Attachment_P6-A_-_Cost_Summary_Spreadsheet.xls
XLS spreadsheet 49 KB Posted
- Attached to
- UAV Aircrew
- Solicitation number
- N00421-17-R-0047
About this file
P-6A Cost Summary Spreadsheet
View the file
Other files
Show all 34
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Prime Contractor Cost Summary
| P-6A: PRIME CONTRACTOR COST SUMMARY FORMAT | ||||||||||||||||||||||||
| Prime Offeror Name: | ||||||||||||||||||||||||
| Subcontractor Name (if applicable): | ||||||||||||||||||||||||
| DCAA Point of Contact Information: | ||||||||||||||||||||||||
| Total for All Years | Base Period | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | |||||||||||||||||||
| Prime Contractor Labor Cost | Site | Head Count | Hours | Amount | Rate | Head Count | Hours | Amount | Rate | Head Count | Hours | Amount | Rate | Head Count | Hours | Amount | Rate | Head Count | Hours | Amount | Rate | Head Count | Hours | Amount |
| A/C/Aircraft/Scheduler | PAX | 5 | 10,560.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | |||||||||||
| Admin Assistant | PAX | 5 | 10,560.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | |||||||||||
| Tech Editor/Report Facilitator | PAX | 5 | 10,560.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | |||||||||||
| UAS Group 4 Air Vehicle Operator (AVO) (CAT A/B)(Key Personnel) | PAX | 15 | 31,680.00 | 3 | 5,760.00 | 3 | 5,760.00 | 3 | 5,760.00 | 3 | 5,760.00 | 3 | 5,760.00 | |||||||||||
| UAS Mission Payload Operator (MPO) | PAX | 5 | 10,560.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | |||||||||||
| UAS Group 3 Small Internal/External (AVO) (CAT A/B)(Key Personnel) | PAX | 10 | 21,120.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | |||||||||||
| UAS Group 4 Test Air Vehicle Operator (AVO) (CAT C/D) (Key) | PAX | 5 | 10,560.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | 1 | 1,920.00 | |||||||||||
| UAS Group 1&2 Small Internal/External (AVO) (CAT A/B) | PAX | 10 | 21,120.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | 2 | 3,840.00 | |||||||||||
| 60.00 | 126,720.00 | 12.00 | 23,040.00 | 12.00 | 23,040.00 | 12.00 | 23,040.00 | 12.00 | 23,040.00 | 12.00 | 23,040.00 | |||||||||||||
| Prime Contractor Indirect Labor Cost | ||||||||||||||||||||||||
| Fringe Benefits | ||||||||||||||||||||||||
| Overhead | ||||||||||||||||||||||||
| G&A | ||||||||||||||||||||||||
| Total Prime Contractor Indirect Labor Cost | ||||||||||||||||||||||||
| Total Prime Contractor Direct and Indirect Labor cost | ||||||||||||||||||||||||
| COM | ||||||||||||||||||||||||
| Total Prime Contractor Labor Cost | ||||||||||||||||||||||||
| Subcontractor Labor Cost 3 | ||||||||||||||||||||||||
| Subcontractor proposed cost and fee | ||||||||||||||||||||||||
| Subcontractor 1 | ||||||||||||||||||||||||
| Subcontractor 2 | ||||||||||||||||||||||||
| Etc. | ||||||||||||||||||||||||
| Total proposed subcontractor labor cost and fee | ||||||||||||||||||||||||
| Prime contractor pass through (not including fee) | ||||||||||||||||||||||||
| Handling | ||||||||||||||||||||||||
| G&A | ||||||||||||||||||||||||
| Other (if any) | ||||||||||||||||||||||||
| Total pass through (not including fee) | ||||||||||||||||||||||||
| Total Subcontractor Cost including pass through | ||||||||||||||||||||||||
| Total Labor Cost (Prime and Subcontractor Labor) | ||||||||||||||||||||||||
| Fixed Fee | ||||||||||||||||||||||||
| Prime Contractor Fee for Prime Contractor Labor | ||||||||||||||||||||||||
| Prime Contractor Fee for Subcontractor Labor | ||||||||||||||||||||||||
| Total Fee (for Prime and Subcontractor Labor) | ||||||||||||||||||||||||
| Total Labor Cost Plus Fixed Fee (CPFF) | ||||||||||||||||||||||||
| Travel Costs (Cost Reimbursement) 4 | ||||||||||||||||||||||||
| Travel Costs (see RFP Section L) | ||||||||||||||||||||||||
| Total Travel Costs | ||||||||||||||||||||||||
| Material/ Other Direct Costs (ODC) (Cost Reimbursement) 4 | ||||||||||||||||||||||||
| Material Costs (see RFP Section L) | ||||||||||||||||||||||||
| Total ODC Material Costs | ||||||||||||||||||||||||
| Total Price (Labor, Travel, Material) 5 | ||||||||||||||||||||||||
| Pass Through Analysis - Total for All Years | Amount | Percent | ||||||||||||||||||||||
| Subcontractor proposed cost and fee | ||||||||||||||||||||||||
| Pass Through Amount (not including fee) | ||||||||||||||||||||||||
| Prime Contractor Fee for Subcontractor Labor | ||||||||||||||||||||||||
| Total Pass Through Amount (including fee) | 0% | |||||||||||||||||||||||
| Fee Analysis - Total for All Years | Amount | Percent | ||||||||||||||||||||||
| Prime Contractor Labor Cost | ||||||||||||||||||||||||
| Fixed Fee for Labor Performed by Prime Contractor | 0% | |||||||||||||||||||||||
| NOTES: | ||||||||||||||||||||||||
| 1) Gray shading indicates cells where no data or formulae is expected. | ||||||||||||||||||||||||
| 2) Provide Prime Contractor labor categories utilizing staffing plan contained in the technical volume. | ||||||||||||||||||||||||
| 3) Provide total from Cost Attachment Tab for each Principal Subcontractor | ||||||||||||||||||||||||
| 4) Provide any indirect burdens to Government provided Material/ODC and Travel direct costs per Section B of this RFP. | ||||||||||||||||||||||||
| 5) The Government will allocate total labor and ODC costs to Section B based on anticipated funding at award. |
Sheet1
| 90905894.54 |
| 78060147.89 |
File details come from the government source that posted it.