growth/New Work Ship Repair Rates (Fully burdened ship repair labor rate)Estimated Growth and New Work Hours and Material CostsTotal Calculation
Proposed Labor ($):640$0.00changes and comments noted in RFP.
Material ODC Rates (%):$17,139.16$17,139.16
Total Growth / New Work Price CLIN 0001$17,139.16After correcting, go ahead and release.

**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work.

CLIN 1001

Ship:NECC SMALL BOAT
SSP:TBD
Company
Solicitation No.: N40027-22-R-0001
Evaluated Price for Growth/New Work Ship Repair Rates**
CategoryRFP Section B, Note A Growth/New Work Ship Repair Rates (Fully burdened ship repair labor rate)Estimated Growth and New Work Hours and Material CostsTotal Calculation
Proposed Labor ($):1305$0.00
Material ODC Rates (%):$34,963.89$34,963.89
Total Growth / New Work Price CLIN 1001$34,963.89$34,963.89
**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work.

CLIN 2001

Ship:NECC SMALL BOAT
SSP:TBD
Company
Solicitation No.: N40027-22-R-0001
Evaluated Price for Growth/New Work Ship Repair Rates**
CategoryRFP Section B, Note A Growth/New Work Ship Repair Rates (Fully burdened ship repair labor rate)Estimated Growth and New Work Hours and Material CostsTotal Calculation
Proposed Labor ($):1997$0.00
Material ODC Rates (%):$53,494.76$53,494.76
Total Growth / New Work Price CLIN 2001$53,494.76$53,494.76
**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work.

CLIN 3001

Ship:NECC SMALL BOAT
SSP:TBD
Company
Solicitation No.: N40027-22-R-0001
Evaluated Price for Growth/New Work Ship Repair Rates**
CategoryRFP Section B, Note A Growth/New Work Ship Repair Rates (Fully burdened ship repair labor rate)Estimated Growth and New Work Hours and Material CostsTotal Calculation
Proposed Labor ($):2037$0.00
Material ODC Rates (%):$54,564.65$54,564.65
Total Growth / New Work Price CLIN 3001$54,564.65$54,564.65
**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work.

CLIN 4001

Ship:NECC SMALL BOAT
SSP:TBD
Company
Solicitation No.: N40027-22-R-0001
Evaluated Price for Growth/New Work Ship Repair Rates**
CategoryRFP Section B, Note A Growth/New Work Ship Repair Rates (Fully burdened ship repair labor rate)Estimated Growth and New Work Hours and Material CostsTotal Calculation
Proposed Labor ($):2078$0.00
Material ODC Rates (%):$55,655.95$55,655.95
Total Growth / New Work Price CLIN 4001$55,655.95$55,655.95
**The number of hours and material dollar values are for evaluation purposes only. The proposed labor and material burden rates will be the fixed rates for the entire availability regardless of how many hours and how much material are procured for growth or new work.

File details come from the government source that posted it. Updated .